A10 Networks Cash Flow Statement (2013-2025) | ATEN

Cash Flow Statement Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Operating Activities
Net Income -8.53M-10.21M-2.75M-5.60M-5.10M-1.30M-12.30M-16.02M-13.73M-9.98M-8.97M-9.22M-9.54M-4.98M-4.68M-3.24M-1.34M-7.96M-2.25M0.79M-19.67M-4.55M-1.83M-1.61M-12.27M-5.79M0.14M0.08M-0.30M3.58M5.94M7.37M3.82M2.34M74.91M10.73M6.35M10.42M12.11M18.06M3.92M11.61M6.47M17.92M9.72M9.48M12.59M18.35M9.54M10.53M12.19M
Depreciation and Depletion 1.90M1.80M1.90M2.00M1.80M1.80M1.50M2.00M1.70M1.70M1.50M1.50M1.20M1.40M1.30M1.10M1.30M1.10M1.00M0.80M0.70M0.70M0.60M0.60M0.70M0.70M0.70M0.70M0.90M1.00M1.40M1.30M1.50M1.60M1.60M1.40M2.20M2.40M2.60M
Share-based Compensation 0.86M0.86M1.15M1.40M1.77M3.01M3.54M4.04M4.63M4.00M4.61M3.62M4.61M3.87M4.59M3.85M4.32M4.96M4.54M3.38M8.15M2.57M2.33M3.98M3.90M4.93M3.40M4.31M3.04M2.97M3.37M2.93M4.40M2.49M3.96M3.57M3.45M2.86M3.50M3.51M3.74M3.47M3.97M2.90M3.84M4.27M4.18M4.76M6.02M4.41M4.78M
Gains from Investment Securities 0.33M10.17M-0.35M-0.03M1.08M0.00M-0.27M-1.32M2.57M-0.28M-0.78M-0.75M0.92M0.28M-0.66M-0.54M2.04M-0.39M0.62M-0.39M1.15M0.25M0.06M0.11M0.51M0.01M0.41M-0.89M-0.68M-0.18M-0.35M-0.26M-0.90M-0.29M0.17M0.06M1.80M0.17M0.10M-1.04M3.18M-0.46M0.86M4.18M1.70M-1.24M0.55M4.38M
Asset Writedowns and Impairment 0.18M0.27M0.69M0.64M0.26M-0.20M-0.01M0.88M0.14M0.96M
Non-cash Items 98.13M
Cash from Operations -8.10M-5.93M-6.64M-4.47M-2.97M-6.75M-3.80M-17.02M-5.50M8.97M4.16M-4.24M10.44M8.82M2.58M-3.06M0.55M13.23M-3.75M4.29M-0.35M-2.22M-2.95M2.82M-6.06M-4.53M4.68M5.48M12.18M10.47M15.87M16.77M2.27M17.16M21.77M8.89M15.91M8.83M14.03M27.33M-0.85M19.57M23.06M2.73M32.44M12.21M20.13M25.71M17.20M22.18M22.80M
Depreciation, Depletion & Amortization
Depreciation & Amortization (CF) 1.38M1.77M1.85M2.08M2.25M2.49M2.60M2.78M2.49M2.18M2.11M1.93M1.91M1.81M2.20M2.35M2.20M2.13M1.89M2.29M2.13M1.97M1.92M1.86M2.45M2.54M2.45M2.60M3.31M2.79M2.68M2.53M2.41M2.34M2.29M1.86M1.84M1.87M1.83M1.84M2.11M2.20M2.54M2.50M2.69M2.81M2.74M3.04M3.40M3.68M3.80M
Change in Working Capital
Change in Receivables 2.99M-3.31M8.22M7.65M1.24M1.40M2.13M12.51M-1.31M-6.41M-3.50M14.18M-15.64M-1.89M10.22M16.04M-1.76M-19.23M9.70M-1.07M-0.09M2.04M1.20M2.98M-9.29M0.48M0.07M8.14M-10.77M2.33M-2.33M8.43M0.32M-1.20M-3.54M14.82M-12.54M18.11M5.51M-1.02M-5.69M1.99M-10.36M14.73M-17.68M0.99M8.32M10.93M-10.54M-13.49M9.23M
Change in Inventory 0.21M2.59M1.64M4.05M1.78M2.48M2.01M2.64M-0.18M-1.68M0.94M1.72M-0.77M-2.07M0.54M1.82M1.62M-0.03M0.92M2.16M-0.83M-1.17M0.44M3.08M3.33M1.72M-0.82M1.43M-1.47M1.56M0.72M-1.35M-1.09M-0.41M0.06M3.26M-1.43M1.46M-0.56M-1.50M1.52M0.18M3.61M0.99M2.19M1.13M-1.41M-1.15M-1.15M-0.46M-1.12M
Change in Account Payables -0.85M-0.68M1.01M3.02M-0.34M2.45M2.00M-3.21M-0.99M-2.06M1.96M2.19M-0.82M-1.84M1.79M0.54M-1.62M-0.19M0.57M0.30M-1.20M-1.83M3.84M-1.41M-0.49M0.06M-2.74M2.55M-3.72M2.94M0.45M-2.36M-0.50M1.32M-1.91M3.08M-1.86M0.57M0.37M1.02M-0.68M-0.78M0.28M-1.82M-2.71M-0.15M1.04M4.04M-5.65M-0.73M4.28M
Change in Accured Expenses 1.60M-3.05M4.58M-9.94M0.87M-6.99M-0.71M13.56M-2.54M0.93M0.13M6.84M-3.35M3.70M0.56M2.23M-1.65M-3.90M2.52M-5.84M3.60M-0.44M-4.64M4.60M-3.62M-5.76M0.19M3.29M-4.92M-1.69M2.31M8.21M-12.11M0.46M0.33M5.74M-6.29M6.94M3.35M-5.34M-17.00M-0.10M-0.29M-3.42M1.82M1.82M1.50M1.47M-8.18M2.24M6.29M
Other Working Capital Changes -0.72M3.58M1.67M8.99M2.71M1.90M5.06M6.32M2.44M6.12M0.56M5.67M2.04M0.92M7.48M9.17M1.70M1.41M-0.33M0.23M7.00M0.45M-3.23M3.11M2.41M-2.58M-0.29M3.67M-2.43M6.26M-7.55M11.25M4.52M3.11M0.79M4.51M1.57M4.67M-1.70M0.82M-1.52M6.14M4.10M5.62M-1.55M0.17M4.26M4.04M2.90M-9.24M-0.94M
Investing Activities
Capital Expenditures 0.71M1.20M0.97M0.12M2.02M1.77M1.59M0.72M0.90M0.91M0.75M0.92M1.39M1.20M1.67M0.62M0.68M0.83M2.71M1.51M1.13M0.16M0.96M0.55M0.94M1.37M1.64M0.40M0.87M0.68M1.00M1.01M0.77M1.67M0.94M1.78M3.14M1.88M3.24M2.54M2.67M2.39M2.69M3.14M2.92M3.49M3.47M2.38M4.49M4.24M4.73M
Change in Intangibles -2.88M
Acquisitions 19.10M
Change in Acquisitions & Divestments 0.21M7.39M16.18M6.96M7.62M24.70M19.80M8.02M17.15M13.51M11.08M9.29M8.67M10.58M14.20M10.08M10.18M6.37M22.73M18.43M24.14M24.45M22.28M17.92M17.17M21.98M9.10M22.80M29.26M15.27M9.47M10.50M39.90M7.80M18.75M14.70M30.74M24.00M41.68M
Cash from Investing Activities -0.71M-1.20M-0.97M-0.12M-2.02M-1.77M-1.59M-0.72M-0.90M-0.91M-0.75M-0.92M-70.70M-21.34M-3.58M-0.74M-0.98M-1.06M-0.89M-2.21M-0.49M-4.15M-1.43M-0.80M-1.62M5.14M-5.68M1.90M5.70M-0.53M0.19M-0.16M-11.53M-15.61M-4.25M-6.69M4.95M12.08M-16.49M10.55M5.37M31.67M-23.60M0.17M0.64M-43.12M-5.72M-0.16M-34.75M-6.50M-173.82M
Financing Activities
Other financing activities -0.07M-0.08M-0.08M-0.08M-0.08M-0.07M0.31M-0.03M-0.03M-0.03M-0.03M-0.03M-0.03M-0.03M-0.03M-0.02M-0.03M-0.03M-0.02M-0.00M-0.00M0.00M7.28M0.05M
Cash from Financing Activities 1.04M49.40M-20.40M-4.98M106.35M-1.53M0.39M2.54M0.06M2.56M0.92M2.75M0.34M2.96M3.74M1.39M2.04M3.64M-1.82M4.56M1.24M-0.03M-0.02M2.43M1.02M2.23M0.25M2.29M2.00M-9.73M1.17M-16.39M1.67M-9.30M0.17M-8.92M-32.03M-4.42M-49.66M-2.03M-3.97M-8.58M-6.49M-9.80M-7.42M-14.54M-13.81M-8.49M166.26M-6.61M-15.36M
Dividend Payments
Dividends Paid - Common 3.88M3.87M3.79M3.85M4.41M4.45M4.43M4.49M4.45M4.47M4.47M4.43M4.43M4.43M4.32M4.32M
Additional items
Change in Cash -7.77M42.27M-28.01M-9.57M101.36M-10.05M-5.00M-15.19M-6.33M10.63M4.33M-2.41M-59.92M-9.56M2.75M-2.40M1.60M15.80M-6.47M6.65M0.40M-6.40M-4.41M4.46M-6.65M2.85M-0.75M9.68M19.89M0.21M17.22M0.21M-7.58M-7.75M17.69M-6.71M-11.17M16.48M-52.11M35.84M0.55M42.66M-7.03M-6.91M25.66M-45.45M0.61M17.07M148.72M9.08M-166.37M
Beginning Cash Balance 23.87M16.10M58.37M30.36M20.79M122.15M112.10M107.10M91.91M85.57M96.20M100.52M98.12M38.20M28.63M31.38M28.98M30.58M46.38M39.92M46.57M46.96M40.57M36.16M40.62M33.97M36.82M36.07M45.74M65.63M65.85M83.07M83.28M75.70M67.95M85.64M78.92M67.76M84.24M32.13M67.97M68.52M111.18M104.15M97.24M122.91M77.46M78.06M95.13M243.85M252.92M
Free Cash Flow -8.81M-7.12M-7.61M-4.59M-4.99M-8.52M-5.39M-17.74M-6.40M8.06M3.41M-5.16M9.05M7.62M0.92M-3.68M-0.13M12.39M-6.46M2.78M-1.49M-2.37M-3.91M2.28M-6.99M-5.89M3.04M5.08M11.31M9.79M14.87M15.75M1.50M15.49M20.82M7.11M12.77M6.95M10.79M24.79M-3.52M17.18M20.37M-0.41M29.52M8.72M16.66M23.33M12.71M17.94M18.08M
Net Cash Flow -7.77M42.27M-28.01M-9.57M101.36M-10.05M-5.00M-15.19M-6.33M10.63M4.33M-2.41M-59.92M-9.56M2.75M-2.40M1.60M15.80M-6.47M6.65M0.40M-6.40M-4.41M4.46M-6.65M2.85M-0.75M9.68M19.89M0.21M17.22M0.21M-7.58M-7.75M17.69M-6.71M-11.17M16.48M-52.11M35.84M0.55M42.66M-7.03M-6.91M25.66M-45.45M0.61M17.07M148.72M9.08M-166.37M