|
Revenue
|
| 0.45B | 0.09B | 0.11B | 0.15B | 0.18B | 0.21B | 0.20B | 0.25B | 0.27B | 0.29B | 0.26B | 0.34B | 0.37B |
|
Cost of Revenue
|
| 0.32B | 0.05B | 0.06B | 0.07B | 0.09B | 0.10B | 0.09B | 0.11B | 0.12B | 0.11B | 0.10B | 0.12B | 0.15B |
|
Gross Profit
|
| 0.13B | 0.04B | 0.06B | 0.08B | 0.09B | 0.11B | 0.11B | 0.14B | 0.15B | 0.18B | 0.16B | 0.22B | 0.22B |
|
Research & Development
|
| -0.02B | 0.00B | -16.79B | -0.00B | -20.37B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B |
|
Selling, General & Administrative
|
| -0.05B | 0.03B | -193.20B | -0.01B | -79.38B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.01B |
|
Other Operating Expenses
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Operating Expenses
|
| -0.44B | 0.10B | -719.29B | -0.11B | -959.24B | -0.19B | -0.16B | -0.19B | -0.21B | -0.23B | -0.22B | -0.26B | -0.28B |
|
Operating Income
|
| 0.01B | 0.01B | 0.01B | 0.04B | 0.05B | 0.03B | 0.04B | 0.05B | 0.07B | 0.06B | 0.05B | 0.08B | 0.09B |
|
Non Operating Investment Income
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Interest & Investment Income
|
| 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBIT
|
| 0.01B | 0.01B | 0.01B | 0.04B | 0.05B | 0.03B | 0.05B | 0.05B | 0.07B | 0.06B | 0.05B | 0.08B | 0.09B |
|
EBT
|
| 0.02B | 0.01B | 0.01B | 0.04B | 0.05B | 0.03B | 0.05B | 0.06B | 0.07B | 0.06B | 0.05B | 0.09B | 0.09B |
|
Tax Provisions
|
| -0.01B | 0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.02B | -0.02B | -0.01B | -0.02B | -0.03B | -0.03B |
|
Profit After Tax
|
| 0.01B | 0.01B | 0.00B | 0.03B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.03B | 0.06B | 0.07B |
|
Income from Non-Controlling Interests
|
| -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Income from Continuing Operations
|
| 0.02B | 0.01B | 0.02B | 0.05B | 0.06B | 0.04B | 0.06B | 0.07B | 0.10B | 0.07B | 0.07B | 0.11B | 0.12B |
|
Consolidated Net Income
|
| 0.02B | 0.01B | 0.02B | 0.05B | | 0.04B | 0.06B | | | 0.07B | | | |
|
Income towards Parent Company
|
| 0.02B | 0.01B | 0.02B | 0.05B | | 0.04B | 0.06B | | | 0.07B | | | |
|
Net Income towards Common Stockholders
|
| 0.02B | 0.01B | 0.02B | 0.05B | | 0.04B | 0.06B | | | 0.07B | | | |
|
EPS (Basic)
|
| 0.02 | 0.16 | 0.01 | 0.08 | 0.09 | 0.08 | 0.09 | 0.10 | 0.13 | 0.11 | 0.08 | 0.14 | 0.16 |
|
EPS (Weighted Average and Diluted)
|
| 0.02 | 0.16 | 0.04 | 0.08 | 0.09 | 0.07 | 0.09 | 0.10 | 0.13 | 0.11 | 0.08 | 0.14 | 0.16 |
|
Shares Outstanding (Weighted Average)
|
0.05B | | 0.05B | | | | | | | | | | | |
|
Shares Outstanding (Diluted Average)
|
0.05B | | 0.05B | | | | | | | | | | | |
|
EBITDA
|
| 0.01B | 0.01B | 0.00B | 0.04B | 0.04B | 0.03B | 0.04B | 0.04B | 0.05B | 0.05B | 0.03B | 0.06B | 0.07B |
|
Interest Expenses
|
| | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Tax Rate
|
| -52.42% | 16.52% | -74.44% | -24.78% | -26.48% | -7.27% | -25.65% | -26.56% | -27.34% | -23.92% | -35.51% | -31.11% | -29.79% |