|
Net Income
|
| 0.02B | 0.01B | 0.02B | 0.05B | | 0.04B | 0.06B | | | 0.07B | | | |
|
Gains from Investment Securities
|
0.00B | | 0.00B | 0.00B | | | 0.03B | 0.01B | | | 0.00B | | | |
|
Non-cash Items
|
0.07B | | 0.02B | | | | 0.00B | | | | 0.00B | | | |
|
Cash from Operations
|
| -0.08B | -0.01B | 0.05B | 0.07B | 0.07B | 0.08B | 0.02B | 0.08B | 0.06B | 0.08B | 0.00B | 0.11B | 0.09B |
|
Amortization
|
| | 312.02B | | | | | | | | | | | |
|
Change in Accured Expenses
|
| | 0.05B | | | 0.09B | 0.10B | 0.11B | | 783.62B | 882.01B | | | 1,094.13B |
|
Other Working Capital Changes
|
| | 0.28B | | | | | | | | | | | |
|
Capital Expenditures
|
| -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Sales of Property, Plant and Equipment
|
| | | | | | | | | | | 0.00B | 0.00B | 0.00B |
|
Change in Acquisitions & Divestments
|
| 0.67B | 0.13B | 0.19B | 0.30B | 0.24B | 0.51B | 0.38B | 0.59B | 0.83B | 0.92B | 0.43B | 0.35B | 0.49B |
|
Cash from Investing Activities
|
| -0.01B | -0.03B | -0.00B | 0.02B | -0.11B | 0.01B | 0.01B | -0.04B | -0.08B | 0.04B | -0.07B | -0.11B | -0.08B |
|
Other financing activities
|
| -0.00B | -0.00B | | | | | | | | | | | |
|
Long-Term Debt Issuances
|
| 0.06B | 0.00B | 0.01B | | -0.00B | | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Long-Term Debt Repayments
|
| -0.00B | -0.01B | -0.00B | -0.02B | -0.00B | 0.04B | | | | -0.01B | -0.00B | -0.00B | -0.00B |
|
Shares Issued
|
| | | | | | 0.01B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Dividends Paid - Common
|
| | | | | -0.02B | 0.04B | | | -0.06B | 0.12B | | -0.06B | -0.00B |
|
Cash from Financing Activities
|
| 0.06B | 0.05B | 0.01B | -0.02B | -0.01B | 0.01B | 0.00B | -0.00B | -0.06B | -0.00B | 0.00B | -0.06B | -0.01B |
|
Exchange Rate Effect
|
| -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Change in Cash
|
| -0.03B | 0.02B | 0.06B | 0.08B | -0.05B | 0.09B | 0.03B | 0.04B | -0.08B | 0.12B | -0.07B | -0.06B | -0.01B |
|
Beginning Cash Balance
|
| 1.04B | 0.21B | 0.23B | 0.27B | 0.35B | 0.31B | 0.39B | 0.42B | 0.47B | 0.38B | 0.50B | 0.44B | 0.38B |
|
Free Cash Flow
|
| -0.07B | -0.00B | 0.06B | 0.07B | | 0.08B | 0.02B | | | 0.08B | | | |
|
Net Cash Flow
|
| -0.03B | 0.02B | 0.06B | 0.07B | | 0.09B | 0.03B | | | 0.12B | | | |