|
Cash & Equivalents (Quarter)
|
0.16B | 0.16B | 0.19B | 0.21B | 0.22B | 0.29B | 0.35B | 0.30B | 0.39B | 0.42B | 0.46B | 0.39B | 0.50B | 0.43B | 0.38B | 0.38B | 0.47B | 533.96B |
|
Short-term Investments (Quarter)
|
| | | | 0.02B | | | 0.11B | 0.10B | 0.10B | | 223.70B | 0.18B | | | 430.81B | 361.33B | 300.62B |
|
Cash & Current Investments (Quarter)
|
0.16B | 0.16B | 0.19B | 0.21B | 0.25B | 0.29B | 0.35B | 0.41B | 0.50B | 0.53B | 0.46B | 219.42B | 0.68B | 0.43B | 0.38B | 428.88B | 361.79B | 299.91B |
|
Receivables - Net (Quarter)
|
0.02B | | | | 0.02B | | | 0.02B | 0.03B | 0.02B | | 22.45B | 0.03B | | | 37.50B | 48.14B | 51.63B |
|
Receivables - Other (Quarter)
|
0.01B | | | | 0.01B | | | 0.02B | 0.02B | 0.02B | | 19.88B | 0.02B | | | 26.89B | 27.11B | 28.85B |
|
Receivables (Quarter)
|
0.03B | | | | 0.03B | | | 0.04B | 0.04B | 0.04B | | 41.44B | 0.05B | | | 64.04B | 75.25B | 80.15B |
|
Work In Process (Quarter)
|
| | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | | |
|
Inventory (Quarter)
|
0.01B | | | | 0.01B | | | 0.02B | 0.02B | 0.01B | | 19.84B | 0.02B | | | 22.29B | 39.31B | 30.51B |
|
Current Deferred Tax Assets (Quarter)
|
| | | | 777.04B | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.03B | | | | 0.02B | | | 0.03B | 0.03B | 0.04B | | 46.06B | 0.05B | | | 66.77B | 95.31B | 67.47B |
|
Current Assets (Quarter)
|
0.22B | | | | 0.30B | | | 0.49B | 0.59B | 0.61B | | 722.52B | 0.80B | | | 959.37B | 1,037.03B | 1,013.04B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.07B | | | | 0.05B | | | 0.04B | 0.04B | 0.04B | | 31.63B | 0.03B | | | 33.46B | 31.81B | 31.07B |
|
Goodwill (Quarter)
|
0.00B | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | | 2.49B | 0.00B | | | 2.45B | 2.46B | 2.53B |
|
Intangibles (Quarter)
|
0.00B | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | | 0.68B | 0.00B | | | 0.73B | 0.66B | 0.61B |
|
Goodwill & Intangibles (Quarter)
|
0.00B | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | | 3.10B | 0.00B | | | 3.16B | 3.12B | 3.12B |
|
Long-Term Deferred Tax (Quarter)
|
0.02B | | | | 0.02B | | | 0.01B | 0.02B | 0.02B | | 29.15B | 0.03B | | | 34.41B | 35.76B | 36.35B |
|
Other Non-Current Assets (Quarter)
|
0.00B | | | 0.00B | 0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | | 0.16B | 0.00B | | | 0.17B | 2.29B | 2.35B |
|
Non-Current Assets (Quarter)
|
0.13B | | | | 0.37B | | | 0.32B | 0.33B | 0.32B | | 304.80B | 0.30B | | | 298.20B | 255.52B | 238.50B |
|
Assets (Quarter)
|
0.35B | | | | 0.67B | 0.76B | 0.76B | 0.82B | 0.91B | 0.94B | 1.00B | 0.00B | 1.10B | 1.09B | 1.17B | 0.00B | 1.29B | 1,251.54B |
|
Accounts Payables (Quarter)
|
0.01B | | | | 0.03B | | | | 0.08B | | | | 0.10B | | | | 0.12B | |
|
Notes Payables (Quarter)
|
0.01B | | | | 0.02B | | | 0.01B | 0.01B | 0.01B | | 12.82B | 0.01B | | | 9.13B | 35.25B | 34.79B |
|
Payables (Quarter)
|
0.02B | | | | 0.05B | | | 0.01B | 0.09B | 0.01B | | 12.56B | 0.10B | | | 9.08B | 35.36B | 34.65B |
|
Accumulated Expenses (Quarter)
|
0.07B | | | 0.00B | 0.05B | 0.00B | | 0.09B | 0.10B | 0.00B | | 111.67B | 0.03B | | | 153.69B | 153.74B | 163.44B |
|
Other Accumulated Expenses (Quarter)
|
0.00B | | | | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.27B | 0.00B | 0.01B | 0.01B | 0.02B | 0.41B | 0.40B |
|
Short term Debt (Quarter)
|
0.00B | | | | 0.02B | | | | 0.01B | | | | 0.01B | | | | 0.04B | |
|
Current Leases (Quarter)
|
0.05B | | | | 0.04B | | | 0.04B | 0.04B | 0.04B | | 42.21B | 0.04B | | | 39.76B | 32.46B | 37.60B |
|
Current Taxes (Quarter)
|
0.01B | | | | 0.00B | | | 0.02B | 0.02B | 0.02B | | 30.16B | 0.03B | | | 28.82B | 44.03B | 36.80B |
|
Current Deferred Revenue (Quarter)
|
0.04B | | | | 0.03B | | | 0.05B | 0.06B | 0.05B | | 59.05B | 0.06B | | | 68.32B | 98.86B | 73.77B |
|
Total Current Liabilities (Quarter)
|
0.16B | | | | 0.19B | | | 0.28B | 0.33B | 0.32B | | 366.06B | 0.39B | | | 444.82B | 525.27B | 466.44B |
|
Non-Current Debt (Quarter)
|
0.01B | | | | 0.00B | | | 0.00B | 0.00B | 0.00B | | 0.28B | 0.00B | | | 0.28B | 0.28B | 0.29B |
|
Non-Current Deffered Revenue (Quarter)
|
0.00B | | | | 0.04B | | | 0.05B | 0.05B | 0.06B | | 65.60B | 0.07B | | | 72.92B | 74.22B | 82.62B |
|
Minority Interest (Quarter)
|
-0.00B | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Operating Leases (Quarter)
|
0.33B | | | | 0.25B | | | 0.22B | 0.22B | 0.21B | | 191.82B | 0.19B | | | 181.57B | 147.02B | 125.87B |
|
Other Non-Current Liabilities (Quarter)
|
0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | |
|
Total Non-Current Liabilities (Quarter)
|
0.10B | | | | 0.31B | | | 0.29B | 0.30B | 0.30B | | 292.12B | 0.29B | | | 294.29B | 262.42B | 251.63B |
|
Total Liabilities (Quarter)
|
0.26B | | | | 0.50B | 0.56B | | 0.57B | 0.63B | 0.61B | 0.64B | 0.00B | 0.69B | 0.64B | 0.70B | 739.11B | 787,684.07B | 718.07B |
|
Total Debt (Quarter)
|
0.01B | | | | 0.02B | | | 0.00B | 0.01B | 0.00B | | 0.28B | 0.01B | | | 0.28B | 0.32B | 0.29B |
|
Common Equity (Quarter)
|
0.09B | | | | 0.17B | 0.20B | | 0.25B | 0.29B | 0.32B | 0.37B | 0.37B | 0.41B | 0.45B | 0.46B | 0.52B | 0.51B | 0.54B |
|
Shareholder's Equity (Quarter)
|
0.09B | | | | 0.17B | 0.20B | 0.22B | 0.25B | 0.29B | 0.32B | 0.37B | 0.37B | 0.41B | 0.45B | 0.46B | 0.52B | 0.50B | 0.53B |
|
Liabilities and Shareholders Equity (Quarter)
|
0.35B | | | | 0.67B | 0.76B | 0.76B | 0.82B | 0.91B | 0.95B | 1.00B | 0.00B | 1.10B | 1.09B | 1.16B | 0.00B | 1.29B | 1,246.37B |
|
Treasury Shares (Quarter)
|
0.00B | | | | | | | | | | | | | | | | 0.00B | |
|
Retained Earnings (Quarter)
|
-0.03B | | | | -0.00B | -0.01B | 0.00B | 0.00B | 0.00B | 0.11B | 0.15B | 0.14B | 0.00B | 0.22B | 0.22B | -0.00B | 0.31B | 0.39B |
|
Preferred Shares (Quarter)
|
0.12B | | | | 0.18B | 0.21B | 0.20B | 0.21B | 0.22B | 0.22B | 0.22B | 0.23B | 0.22B | 0.24B | 0.24B | 0.24B | 0.25B | 0.18B |