|
Gross Margin
|
74.07% | 80.88% | 76.36% | 78.47% | 81.33% | 82.05% | 80.58% | 74.62% | 74.81% | 76.43% | 83.46% | 73.10% | 70.26% | 76.48% | 76.17% | 75.88% | 76.13% | 79.03% | 77.31% | 74.82% | 73.91% | 73.75% | 73.70% | 69.55% | 74.26% | 77.48% | 78.54% | 77.51% | 77.27% | 78.06% | 78.13% | 74.14% | 71.21% | 66.83% | 63.89% | -122.83% | 69.36% | 59.14% | 60.31% | 46.42% | 58.62% | 57.44% | 56.65% | 59.79% | | | |
|
EBT Margin
|
-7.03% | -38.17% | -1.65% | 2.99% | -2.16% | 1.60% | 1.52% | -16.53% | -19.31% | -4.83% | -21.17% | -9.15% | -17.76% | -8.37% | 2.29% | -3.27% | -7.48% | 0.76% | 3.19% | 0.97% | -6.68% | 1.91% | -7.98% | -10.66% | -22.46% | 1.84% | 3.83% | 1.08% | -8.55% | -13.17% | -7.70% | -11.87% | -9.02% | -15.44% | -16.57% | -337.11% | -15.63% | -34.17% | -32.23% | -292.73% | -9.23% | -25.27% | -31.75% | -33.90% | | | |
|
EBIT Margin
|
-4.47% | -39.47% | -4.33% | 3.78% | -1.02% | 1.68% | -1.04% | -5.13% | 2.14% | -0.07% | -11.20% | -6.49% | -6.03% | 1.92% | 7.40% | 8.05% | 5.96% | 5.01% | 7.40% | 4.89% | -0.19% | 5.88% | -3.80% | -10.03% | -18.28% | 7.63% | 10.40% | 7.59% | -3.45% | -4.72% | 2.89% | -9.03% | 0.09% | -2.93% | -8.64% | -263.22% | -2.34% | -16.40% | -17.04% | -250.09% | -12.90% | -25.37% | -29.20% | -18.54% | | | |
|
EBITDA Margin
|
-4.47% | -39.47% | -4.33% | 3.78% | -1.02% | 1.68% | -1.04% | -5.13% | -19.72% | -7.73% | -21.74% | -10.61% | -17.77% | -8.97% | 1.16% | -1.66% | -8.24% | 0.08% | 2.49% | 1.61% | -7.53% | 0.75% | -8.22% | -11.52% | -22.60% | 2.25% | 3.61% | 0.74% | -10.19% | -14.44% | -8.29% | -10.13% | -9.96% | -19.32% | -16.61% | 53.07% | -12.87% | -30.42% | -21.70% | 233.73% | -8.98% | -23.96% | -29.62% | -35.60% | | | |
|
Operating Margin
|
-4.47% | -39.47% | -4.33% | 3.78% | -1.02% | 1.68% | -1.04% | -5.13% | 2.14% | -0.07% | -11.20% | -6.49% | -6.03% | 1.92% | 7.40% | 8.05% | 5.96% | 5.01% | 7.40% | 4.89% | -0.19% | 5.88% | -3.80% | -10.03% | -18.28% | 7.63% | 10.40% | 7.59% | -3.45% | -4.72% | 2.89% | -9.03% | 0.09% | -2.93% | -8.64% | -263.22% | -2.34% | -16.40% | -17.04% | -250.09% | -12.90% | -25.37% | -29.20% | -18.54% | | | |
|
Net Margin
|
-7.64% | -38.67% | | 2.74% | -2.55% | 1.11% | 1.16% | -17.68% | -20.39% | -7.68% | -21.70% | -10.64% | -18.41% | -9.04% | 1.68% | -3.22% | -8.12% | 0.23% | 2.29% | 1.30% | -7.63% | 1.33% | -8.63% | -11.76% | -23.12% | 1.41% | 3.34% | 0.50% | -9.87% | -14.26% | -8.25% | -8.44% | -9.97% | -17.31% | -15.28% | -68.16% | 2.66% | 7.71% | 12.70% | 386.95% | -9.33% | -27.94% | -29.72% | -35.52% | | | |
|
FCF Margin
|
-1.38% | -53.71% | 4.92% | 9.93% | 12.90% | 27.40% | 31.49% | 40.38% | 13.58% | 5.30% | 16.20% | 3.38% | -1.07% | 9.61% | 7.50% | 9.15% | -1.49% | 8.46% | 11.79% | 8.63% | -1.77% | -0.21% | 12.47% | 18.43% | -9.57% | -4.81% | 2.65% | -16.36% | -11.24% | -24.73% | 8.80% | 8.69% | -8.93% | -22.21% | -8.69% | -78.93% | 15.78% | -14.41% | -0.08% | -49.15% | -22.42% | 18.10% | 13.01% | -5.70% | | | |
|
Inventory Average
|
| | | | 0.02M | 0.02M | 0.01M | 0.06M | 0.11M | 0.13M | 0.17M | 0.22M | 0.31M | 0.30M | 0.21M | 0.12M | 0.08M | 0.17M | 0.29M | 0.24M | 0.22M | 0.29M | 0.51M | 0.74M | 0.71M | 0.57M | 0.57M | 0.55M | 0.51M | 0.51M | 0.64M | 0.65M | 0.61M | 1.31M | 1.59M | 1.22M | 2.65M | 4.64M | 5.11M | 2.86M | 0.61M | 0.56M | 0.48M | 0.43M | 0.40M | 0.31M | 0.29M |
|
Assets Average
|
| | | | 5.77M | 5.88M | 7.98M | 12.99M | 15.92M | 15.80M | 25.78M | 35.94M | 35.85M | 35.81M | 35.70M | 35.47M | 34.32M | 32.49M | 33.39M | 34.66M | 34.31M | 34.44M | 34.19M | 33.73M | 56.26M | 76.76M | 68.43M | 73.94M | 90.46M | 141.79M | 185.41M | 192.82M | 237.56M | 280.00M | 298.92M | 335.37M | 370.60M | 368.54M | 346.20M | 327.75M | 310.10M | 301.37M | 337.66M | 443.36M | 477.55M | 413.36M | 388.85M |
|
Equity Average
|
| | | | 2.71M | 2.71M | 2.72M | 2.39M | 2.79M | 3.37M | 2.99M | 2.46M | 1.64M | 2.60M | 4.12M | 4.19M | 3.98M | 3.76M | 4.02M | 4.37M | 4.27M | 4.40M | 4.58M | 4.07M | 2.98M | 2.64M | 3.27M | 10.87M | 18.20M | 41.70M | 64.82M | 64.08M | 64.22M | 82.38M | 99.94M | 101.16M | 101.79M | 98.99M | 95.28M | 115.61M | 137.00M | 135.25M | 132.09M | 137.88M | 145.15M | 147.03M | 155.68M |
|
Invested Capital
|
| | | 2.72M | 2.69M | 2.73M | 3.21M | 2.56M | 4.02M | 3.77M | 22.96M | 2.16M | 1.13M | 4.08M | 4.17M | 4.22M | 3.74M | 3.79M | 4.26M | 4.47M | 4.07M | 4.73M | 4.42M | 3.72M | 2.24M | 3.05M | 3.48M | 18.25M | 18.15M | 65.26M | 64.38M | 63.77M | 67.05M | 102.25M | 99.79M | 102.52M | 101.34M | 100.92M | 97.65M | 137.58M | 136.42M | 134.09M | 132.84M | 149.53M | 148.53M | 151.51M | 163.84M |
|
Asset Utilization Ratio
|
| | | | 1.72 | 1.66 | 1.22 | 0.84 | 0.80 | 0.92 | 0.69 | 0.56 | 0.61 | 0.67 | 0.69 | 0.72 | 0.76 | 0.81 | 0.80 | 0.79 | 0.79 | 0.80 | 0.80 | 0.80 | 0.49 | 0.39 | 0.48 | 0.48 | 0.44 | 0.30 | 0.26 | 0.28 | 0.27 | 0.26 | 0.27 | 0.20 | 0.19 | 0.17 | 0.17 | 0.22 | 0.23 | 0.23 | 0.20 | 0.15 | | | |
|
Interest Coverage Ratio
|
-5.24 | -64.75 | -5.50 | 10.11 | -3.00 | 5.86 | -5.20 | -1.46 | 0.74 | -0.03 | -1.22 | -0.94 | -0.68 | 0.23 | 1.46 | 0.96 | 0.85 | 1.24 | 1.81 | 1.31 | -0.04 | 1.51 | -0.95 | -2.41 | -4.37 | 1.32 | 1.58 | 1.34 | -0.68 | -0.56 | 0.27 | -1.03 | 0.01 | -0.23 | -0.86 | -4.54 | | | | | | | | | | | |
|
Debt to Equity
|
| | | | | | 0.81 | 2.17 | 1.38 | 1.53 | 4.72 | 7.36 | 13.91 | 3.79 | 3.52 | 3.01 | 3.81 | 3.71 | 3.74 | 3.22 | 3.56 | 2.94 | 2.93 | 3.30 | 11.92 | 8.55 | 7.31 | 1.35 | 1.55 | 1.05 | 1.04 | 1.05 | 1.69 | 1.08 | 1.09 | 1.04 | 1.13 | 1.21 | 1.24 | 0.18 | 0.16 | 0.13 | 0.12 | 0.11 | 0.10 | 0.08 | 0.21 |
|
Debt Ratio
|
| | | | | | 0.22 | 0.28 | 0.31 | 0.31 | 0.37 | 0.44 | 0.44 | 0.43 | 0.42 | 0.36 | 0.43 | 0.44 | 0.46 | 0.42 | 0.42 | 0.40 | 0.38 | 0.36 | 0.34 | 0.35 | 0.41 | 0.29 | 0.30 | 0.36 | 0.37 | 0.33 | 0.40 | 0.38 | 0.35 | 0.30 | 0.30 | 0.33 | 0.35 | 0.08 | 0.07 | 0.06 | 0.04 | 0.03 | 0.03 | 0.03 | 0.09 |
|
Equity Ratio
|
| | | 0.47 | 0.47 | 0.45 | 0.27 | 0.13 | 0.22 | 0.20 | 0.08 | 0.06 | 0.03 | 0.11 | 0.12 | 0.12 | 0.11 | 0.12 | 0.12 | 0.13 | 0.12 | 0.14 | 0.13 | 0.11 | 0.03 | 0.04 | 0.06 | 0.21 | 0.19 | 0.35 | 0.35 | 0.31 | 0.24 | 0.35 | 0.32 | 0.28 | 0.27 | 0.27 | 0.28 | 0.43 | 0.45 | 0.44 | 0.35 | 0.28 | 0.33 | 0.39 | 0.41 |
|
Times Interest Earned
|
-5.24 | -64.75 | -5.50 | 10.11 | -3.00 | 5.86 | -5.20 | -1.46 | 0.74 | -0.03 | -1.22 | -0.94 | -0.68 | 0.23 | 1.46 | 0.96 | 0.85 | 1.24 | 1.81 | 1.31 | -0.04 | 1.51 | -0.95 | -2.41 | -4.37 | 1.32 | 1.58 | 1.34 | -0.68 | -0.56 | 0.27 | -1.03 | 0.01 | -0.23 | -0.86 | -4.54 | | | | | | | | | | | |
|
Enterprise Value
|
5.38M | 6.08M | 7.15M | 7.97M | 6.95M | 6.89M | 4.00M | 18.58M | 23.20M | 19.18M | 33.65M | 28.68M | 32.01M | 27.12M | 22.51M | 29.36M | 38.03M | 34.11M | 28.56M | 33.74M | 34.63M | 36.54M | 35.24M | 27.21M | 33.17M | 29.35M | 41.61M | 42.94M | 86.43M | 95.67M | 126.81M | 148.24M | 128.22M | 153.90M | 169.87M | 61.90M | 77.53M | 112.13M | 91.77M | 98.70M | 73.04M | 71.98M | 106.73M | 84.36M | 121.00M | 148.54M | 161.20M |
|
Market Capitalization
|
7.38M | 6.79M | 7.99M | 9.04M | 8.33M | 8.91M | 10.09M | 19.65M | 24.39M | 20.68M | 36.40M | 30.86M | 33.60M | 30.42M | 25.61M | 33.30M | 39.70M | 36.12M | 30.20M | 34.06M | 34.90M | 36.75M | 35.36M | 28.37M | 33.72M | 29.63M | 41.90M | 55.71M | 88.72M | 126.08M | 154.27M | 176.03M | 154.03M | 200.75M | 189.07M | 77.34M | 94.12M | 126.78M | 104.35M | 127.52M | 93.82M | 101.24M | 119.67M | 112.94M | 145.29M | 168.83M | 172.71M |
|
Return on Sales
|
| | | | -0.12% | -0.10% | 0.01% | -0.06% | -0.11% | -0.12% | -0.17% | -0.15% | -0.15% | -0.15% | -0.09% | -0.07% | -0.05% | -0.02% | -0.02% | -0.01% | -0.01% | 0.00% | -0.03% | -0.07% | -0.10% | -0.09% | -0.06% | -0.03% | -0.01% | -0.06% | -0.08% | -0.10% | -0.10% | -0.11% | -0.13% | -0.17% | -0.13% | -0.06% | 0.03% | 0.99% | 0.98% | 0.94% | 0.86% | -0.25% | | | |
|
Return on Capital Employed
|
| | | | -0.38% | 0.00% | 0.02% | -0.04% | -0.01% | -0.02% | -0.06% | -0.05% | -0.08% | -0.06% | -0.01% | 0.04% | 0.08% | 0.09% | 0.09% | 0.08% | 0.06% | 0.06% | 0.03% | -0.03% | -0.22% | -0.04% | -0.01% | 0.04% | 0.05% | 0.01% | 0.00% | -0.02% | -0.01% | -0.01% | -0.02% | -0.06% | -0.05% | -0.06% | -0.06% | -0.29% | -0.30% | -0.34% | -0.47% | -0.15% | | | |
|
Return on Invested Capital
|
| | | | -0.39% | | 0.02% | | | | | | | | | | | | | | | | | | | | | | | | | -0.03% | -0.02% | | -0.04% | -0.06% | -0.07% | -0.09% | -0.10% | -0.27% | -0.24% | -0.24% | -0.25% | | | | |
|
Return on Assets
|
| | | | -0.21% | -0.17% | 0.01% | -0.05% | -0.09% | -0.11% | -0.12% | -0.08% | -0.09% | -0.10% | -0.06% | -0.05% | -0.04% | -0.02% | -0.02% | -0.01% | -0.01% | 0.00% | -0.03% | -0.05% | -0.05% | -0.04% | -0.03% | -0.01% | -0.01% | -0.02% | -0.02% | -0.03% | -0.03% | -0.03% | -0.04% | -0.03% | -0.02% | -0.01% | 0.01% | 0.22% | 0.23% | 0.21% | 0.17% | -0.04% | | | |
|
Return on Equity
|
| | | | -0.44% | -0.36% | 0.02% | -0.27% | -0.51% | -0.53% | -1.02% | -1.23% | -2.00% | -1.36% | -0.53% | -0.42% | -0.30% | -0.17% | -0.14% | -0.06% | -0.05% | -0.03% | -0.19% | -0.43% | -0.95% | -1.05% | -0.58% | -0.10% | -0.03% | -0.06% | -0.06% | -0.09% | -0.10% | -0.10% | -0.11% | -0.11% | -0.09% | -0.04% | 0.02% | 0.63% | 0.51% | 0.48% | 0.44% | -0.12% | | | |