|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 17.17M | 17.98M | 21.11M | 24.33M | 20.30M | 21.90M | 29.29M | 33.06M | 30.42M | 29.33M | 6.92M | 31.65M | 28.04M | 29.30M | 25.47M | 34.85M | 30.12M | 36.25M | 39.31M | 42.76M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.22M | 7.11M | 7.85M | 8.87M | 8.04M | 8.26M | 8.15M | 8.66M | 8.40M | 8.05M | 8.43M | 9.04M | 9.18M | 9.60M | 9.86M | 10.25M | 10.21M | 13.11M | 12.10M | 12.29M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.95M | 10.87M | 13.26M | 15.46M | 12.26M | 13.65M | 21.14M | 24.40M | 22.02M | 21.28M | 17.84M | 22.61M | 18.87M | 19.70M | 20.93M | 24.61M | 19.91M | 23.14M | 27.21M | 30.47M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.53M | 2.53M | 3.36M | 3.43M | 3.35M | 3.35M | 3.35M | 3.30M | 3.29M | 3.33M | 3.69M | 3.45M | 4.05M | 4.29M | 4.43M | 4.31M | 4.17M | 4.77M | 5.03M | 4.97M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 1.50M | 4.32M | 4.90M | 4.59M | 1.23M | 15.74M | 7.20M | 1.32M | 6.60M | 6.42M | 7.77M | 6.92M | 6.68M | 6.95M | 2.03M | 8.15M | 1.17M | 1.12M | 8.76M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.82M | 7.00M | 7.40M | 7.49M | 8.70M | 8.02M | 9.72M | 9.96M | 10.34M | 9.29M | 9.75M | 10.06M | 10.12M | 10.38M | 9.94M | 11.90M | 10.97M | 11.65M | 11.31M | 12.75M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65M | | 4.80M | 0.00M | 1.15M | 0.40M | -4.74M | 0.08M | -0.09M | -0.28M | 5.43M | 5.22M | 6.01M | 6.27M | 6.54M | 12.69M | 5.45M | 13.81M | 13.02M | 6.63M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.31M | 14.94M | 16.51M | 17.64M | 18.11M | 17.36M | 20.72M | 22.44M | 23.47M | 21.03M | 21.60M | 23.05M | 23.05M | 23.33M | 23.42M | 26.62M | 24.56M | 26.64M | 25.45M | 28.14M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.37M | -4.07M | -3.25M | -2.17M | -5.85M | -3.71M | 0.42M | 1.96M | -1.45M | 0.25M | -3.76M | -0.44M | -4.18M | -3.62M | -2.49M | -2.02M | -4.65M | -3.50M | 1.76M | 2.33M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.37M | -4.07M | -3.25M | -2.17M | -5.85M | -3.71M | 0.42M | 1.96M | -1.45M | 0.25M | -3.76M | -0.44M | -4.18M | -3.62M | -2.49M | -2.02M | -4.65M | -3.50M | 1.76M | 2.33M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.23M | 0.44M | 0.33M | 0.34M | 0.26M | 0.17M | 0.15M | 0.17M | 0.28M | 0.25M | 0.17M | 0.19M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.65M | -0.34M | -8.16M | | | | -0.18M | 0.08M | -0.09M | -1.52M | 1.23M | 0.01M | | | -0.00M | 0.19M | -0.10M | 0.22M | -0.19M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.06M | 5.59M | -4.16M | -2.99M | -5.79M | -4.43M | -1.15M | 0.10M | -3.14M | -2.33M | -3.74M | -0.28M | -4.13M | -3.73M | -2.71M | -2.11M | -5.28M | -5.00M | -0.09M | 0.77M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.30M | 0.26M | 0.14M | 0.03M | 0.07M | 0.10M | -0.09M | -0.24M | 0.63M | -0.12M | -0.16M | 0.03M | 0.23M | 0.17M | 0.50M | 0.29M | 0.84M | 0.37M | -0.85M | 0.14M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | 5.25M | -5.00M | -3.02M | -5.86M | -5.78M | -3.44M | 0.34M | -3.77M | -2.41M | -3.58M | -0.31M | -4.36M | -3.90M | -2.66M | -2.40M | -6.12M | -5.36M | 0.76M | 0.04M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | -0.08M | -0.42M | -1.06M | -0.50M | -1.24M | 0.42M | 0.48M | -0.49M | -0.20M | 1.58M | -0.24M | 0.01M | 1.34M | -0.56M | 0.44M | 0.23M | 0.24M | 0.10M | -0.59M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | 5.33M | -4.30M | -3.02M | -5.86M | -4.53M | -1.06M | 0.34M | -3.77M | -2.21M | -3.58M | -0.31M | -4.36M | -3.90M | -3.20M | -2.40M | -6.12M | -5.36M | 0.76M | 0.62M |
|
Income from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | 5.33M | -4.30M | -3.02M | -5.86M | -4.53M | -1.06M | 0.34M | -3.77M | -2.21M | -3.58M | -0.31M | -4.36M | -3.90M | -3.20M | -2.40M | -6.12M | -5.36M | 0.76M | 0.62M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | 5.33M | -4.30M | -3.02M | -5.86M | -4.53M | -1.06M | 0.34M | -3.77M | -2.21M | -3.58M | -0.31M | -4.36M | -3.90M | -3.20M | -2.40M | -6.12M | -5.36M | 0.76M | 0.62M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.76M | 5.33M | -4.30M | -3.02M | -5.86M | -4.53M | -1.06M | 0.34M | -3.77M | -2.21M | -3.58M | -0.31M | -4.36M | -3.90M | -3.20M | -2.40M | -6.12M | -5.36M | 0.76M | 0.62M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.28 | -0.22 | -0.15 | -0.29 | -0.22 | -0.05 | 0.02 | -0.18 | -0.10 | -0.16 | -0.01 | -0.17 | -0.15 | -0.12 | -0.09 | -0.22 | -0.19 | 0.03 | 0.02 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.20 | 0.28 | -0.22 | -0.15 | -0.29 | -0.22 | -0.05 | 0.02 | -0.18 | -0.10 | -0.16 | -0.01 | -0.17 | -0.15 | -0.12 | -0.09 | -0.22 | -0.19 | 0.03 | 0.02 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.04M | 19.18M | 19.31M | 20.04M | 20.11M | 20.22M | 20.12M | 20.35M | 20.65M | 22.59M | 22.14M | 25.33M | 25.84M | 26.43M | 26.05M | 26.96M | 27.24M | 27.57M | 27.43M | 28.42M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.20M | 19.33M | 19.51M | 20.04M | 20.11M | 20.22M | 20.12M | 21.04M | 20.65M | 22.59M | 22.14M | 25.33M | 25.84M | 26.43M | 26.05M | 26.96M | 27.24M | 27.57M | 27.43M | 28.87M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 19.48M | 20.35M | 20.41M | 20.45M | 20.45M | 20.54M | 20.63M | 21.00M | 21.09M | 25.23M | 25.38M | 25.75M | 25.92M | 26.54M | 26.67M | 27.12M | 27.36M | 27.73M | 28.08M | 28.64M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -4.37M | -4.07M | -3.25M | -2.17M | -5.85M | -3.71M | 0.42M | 1.96M | -1.45M | 0.25M | -3.76M | -0.44M | -4.18M | -3.62M | -2.49M | -2.02M | -4.65M | -3.50M | 1.76M | 2.33M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.90M | 8.33M | 0.60M | 10.62M | 9.40M | 10.38M | 1.84M | 4.58M | 8.94M | 8.01M | | 6.23M | 7.22M | 8.61M | 1.40M | 9.03M | 6.77M | 12.72M | 1.83M | 9.07M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.34% | 4.65% | -3.34% | -1.00% | -1.28% | -2.30% | 8.17% | -232.35% | -19.98% | 5.28% | 4.22% | -12.00% | -5.59% | -4.56% | -18.45% | -13.81% | -15.97% | -7.35% | 922.83% | 18.73% |