ASTI Cash Flow Statement (2010-2025) | ASTI

Cash Flow Statement Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Operating Activities
Net Income (Quarter) -7.68M-8.04M-9.52M-280.93M-18.45M-14.76M-12.91M-9.75M-8.55M-7.33M-6.91M-6.98M-5.49M-4.16M-4.04M-3.45M-3.75M-2.91M-3.73M-3.77M-2.64M-2.80M-2.90M-1.58M-1.36M-1.45M-1.57M-1.77M-1.93M-2.83M-3.35M-4.30M-2.31M-7.90M-5.25M-6.09M-3.91M-2.67M-5.14M-2.60M-2.66M-2.40M-1.45M-1.76M-2.10M-1.96M-2.07M
Depreciation and Depletion (Quarter) 2.44M1.37M1.39M1.44M1.63M1.58M1.49M1.53M1.54M1.55M1.56M1.47M1.49M1.49M1.47M1.43M1.40M1.38M1.37M1.36M1.36M0.38M0.38M0.33M0.29M0.27M0.14M0.06M0.06M0.05M0.05M0.05M0.05M0.05M0.05M0.04M0.04M0.02M0.00M0.00M0.00M0.01M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M
Share-based Compensation (Quarter) -1.54M2.71M0.06M0.06M-1.22M0.35M12.44M0.06M0.06M0.03M13.18M0.16M13.43M0.22M13.86M14.07M14.27M0.26M0.20M0.23M0.22M0.34M0.15M0.18M0.08M0.02M0.01M0.01M0.01M0.01M0.00M178.000.00M0.02M1.68M1.40M0.56M-1.87M2.15M0.26M-0.22M0.76M-0.76M0.21M0.40M0.26M0.26M
Gains from Sales and Divestitures (Quarter) 0.71M0.01M0.28M0.41M0.00M25.000.15M0.16M0.00M0.00M0.00M0.00M0.00M0.00M
Gains from Investment Securities (Quarter) 0.08M0.02M-0.02M-0.00M0.48M0.00M0.12M0.00M0.51M-5.000.35M
Asset Writedowns and Impairment (Quarter) 1.77M78.00M3.40M0.82M83.99M83.99M84.32M0.08M0.00M-0.01M0.00M-381.000.01M130.00342.00-774.00661.00-141.000.52M
Non-cash Items (Quarter) 0.04M0.04M0.04M0.21M0.25M
Cash from Operations (Quarter) -5.23M-5.70M-7.54M-64.51M-68.97M-71.91M-4.01M-79.75M-84.74M4.80M-5.13M-4.90M-5.00M-7.40M-6.50M-122.59M-130.65M-138.01M-5.44M-7.02M-5.04M-3.30M-5.86M-4.70M-2.99M-3.30M-2.66M-3.61M-4.44M-1.89M-1.49M-0.69M-0.86M-0.97M-1.16M-0.65M-0.76M-0.15M-0.25M-0.13M-1.10M-1.41M-2.01M-2.20M-2.01M-3.18M-2.79M-2.58M-2.55M-2.58M-4.94M-1.64M-0.75M-2.21M-1.20M-3.65M-2.05M-1.53M-1.55M-1.81M-1.74M-1.81M
Depreciation, Depletion & Amortization
Amortizatization of Intangibles (Quarter) 0.80M0.80M0.80M3.27M8.99M4.51M3.02M7.45M1.92M1.08M1.43M1.78M1.47M1.72M0.47M0.77M1.01M1.44M1.24M1.51M1.36M1.20M1.12M1.06M0.77M0.49M0.07M0.05M0.54M0.15M0.15M0.17M2.07M0.02M0.24M0.29M0.90M0.64M0.23M0.04M0.04M397.000.02M0.02M0.00M
Amortization of Deferred Charges (Quarter) 0.20M0.20M0.20M1.00M1.00M1.00M1.00M1.00M1.00M1.00M1.00M1.05M0.13M0.93M0.33M0.08M0.13M0.09M-0.16M0.58M0.15M0.55M-1.20M0.00M0.01M0.01M0.01M0.01M0.01M0.00M0.00M
Depreciation & Amortization (CF) (Quarter) 1.95M2.17M2.33M15.58M16.95M18.35M1.44M21.43M23.01M24.51M1.54M27.61M29.17M30.74M1.47M1.51M1.51M36.70M1.44M1.41M1.39M1.37M1.38M1.38M0.42M0.42M0.37M0.33M0.31M0.19M0.10M0.10M0.09M0.09M0.07M0.06M0.06M0.06M0.06M0.06M0.03M0.01M0.01M0.01M0.02M0.02M0.02M0.02M0.02M0.02M0.03M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M0.02M
Change in Working Capital
Change in Receivables (Quarter) -0.30M0.35M0.41M0.65M0.34M0.01M0.13M0.10M0.10M0.07M0.14M0.10M0.46M0.32M1.18M1.25M2.81M-1.10M0.36M0.03M-0.45M-0.53M-0.53M0.19M-0.53M0.14M-0.15M-0.02M0.00M0.03M-0.01M0.14M-0.11M0.01M-0.04M-0.02M-141.000.01M-210.000.01M-0.02M0.00M0.05M0.51M0.27M-0.72M-0.11M0.09M-0.08M-0.01M-0.02M
Change in Inventory (Quarter) 0.87M1.54M3.38M3.12M2.47M-0.15M2.31M2.37M2.16M0.01M2.08M2.10M1.89M0.24M2.33M2.08M2.43M1.43M0.96M-0.33M-0.12M-0.08M-0.62M-0.89M-0.90M-0.11M-0.13M-0.03M0.04M-0.07M-0.03M-0.31M0.02M-0.00M0.01M-0.15M-0.02M17.000.02M0.13M-0.08M0.03M-0.02M0.05M0.04M0.01M-0.07M-0.00M0.15M-0.01M-0.01M-0.02M-460.00-0.00M-0.00M-0.00M-121.00-0.01M0.10M
Change in Account Payables (Quarter) -0.07M0.55M0.65M0.68M0.28M229.00-0.09M0.49M-0.16M0.34M0.61M-0.04M0.57M1.67M1.57M0.75M-0.54M0.40M-0.18M-0.16M0.34M-0.34M1.37M-1.62M0.01M-0.01M0.97M-0.90M-0.32M0.03M0.49M173.00-0.29M-0.03M-0.07M0.07M-0.10M0.02M-0.02M-0.04M0.05M0.07M-0.12M-0.01M-0.04M0.01M0.02M0.03M-0.03M0.01M-0.01M0.01M0.13M-0.13M-0.03M
Change in Accured Expenses (Quarter) 0.39M-0.34M0.00M2.66M1.37M1.12M-0.04M1.00M1.26M0.84M1.16M0.74M0.47M0.01M1.28M1.21M1.98M0.01M0.04M0.03M-0.02M-0.11M0.09M-0.47M-0.01M-0.04M-0.02M0.08M0.26M-0.27M0.50M0.60M0.30M-0.21M0.86M-0.89M0.32M0.35M-0.38M0.12M-0.31M-0.22M0.28M-0.04M0.40M-0.10M0.84M0.47M-0.11M-0.60M0.50M0.00M0.02M-0.67M0.11M-0.40M0.01M-0.24M0.04M0.03M
Investing Activities
Capital Expenditures (Quarter) 5.03M-5.53M0.10M1.10M1.10M132.82M133.92M134.82M1.10M135.32M135.34M-0.02M135.40M1.10M135.48M0.02M0.01M0.02M0.02M0.01M0.01M0.10M0.04M163.000.17M-0.16M0.06M0.10M0.06M0.16M-0.12M0.08M0.05M3.79M0.00M0.01M483.000.00M0.03M
Sales of Property, Plant and Equipment (Quarter) 0.15M0.01M0.01M0.25M
Change in Intangibles (Quarter) 0.01M0.04M0.01M0.27M0.31M0.31M0.03M0.36M0.39M0.52M0.09M0.79M0.88M0.94M0.20M1.20M1.30M1.40M0.11M0.05M0.08M0.07M0.03M0.06M0.04M0.02M0.01M0.03M0.01M0.01M0.00M0.01M0.00M590.000.01M-745.00157.00-1.00
Change in Acquisitions & Divestments (Quarter) 7.09M5.15M16.77M884.58M887.28M893.87M6.88M907.12M907.12M907.12M907.12M907.12M907.12M907.12M907.12M907.12M
Cash from Investing Activities (Quarter) 1.15M0.90M-3.17M-144.22M-147.04M-142.91M4.49M-133.64M-134.30M-135.35M-0.48M-136.26M-136.20M-136.28M-0.18M-136.60M-136.88M-137.37M-0.15M-0.08M-0.10M-0.07M-0.05M-0.08M0.03M0.13M-0.01M-0.03M-0.01M-0.01M-0.00M0.01M-0.01M-0.00M0.84M-0.01M745.000.25M1.000.02M-0.11M-0.06M-0.14M-0.14M-0.02M-0.03M-0.08M-0.05M-3.80M-0.01M-0.01M-483.00-0.00M-0.10M
Financing Activities
Other financing activities (Quarter) 1.41M10.30M0.27M10.30M10.30M0.82M10.30M0.27M0.27M0.27M0.39M0.27M0.72M6.00M3.25M0.03M0.01M0.04M0.04M-0.04M0.02M0.01M0.01M0.01M0.00M0.04M0.08M0.02M0.37M0.02M0.25M
Debt Issuance and Repayment
Long-Term Debt Issuances (Quarter) 7.70M7.70M7.70M7.70M7.70M7.70M7.70M7.70M7.70M7.70M7.70M32.00M2.00M-0.07M2.34M0.53M1.50M1.18M1.53M0.83M0.74M1.00M1.20M0.20M0.36M0.12M
Long-Term Debt Repayments (Quarter) 0.05M0.41M0.41M1.07M1.13M1.19M0.46M2.06M2.12M2.18M0.06M2.32M2.38M2.45M0.07M2.59M2.66M2.73M0.05M0.07M0.08M0.08M0.08M0.05M0.05M0.86M0.92M0.27M0.03M0.20M-0.14M0.06M0.00M0.01M0.01M0.14M0.15M0.88M
Short-Term Debt issuances (Quarter) 1.60M1.60M1.60M1.60M1.60M1.60M1.60M1.60M1.60M1.60M1.60M1.60M0.35M0.99M
Short-Term Debt repayments (Quarter) -0.35M-0.35M-0.35M1.17M0.25M0.22M-0.05M0.31M0.01M0.55M0.34M0.31M0.02M
Change in Capital Stock
Shares Issued (Quarter) 22.12M0.01M222.89M230.13M230.43M1.23M231.67M242.51M242.50M244.90M249.79M254.96M5.00M266.21M274.17M280.87M4.50M5.00M4.62M1.65M13.12M0.15M4.10M4.76M0.50M5.50M5.00M5.00M14.05M0.54M0.68M2.89M1.00M-3.82M
Preferred Shares Issued (Quarter) 0.02M
Misc.
Cash from Financing Activities (Quarter) -0.05M20.66M-0.41M218.70M225.87M226.12M0.77M226.84M237.62M237.54M-0.06M239.81M244.64M249.52M4.93M260.51M268.52M278.70M2.45M7.16M5.53M5.95M4.53M3.03M3.31M2.45M3.80M5.32M0.91M1.50M0.63M0.88M0.94M1.20M0.20M0.35M0.12M-0.01M0.44M1.86M0.50M5.50M5.00M5.00M11.29M-0.15M0.00M2.09M1.02M0.34M9.25M-0.01M0.98M0.64M2.51M0.98M2.50M
Exchange Rate Effect (Quarter) 0.02M
Change in Cash (Quarter) -4.14M15.85M-11.12M9.96M9.87M11.30M1.25M13.44M18.57M12.62M-5.68M4.00M3.88M3.32M-1.75M1.33M0.99M3.32M-3.14M0.06M0.39M0.02M-0.22M-0.04M0.04M-0.08M0.18M0.85M-0.99M-0.00M-0.06M0.03M-0.04M0.03M0.39M-0.42M-0.02M0.76M-0.91M3.49M-2.30M2.92M1.68M-2.93M-2.60M2.42M8.63M-5.14M-5.44M1.34M-1.20M-0.86M5.60M-2.06M-0.55M-0.91M0.70M-0.86M0.69M
Free Cash Flow (Quarter) -10.26M-0.18M-7.54M-64.61M-70.07M-73.01M-4.01M-212.57M-218.66M-130.02M-5.13M-6.00M-140.32M-142.74M-6.49M-257.98M-131.75M-273.49M-5.46M-7.03M-5.04M-3.30M-5.86M-4.72M-3.01M-3.32M-2.66M-3.61M-4.44M-1.89M-1.59M-0.73M-0.86M-0.97M-1.33M-0.65M-0.59M-0.15M-0.25M-0.13M-1.10M-1.41M-2.01M-2.20M-2.08M-3.28M-2.85M-2.74M-2.43M-2.66M-4.99M-5.43M-0.75M-2.22M-1.20M-3.65M-2.05M-1.53M-1.55M-1.81M-1.77M-1.81M
Net Cash Flow (Quarter) -4.14M15.85M-11.12M9.96M9.87M11.30M1.25M13.44M18.57M107.00M-5.68M98.65M103.43M105.84M-1.75M1.33M0.99M3.32M-3.14M0.06M0.39M-3.30M0.02M-0.22M-0.04M0.04M-0.08M0.18M0.85M-0.99M-0.00M-0.06M0.03M-0.04M0.03M0.39M-0.42M-0.02M0.31M0.76M-0.91M3.51M-2.32M2.92M1.68M-2.93M-2.60M-2.58M8.63M-5.14M-5.43M1.32M-1.20M-0.86M5.60M-2.06M-0.55M-0.91M0.70M-0.86M0.69M