|
Accumulated Depreciation (Quarter)
|
| | 10.71M | | 5.21M | 6.58M | 7.96M | 9.40M | 10.94M | 12.42M | 12.73M | 13.37M | 14.92M | 16.47M | 17.85M | 19.31M | 20.80M | 22.30M | 22.94M | 24.37M | 25.77M | 27.15M | 28.48M | 29.85M | 31.21M | | 30.98M | 31.32M | 31.61M | 31.87M | 32.01M | 32.07M | 32.13M | 32.16M | 32.21M | 32.26M | 28.63M | 28.63M | 28.68M | 28.11M | 28.16M | 26.45M | 24.85M | 24.85M | 24.85M | 23.96M | 22.15M | 22.16M | 22.17M | 22.02M | 22.04M | 22.06M | 22.08M | 20.13M | 20.13M | 19.40M | 19.41M | 19.43M | 19.45M | 18.88M | 18.90M | 18.92M | 18.94M |
|
Cash & Equivalents (Quarter)
|
15.59M | 11.45M | 12.62M | 16.19M | 32.20M | 6.95M | 3.32M | 12.55M | 13.44M | 1.56M | 12.62M | 6.95M | 4.00M | 3.88M | 3.32M | 1.56M | 1.33M | 0.99M | 3.32M | 0.17M | 0.23M | | 0.33M | 0.35M | 0.13M | 0.09M | 0.13M | 0.05M | 0.23M | 1.08M | 0.09M | 0.09M | 0.03M | 0.06M | 0.02M | 0.05M | 0.44M | 0.02M | | | 0.31M | 1.08M | 0.17M | 3.66M | 1.36M | 4.28M | 5.96M | 3.03M | 0.43M | 2.85M | 11.48M | 6.34M | 0.91M | 2.25M | 1.05M | 0.19M | 5.79M | 3.72M | 3.17M | 2.26M | 2.95M | 2.09M | 2.79M |
|
Receivables - Net (Quarter)
|
| | 0.49M | | 0.65M | 0.43M | 0.34M | 0.35M | 0.13M | 0.10M | 0.10M | 0.17M | 0.14M | 0.10M | 0.46M | 0.77M | 1.18M | 1.25M | 2.78M | 1.60M | 1.96M | 1.99M | 1.99M | 1.52M | 0.83M | | 0.55M | 0.02M | 0.16M | 0.02M | 0.01M | 0.01M | 0.04M | 0.03M | 0.17M | 0.06M | 0.06M | 0.02M | | | | 0.01M | 0.01M | 0.02M | | 0.00M | 0.05M | 0.56M | 0.84M | 0.11M | 0.00M | 0.09M | 0.01M | | | | 0.02M | 0.00M | | | 0.01M | | |
|
Receivables - Other (Quarter)
|
| | 0.00M | | | | | | | 0.63M | 0.60M | 0.51M | 0.18M | 0.01M | 0.02M | 0.22M | 0.13M | 0.13M | | | | | | 2.00M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | 0.49M | | 0.65M | 0.43M | 0.34M | 0.35M | 0.13M | 0.73M | 0.70M | 0.68M | 0.31M | 0.11M | 0.48M | 1.00M | 1.31M | 1.39M | 2.78M | 1.60M | 1.96M | 1.99M | 1.99M | 3.52M | 0.83M | | 0.55M | 0.02M | 0.16M | 0.02M | 0.01M | 0.01M | 0.04M | 0.03M | 0.17M | 0.06M | 0.06M | 0.02M | | | | 0.01M | 0.01M | 0.02M | | 0.00M | 0.05M | 0.56M | 0.84M | 0.11M | 0.00M | 0.09M | 0.01M | | | | 0.02M | 0.00M | | | 0.01M | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | | | | 0.50M | 0.51M | 0.51M | 0.51M | 0.53M | 0.59M | 0.59M | 0.61M | 0.58M | 0.59M | 0.65M | 0.65M | 0.58M | 0.47M | 0.60M | 0.58M | 0.45M | 0.45M | 0.46M | 0.46M | 0.45M | 0.45M | 0.46M | 0.44M | 0.54M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03M | | | | | 0.01M | 100.00 | 992.00 | 0.02M | 0.04M | 0.03M | 0.03M | 0.59M | 0.04M | 0.02M | 0.01M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.63M | 0.65M | 0.65M | 0.65M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.06M | 17.00 | 26.00 | 0.00M | 0.00M | 219.00 | | 133.00 | | 0.06M | 0.05M | | | | | | | | | |
|
Inventory (Quarter)
|
| | 1.88M | | 3.38M | 3.12M | 2.47M | 2.32M | 2.31M | 2.37M | 2.16M | 2.17M | 2.08M | 2.10M | 1.89M | 2.12M | 2.33M | 2.08M | 2.43M | 3.85M | 4.82M | 4.49M | 4.27M | 4.15M | 4.08M | | 2.57M | 1.31M | 1.20M | 1.07M | 1.04M | 1.07M | 1.00M | 0.97M | 0.66M | 0.68M | 0.67M | 0.68M | 0.53M | 0.51M | 0.51M | 0.51M | 0.53M | 0.66M | 0.59M | 0.62M | 0.59M | 0.64M | 0.68M | 0.68M | 0.62M | 0.51M | 0.68M | 0.64M | 0.45M | 0.45M | 0.46M | 0.46M | 0.45M | 0.45M | 0.46M | 0.44M | 0.54M |
|
Prepaid Assets (Quarter)
|
| | 0.51M | | 0.39M | 0.44M | 0.39M | 0.70M | 0.53M | 0.50M | 0.24M | 0.53M | 0.51M | 0.76M | 1.16M | 1.48M | 1.15M | 2.54M | 2.66M | 1.95M | 3.87M | 1.10M | 1.39M | 1.66M | 0.86M | | 0.98M | 0.55M | 0.51M | 0.39M | 0.49M | 0.52M | 0.51M | 0.27M | 0.14M | 0.18M | 0.14M | 0.16M | 0.05M | 0.04M | 0.05M | 0.08M | 0.07M | 0.11M | 0.50M | 0.19M | 0.25M | 0.66M | 0.81M | 0.88M | 0.34M | 1.51M | 0.30M | 0.26M | 0.04M | 0.25M | 0.15M | 0.13M | 0.09M | 0.15M | 0.18M | 0.12M | 0.05M |
|
Current Assets (Quarter)
|
| | 47.66M | 35.53M | 29.27M | 31.09M | 27.11M | 22.29M | 16.41M | 22.18M | 15.71M | 10.32M | 6.89M | 6.84M | 6.84M | 6.17M | 6.13M | 7.00M | 35.19M | 31.57M | 32.91M | 8.20M | 7.99M | 9.69M | 5.90M | | 4.23M | 1.92M | 2.10M | 2.57M | 1.63M | 1.70M | 1.58M | 1.33M | 0.98M | 0.97M | 1.32M | 0.90M | 0.59M | 0.55M | 0.87M | 1.68M | 0.78M | 4.45M | 2.45M | 5.09M | 6.85M | 4.89M | 2.75M | 4.52M | 12.44M | 8.46M | 1.90M | 3.14M | 1.54M | 0.88M | 6.42M | 4.32M | 3.71M | 2.86M | 3.61M | 2.66M | 3.38M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | 100.00M | | 30.88M | 30.12M | 28.93M | 30.26M | 31.85M | 31.40M | 27.25M | 25.89M | 24.60M | 23.12M | 20.76M | 19.29M | 17.86M | 16.38M | 14.66M | 13.25M | 11.86M | 10.47M | 9.09M | 7.73M | 6.39M | | 5.66M | 5.32M | 5.03M | 4.77M | 4.63M | 4.57M | 4.51M | 4.46M | 4.41M | 4.36M | 4.32M | 4.28M | 4.23M | 4.19M | 4.15M | 0.02M | 0.02M | 0.02M | 0.13M | 0.18M | 0.28M | 0.33M | 0.53M | 0.54M | 0.55M | 0.58M | 4.35M | 4.06M | 0.79M | 0.51M | 0.27M | 0.25M | 0.23M | 0.22M | 0.20M | 0.21M | 0.19M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | 0.32M | 0.32M | 0.32M | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.10M | 0.09M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.07M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M |
|
Intangibles (Quarter)
|
| | 0.26M | | 0.27M | 0.32M | 0.31M | 0.33M | 0.35M | 0.37M | 0.50M | 0.58M | 0.75M | 0.83M | 0.88M | 1.07M | 1.13M | 1.21M | 1.31M | 1.41M | 1.45M | 1.52M | 1.57M | 1.62M | 1.63M | | 1.65M | 1.55M | 1.52M | 1.50M | 1.47M | 1.38M | 1.34M | 1.31M | 0.86M | 0.85M | 0.83M | 0.83M | 0.81M | 0.80M | 0.79M | 0.78M | 0.44M | 0.41M | 0.40M | 0.39M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.05M | 0.05M | 0.05M | 0.05M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M |
|
Goodwill & Intangibles (Quarter)
|
| | 0.26M | | 0.27M | 0.32M | 0.31M | 0.33M | 0.35M | 0.37M | 0.50M | 0.58M | 0.75M | 0.83M | 0.88M | 1.07M | 1.13M | 1.21M | 1.31M | 1.41M | 1.45M | 1.52M | 1.57M | 1.62M | 1.63M | | 1.65M | 1.55M | 1.52M | 1.50M | 1.47M | 1.38M | 1.34M | 1.31M | 0.86M | 0.85M | 0.83M | 0.83M | 0.81M | 0.80M | 0.79M | 0.78M | 0.44M | 0.41M | 0.40M | 0.39M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.05M | 0.05M | 0.05M | 0.05M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M |
|
Other Non-Current Assets (Quarter)
|
| | 12.35M | | 6.43M | 1.47M | 0.06M | 0.06M | 0.56M | 0.56M | 0.06M | 0.63M | 0.83M | 0.89M | | 1.12M | 1.29M | 1.43M | 6.08M | 4.02M | 22.00M | 0.11M | 0.11M | 0.10M | 1.72M | | 1.73M | 1.63M | 1.58M | 1.56M | 1.52M | 1.42M | 1.38M | 1.34M | 0.90M | 0.88M | 0.86M | 0.83M | 0.81M | 0.80M | 0.79M | 6.82M | 6.57M | 6.51M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 1.21M | 5.52M | 5.41M | 3.96M | 3.72M | 0.62M | 1.23M | 1.23M | 1.23M | 3.10M | 0.62M | 2.90M | 2.76M |
|
Non-Current Assets (Quarter)
|
| | 112.36M | 117.97M | 39.82M | 35.35M | 34.31M | 33.61M | 33.28M | 32.39M | 27.81M | 26.53M | 25.43M | 24.01M | 21.70M | 20.41M | 19.16M | 17.82M | 20.73M | 19.39M | 14.06M | 12.11M | 10.76M | 9.45M | 8.11M | | 7.38M | 6.95M | 6.62M | 6.33M | 6.15M | 5.99M | 5.89M | 5.80M | 5.31M | 5.24M | 5.18M | 5.11M | 5.05M | 4.99M | 4.94M | 6.84M | 6.59M | 6.53M | 6.47M | 6.35M | 6.00M | 5.95M | 6.00M | 5.79M | 6.23M | 6.10M | 9.76M | 8.01M | 4.76M | 4.10M | 3.74M | 3.60M | 3.43M | 3.31M | 3.19M | 3.11M | 2.95M |
|
Assets (Quarter)
|
| | 160.02M | 153.50M | 69.10M | 66.45M | 61.42M | 55.91M | 49.70M | 54.57M | 43.52M | 36.84M | 32.32M | 30.85M | 28.54M | 26.57M | 25.28M | 24.82M | 55.92M | 50.97M | 46.98M | 20.31M | 18.75M | 19.14M | 14.02M | | 11.61M | 8.87M | 8.72M | 8.90M | 7.78M | 7.69M | 7.47M | 7.13M | 6.29M | 6.21M | 6.50M | 6.00M | 5.63M | 5.55M | 5.81M | 8.52M | 7.37M | 10.98M | 8.92M | 11.44M | 12.85M | 10.83M | 8.75M | 10.31M | 18.68M | 14.56M | 11.66M | 11.16M | 6.30M | 4.98M | 10.16M | 7.92M | 7.15M | 6.17M | 6.79M | 5.77M | 6.33M |
|
Accounts Payables (Quarter)
|
| | 1.09M | | 0.00M | 0.28M | 0.66M | 0.57M | 0.49M | 0.47M | 0.86M | 0.67M | 0.34M | 0.61M | 0.44M | 0.40M | 0.57M | 1.67M | 1.57M | 2.32M | 1.78M | 2.18M | | 3.44M | 3.28M | | 0.21M | 0.22M | 1.96M | 0.63M | 1.60M | 0.21M | 0.20M | 0.20M | 2.32M | 0.27M | 0.28M | 1.46M | 0.46M | 0.46M | 0.46M | 0.46M | 0.14M | 0.62M | 0.05M | 0.04M | 0.04M | 0.04M | 0.83M | 0.04M | 0.60M | 0.58M | 1.15M | 1.30M | 0.58M | 1.21M | 0.66M | 0.45M | 0.45M | 0.41M | 0.55M | 0.40M | 0.39M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | 6.00M | 2.62M | | 0.03M | | | | 0.42M | 5.70M | 4.33M | 1.54M | 1.57M | 1.57M | 1.32M | 1.52M | 1.85M | 1.12M | 0.93M | 1.51M | 1.09M | 1.11M | 3.03M | 3.20M | 0.19M | 0.19M | 0.19M | 0.25M | | | | | | 2.00M | 5.61M | 0.32M | 0.35M | 0.01M | | | | | | | |
|
Payables (Quarter)
|
| | 1.09M | | 0.00M | 0.28M | 0.66M | 0.57M | 0.49M | 0.47M | 0.86M | 0.67M | 0.34M | 0.61M | 0.44M | 0.40M | 0.57M | 1.67M | 1.57M | 8.32M | 4.40M | 2.18M | 0.03M | 3.44M | 3.28M | | 0.63M | 5.92M | 6.29M | 2.17M | 3.17M | 1.78M | 1.52M | 1.72M | 4.17M | 1.39M | 1.21M | 2.96M | 1.55M | 1.57M | 3.49M | 3.66M | 0.33M | 0.82M | 0.24M | 0.29M | 0.04M | 0.04M | 0.83M | 0.04M | 0.60M | 2.58M | 6.76M | 1.62M | 0.93M | 1.22M | 0.66M | 0.45M | 0.45M | 0.41M | 0.55M | 0.40M | 0.39M |
|
Accumulated Expenses (Quarter)
|
| | 2.39M | | 4.70M | 2.40M | 1.85M | 1.80M | 0.34M | 1.98M | 1.79M | 1.59M | 1.89M | 1.69M | 1.42M | 2.46M | 2.61M | 2.55M | 2.93M | 2.74M | 2.20M | 2.04M | 1.71M | 2.01M | 1.59M | | 1.47M | 1.87M | 2.02M | 1.48M | 1.18M | 2.09M | 2.45M | 2.74M | 1.56M | 1.71M | 1.66M | 1.51M | 1.62M | 1.94M | 2.12M | 1.40M | 1.52M | 1.21M | 0.76M | 1.03M | 0.66M | 1.40M | 1.51M | 2.34M | 0.89M | 0.75M | 0.78M | 0.98M | 1.35M | 0.23M | 0.24M | 0.40M | 0.19M | 0.22M | 0.21M | 0.26M | 0.24M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | 0.38M | | 0.47M | 0.48M | 0.49M | 0.51M | 0.52M | 0.53M | 0.54M | 0.55M | 0.57M | | 0.34M | 0.20M | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | 0.23M | | 0.64M | | 0.65M | 0.25M | 0.26M | 0.26M | 0.26M | 0.27M | 0.27M | 0.28M | 0.28M | 0.29M | 0.29M | 0.30M | 0.30M | 0.33M | 0.34M | 0.34M | 0.35M | 0.35M | 0.36M | | 0.24M | 1.17M | 0.25M | 0.34M | 0.34M | 0.35M | 0.35M | 0.32M | 0.35M | 0.35M | 0.36M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.48M | 0.58M | 0.59M | 0.61M | 0.63M | 0.65M | 0.67M | 0.69M | 0.71M | 0.73M | 0.75M | 0.77M | 0.47M | 0.49M | 0.51M | 0.53M | 0.56M | 0.58M | 0.60M | 0.63M | 0.65M | 0.68M |
|
Current Deferred Revenue (Quarter)
|
| | 0.25M | | 0.02M | | | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | 6.18M | 8.95M | 9.42M | 4.78M | 4.78M | 3.25M | 2.81M | 3.08M | 2.91M | 2.53M | 2.83M | 4.22M | 5.67M | 6.47M | 9.46M | 6.66M | 11.17M | 13.31M | 20.48M | 14.19M | 10.13M | 15.12M | 13.79M | | 18.10M | 16.58M | 15.35M | 11.01M | 15.00M | 17.51M | 18.97M | 16.83M | 23.87M | 19.61M | 23.49M | 28.48M | 30.71M | 24.24M | 25.81M | 18.60M | 9.15M | 3.34M | 3.23M | 3.34M | 3.05M | 3.45M | 3.84M | 4.58M | 4.97M | 6.98M | 11.02M | 11.87M | 5.76M | 5.61M | 4.22M | 2.95M | 2.28M | 2.29M | 2.22M | 2.15M | 2.21M |
|
Non-Current Debt (Quarter)
|
| | 0.40M | | 6.74M | 6.68M | 6.62M | 6.55M | 6.48M | 6.42M | 6.35M | 6.28M | 6.21M | 6.14M | 6.07M | 5.99M | 5.92M | 5.84M | 5.76M | 5.69M | 5.61M | 5.52M | 5.44M | 5.36M | 5.27M | | 5.28M | 5.38M | 5.29M | 5.21M | 5.12M | 5.03M | 4.94M | 5.12M | 5.03M | 4.94M | 4.85M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | 0.34M | | 1.10M | 2.60M | 3.41M | | | | | | 0.07M | 0.03M | 0.06M | 1.08M | 1.36M | 0.04M | 0.33M | 1.59M | | | | | | | | | 7.81M | 7.96M | 7.86M | 8.01M | 8.08M | 0.95M | 0.96M | | 5.27M | 6.12M | 0.50M | 6.47M | | 1.28M | 1.28M | 1.28M | 1.28M | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | 0.70M | | | | 2.81M | 2.81M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.33M | 5.18M | 5.02M | 4.86M | 4.70M | 2.04M | 4.36M | 4.19M | 4.00M | 3.83M | 3.63M | 3.41M | 2.17M | 2.04M | 1.90M | 1.76M | 1.62M | 1.46M | 1.30M | 1.14M | 0.97M | 0.79M |
|
Other Non-Current Liabilities (Quarter)
|
| | 0.02M | | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.04M | | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 1.67M | 0.14M | | | | 0.26M | 0.80M | 0.80M | | 0.18M | 0.17M | 0.20M | 0.11M | 6.41M | 0.05M | 0.05M | 0.05M | 10.11M | 0.03M | 0.03M | 0.02M | 7.72M | 0.02M | 0.02M | 0.02M | 5.30M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | 13.44M | | 16.16M | 11.46M | 11.40M | 9.80M | 9.30M | 9.50M | 9.30M | 8.81M | 9.05M | 10.37M | 13.06M | 13.71M | 16.51M | 11.94M | 48.12M | 52.49M | 52.13M | 20.41M | 15.91M | 20.12M | 18.55M | | 25.43M | 22.66M | 21.27M | 19.03M | 13.77M | 25.38M | 24.04M | 22.04M | 18.81M | 24.55M | 28.33M | 28.48M | 23.02M | 24.24M | 23.81M | 23.93M | 22.26M | 16.32M | 15.95M | 16.04M | 15.66M | 8.75M | 8.99M | 8.59M | 14.07M | 16.72M | 14.43M | 14.04M | 7.80M | 7.51M | 5.98M | 4.57M | 3.75M | | | | |
|
Total Liabilities (Quarter)
|
| | 13.45M | 15.77M | 16.19M | 11.48M | 11.42M | 9.83M | 9.32M | 9.54M | 9.30M | 8.85M | 9.09M | 10.41M | 13.10M | 13.77M | 16.57M | 13.60M | 48.26M | 52.49M | 52.13M | 20.41M | 16.17M | 20.92M | 19.35M | | 25.61M | 22.83M | 21.47M | 19.13M | 20.17M | 25.43M | 24.09M | 22.09M | 28.93M | 24.57M | 28.36M | 28.51M | 30.74M | 24.26M | 23.83M | 23.95M | 27.56M | 16.34M | 15.97M | 16.06M | 15.68M | 8.77M | 9.01M | 8.61M | 14.09M | 16.74M | 14.45M | 14.06M | 7.83M | 7.53M | 6.00M | 4.59M | 3.77M | 3.60M | 3.36M | 3.12M | 2.99M |
|
Total Debt (Quarter)
|
| | 0.63M | | 7.38M | 6.68M | 7.26M | 6.80M | 6.74M | 6.68M | 6.62M | 6.55M | 6.48M | 6.42M | 6.35M | 6.28M | 6.21M | 6.14M | 6.07M | 6.02M | 5.94M | 5.87M | 5.79M | 5.71M | 5.63M | | 5.52M | 6.55M | 5.54M | 5.54M | 5.46M | 5.38M | 5.29M | 5.43M | 5.38M | 5.29M | 5.21M | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | 146.57M | 137.73M | 52.91M | 54.96M | 50.00M | 46.08M | 40.37M | 45.03M | 34.23M | 27.99M | 23.23M | 20.44M | 15.43M | 12.81M | 8.71M | 11.21M | 7.66M | -1.52M | -5.15M | -0.09M | 2.58M | -1.78M | -5.33M | | -13.99M | -13.96M | -12.75M | -10.23M | -15.20M | -17.74M | -16.62M | -14.95M | -22.64M | -18.36M | -21.86M | -22.50M | -25.11M | -18.71M | -18.02M | -15.43M | -20.19M | -5.36M | -7.05M | -4.62M | -2.83M | 2.06M | -0.26M | 1.71M | 0.90M | -2.18M | -2.79M | -2.91M | -1.53M | -2.55M | 4.15M | -3.33M | 3.38M | 2.58M | 3.43M | 2.65M | 3.34M |
|
Shareholder's Equity (Quarter)
|
| | 146.57M | 137.73M | 52.91M | 54.96M | 50.00M | 46.08M | 40.37M | 45.03M | 34.23M | 27.99M | 23.23M | 20.44M | 15.43M | 12.81M | 8.71M | 11.21M | 7.66M | -1.52M | -5.15M | -0.09M | 2.58M | -1.78M | -5.33M | | -13.99M | -13.96M | -12.75M | -10.23M | -15.20M | -17.74M | -16.62M | -14.95M | -22.64M | -18.36M | -21.86M | -22.50M | -25.11M | -18.71M | -18.02M | -15.43M | -20.19M | -5.36M | -7.05M | -4.62M | -2.83M | 2.06M | -0.26M | 1.71M | 0.90M | -2.18M | -2.79M | -2.91M | -1.53M | -2.55M | 4.15M | -3.33M | 3.38M | 2.58M | 3.43M | 2.65M | 3.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | 160.02M | 153.50M | 69.10M | 66.45M | 61.42M | 55.91M | 49.70M | 54.57M | 43.52M | 36.84M | 32.32M | 30.85M | 28.54M | 26.57M | 25.28M | 24.82M | 55.92M | 50.97M | 46.98M | 20.31M | 18.75M | 19.14M | 14.02M | | 11.61M | 8.87M | 8.72M | 8.90M | 7.78M | 7.69M | 7.47M | 7.13M | 6.29M | 6.21M | 6.50M | 6.00M | 5.63M | 5.55M | 5.81M | 8.52M | 7.37M | 10.98M | 8.92M | 11.44M | 12.85M | 10.83M | 8.75M | 10.31M | 18.68M | 14.56M | 11.66M | 11.16M | 6.30M | 4.98M | 10.16M | 7.92M | 7.15M | 6.17M | 6.79M | 5.77M | 6.33M |
|
Retained Earnings (Quarter)
|
| | -226.00 | | 0.00M | 0.00M | 183.01M | 53.00 | 194.42M | | 211.78M | 218.21M | 225.89M | 236.03M | 247.84M | 259.53M | 275.12M | 287.37M | 299.28M | 317.07M | -328.41M | -334.52M | -345.08M | -355.61M | -366.78M | | -383.93M | -389.51M | -394.23M | -396.58M | -402.50M | -406.93M | -410.38M | -410.08M | -418.53M | -415.29M | -419.18M | -420.46M | -423.40M | -417.01M | -418.36M | -415.77M | -421.78M | -419.94M | -421.63M | -424.19M | -427.78M | -0.01M | -434.39M | -442.30M | -0.02M | -453.51M | -469.08M | -470.99M | -482.48M | -485.02M | -488.46M | -490.15M | 0.00M | -493.28M | 0.01M | -497.37M | -499.44M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | 6.00M | 71.00 | | 26.00 | | | 21.00 | 21.00 | 21.00 | 21.00 | | 21.00 | 21.00 | | 13.00 | 0.70M | 1.05M | 2.81M | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
|
Treasury Shares (Quarter)
|
| | 246.00 | | | | 241.00 | | | | 0.00M | | | | 750.00 | | | | 557.25 | | | | 0.02M | | | | 0.06M | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 158.00 | 2.87M | 0.47M | 0.00M | 19.00 | 0.33M | 0.32M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Quarter)
|
| | | | 32.49M | 38.93M | | 1.60M | 41.32M | 51.01M | 5.11M | 51.52M | 54.14M | 54.79M | 6.17M | 72.64M | 87.96M | 14.14M | 0.91M | 26.58M | 36.63M | 71.64M | 0.21M | 235.61M | 28.01M | | 0.55M | 2,561.97M | 6,976.19M | 8,717.86M | 9.61M | 12.74M | 18.99M | 29.54M | 63.54M | 0.05M | 696.09M | 2,856.54M | 0.99M | 0.05M | 0.05M | 5,230.49M | 0.05M | 0.00M | 0.05M | 0.05M | 0.11M | 0.05M | 0.24M | 0.26M | 0.05M | 0.05M | 0.21M | 0.21M | 0.24M | 0.27M | 1.19M | 0.05M | 1.45M | 815.00 | 0.51M | 3.48M | 4.66M |