|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 24.85M | 24.85M | 23.96M | 22.15M | 22.16M | 22.17M | 22.02M | 22.04M | 22.06M | 22.08M | 20.13M | 20.13M | 19.40M | 19.41M | 19.43M | 19.45M | 18.88M | 18.90M | 18.92M | 18.94M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.66M | 1.36M | 4.28M | 5.96M | 3.03M | 0.43M | 2.85M | 11.48M | 6.34M | 0.91M | 2.25M | 1.05M | 0.19M | 5.79M | 3.72M | 3.17M | 2.26M | 2.95M | 2.09M | 2.79M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.00M | 0.05M | 0.56M | 0.84M | 0.11M | 0.00M | 0.09M | 0.01M | | | | 0.02M | 0.00M | | | 0.01M | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | | 0.00M | 0.05M | 0.56M | 0.84M | 0.11M | 0.00M | 0.09M | 0.01M | | | | 0.02M | 0.00M | | | 0.01M | | |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.59M | 0.61M | 0.58M | 0.59M | 0.65M | 0.65M | 0.58M | 0.47M | 0.60M | 0.58M | 0.45M | 0.45M | 0.46M | 0.46M | 0.45M | 0.45M | 0.46M | 0.44M | 0.54M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 100.00 | 992.00 | 0.02M | 0.04M | 0.03M | 0.03M | 0.59M | 0.04M | 0.02M | 0.01M | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.63M | 0.65M | 0.65M | 0.65M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 17.00 | 26.00 | 0.00M | 0.00M | 219.00 | | 133.00 | | 0.06M | 0.05M | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.66M | 0.59M | 0.62M | 0.59M | 0.64M | 0.68M | 0.68M | 0.62M | 0.51M | 0.68M | 0.64M | 0.45M | 0.45M | 0.46M | 0.46M | 0.45M | 0.45M | 0.46M | 0.44M | 0.54M |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11M | 0.50M | 0.19M | 0.25M | 0.66M | 0.81M | 0.88M | 0.34M | 1.51M | 0.30M | 0.26M | 0.04M | 0.25M | 0.15M | 0.13M | 0.09M | 0.15M | 0.18M | 0.12M | 0.05M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.45M | 2.45M | 5.09M | 6.85M | 4.89M | 2.75M | 4.52M | 12.44M | 8.46M | 1.90M | 3.14M | 1.54M | 0.88M | 6.42M | 4.32M | 3.71M | 2.86M | 3.61M | 2.66M | 3.38M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.13M | 0.18M | 0.28M | 0.33M | 0.53M | 0.54M | 0.55M | 0.58M | 4.35M | 4.06M | 0.79M | 0.51M | 0.27M | 0.25M | 0.23M | 0.22M | 0.20M | 0.21M | 0.19M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.10M | 0.09M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.07M | 0.07M | 0.06M | 0.07M | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.40M | 0.39M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.05M | 0.05M | 0.05M | 0.05M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.41M | 0.40M | 0.39M | 0.09M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.08M | 0.05M | 0.05M | 0.05M | 0.05M | 0.03M | 0.03M | 0.03M | 0.01M | 0.01M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.51M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 0.62M | 1.21M | 5.52M | 5.41M | 3.96M | 3.72M | 0.62M | 1.23M | 1.23M | 1.23M | 3.10M | 0.62M | 2.90M | 2.76M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.53M | 6.47M | 6.35M | 6.00M | 5.95M | 6.00M | 5.79M | 6.23M | 6.10M | 9.76M | 8.01M | 4.76M | 4.10M | 3.74M | 3.60M | 3.43M | 3.31M | 3.19M | 3.11M | 2.95M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.98M | 8.92M | 11.44M | 12.85M | 10.83M | 8.75M | 10.31M | 18.68M | 14.56M | 11.66M | 11.16M | 6.30M | 4.98M | 10.16M | 7.92M | 7.15M | 6.17M | 6.79M | 5.77M | 6.33M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.62M | 0.05M | 0.04M | 0.04M | 0.04M | 0.83M | 0.04M | 0.60M | 0.58M | 1.15M | 1.30M | 0.58M | 1.21M | 0.66M | 0.45M | 0.45M | 0.41M | 0.55M | 0.40M | 0.39M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.25M | | | | | | 2.00M | 5.61M | 0.32M | 0.35M | 0.01M | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.82M | 0.24M | 0.29M | 0.04M | 0.04M | 0.83M | 0.04M | 0.60M | 2.58M | 6.76M | 1.62M | 0.93M | 1.22M | 0.66M | 0.45M | 0.45M | 0.41M | 0.55M | 0.40M | 0.39M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.21M | 0.76M | 1.03M | 0.66M | 1.40M | 1.51M | 2.34M | 0.89M | 0.75M | 0.78M | 0.98M | 1.35M | 0.23M | 0.24M | 0.40M | 0.19M | 0.22M | 0.21M | 0.26M | 0.24M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59M | 0.61M | 0.63M | 0.65M | 0.67M | 0.69M | 0.71M | 0.73M | 0.75M | 0.77M | 0.47M | 0.49M | 0.51M | 0.53M | 0.56M | 0.58M | 0.60M | 0.63M | 0.65M | 0.68M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.34M | 3.23M | 3.34M | 3.05M | 3.45M | 3.84M | 4.58M | 4.97M | 6.98M | 11.02M | 11.87M | 5.76M | 5.61M | 4.22M | 2.95M | 2.28M | 2.29M | 2.22M | 2.15M | 2.21M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.96M | 7.86M | 8.01M | 8.08M | 0.95M | 0.96M | | 5.27M | 6.12M | 0.50M | 6.47M | | 1.28M | 1.28M | 1.28M | 1.28M | | | | |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.02M | 4.86M | 4.70M | 2.04M | 4.36M | 4.19M | 4.00M | 3.83M | 3.63M | 3.41M | 2.17M | 2.04M | 1.90M | 1.76M | 1.62M | 1.46M | 1.30M | 1.14M | 0.97M | 0.79M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.32M | 15.95M | 16.04M | 15.66M | 8.75M | 8.99M | 8.59M | 14.07M | 16.72M | 14.43M | 14.04M | 7.80M | 7.51M | 5.98M | 4.57M | 3.75M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 16.34M | 15.97M | 16.06M | 15.68M | 8.77M | 9.01M | 8.61M | 14.09M | 16.74M | 14.45M | 14.06M | 7.83M | 7.53M | 6.00M | 4.59M | 3.77M | 3.60M | 3.36M | 3.12M | 2.99M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.36M | -7.05M | -4.62M | -2.83M | 2.06M | -0.26M | 1.71M | 0.90M | -2.18M | -2.79M | -2.91M | -1.53M | -2.55M | 4.15M | -3.33M | 3.38M | 2.58M | 3.43M | 2.65M | 3.34M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -5.36M | -7.05M | -4.62M | -2.83M | 2.06M | -0.26M | 1.71M | 0.90M | -2.18M | -2.79M | -2.91M | -1.53M | -2.55M | 4.15M | -3.33M | 3.38M | 2.58M | 3.43M | 2.65M | 3.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.98M | 8.92M | 11.44M | 12.85M | 10.83M | 8.75M | 10.31M | 18.68M | 14.56M | 11.66M | 11.16M | 6.30M | 4.98M | 10.16M | 7.92M | 7.15M | 6.17M | 6.79M | 5.77M | 6.33M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -419.94M | -421.63M | -424.19M | -427.78M | -0.01M | -434.39M | -442.30M | -0.02M | -453.51M | -469.08M | -470.99M | -482.48M | -485.02M | -488.46M | -490.15M | 0.00M | -493.28M | 0.01M | -497.37M | -499.44M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.83M | 158.00 | 2.87M | 0.47M | 0.00M | 19.00 | 0.33M | 0.32M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | 0.05M | 0.05M | 0.11M | 0.05M | 0.24M | 0.26M | 0.05M | 0.05M | 0.21M | 0.21M | 0.24M | 0.27M | 1.19M | 0.05M | 1.45M | 815.00 | 0.51M | 3.48M | 4.66M |