|
Assets Growth (1y)
|
| | | | | 9.94% | | 13.09% | 9.31% | 10.82% | 7.23% | 7.18% | 8.47% | 1.23% | 3.84% | -0.37% | 0.35% | 2.81% | 2.80% | 8.81% | 5.14% | 7.07% | 5.08% | 0.08% | -0.16% | -3.11% | 2.67% | 5.33% | 9.47% | 8.52% | 4.63% | 3.82% | 1.76% | 5.45% | 5.02% | 5.10% | 3.02% | -3.83% | -5.02% | -8.15% | -9.72% | -6.43% | -7.72% | -6.45% | 0.49% | 5.77% | 7.87% | 13.66% | 11.11% | 6.98% | 8.65% | 5.28% | 3.72% | 11.99% | 6.89% | 6.37% | 13.74% | 4.43% | 11.36% | 9.56% | -0.68% | -1.48% | -5.97% | -3.76% | 26.42% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | | 7.24% | | 6.49% | 5.97% | 4.87% | 4.61% | 5.13% | 4.60% | 3.68% | 3.90% | 2.76% | 1.75% | 2.17% | 3.51% | 4.68% | 4.74% | 4.03% | 4.12% | 3.05% | 3.61% | 3.50% | 4.10% | 4.75% | 4.69% | 3.24% | 1.44% | 0.08% | -1.82% | -1.73% | -2.73% | -3.34% | -2.23% | -1.63% | -1.85% | -0.78% | 0.27% | 1.92% | 2.65% | 3.83% | 5.01% | 8.21% | 7.80% | 8.37% | 9.44% | 7.75% | 8.95% | 7.05% | 5.42% | 4.83% | 3.83% | 3.90% | 12.61% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 6.31% | | 5.63% | 4.55% | 3.65% | 4.31% | 4.14% | 4.58% | 3.22% | 3.80% | 3.48% | 3.25% | 4.07% | 4.03% | 4.59% | 3.79% | 2.69% | 2.40% | 1.11% | 0.68% | -0.04% | -0.23% | -0.25% | 0.81% | 1.72% | 0.77% | 1.28% | 1.11% | 1.43% | 1.53% | 1.56% | 1.50% | 2.66% | 1.89% | 1.81% | 3.53% | 4.37% | 5.18% | 5.46% | 5.52% | 5.45% | 5.58% | 6.06% | 10.48% |
|
Assets (QoQ)
|
| | | | 3.13% | 3.06% | 4.18% | 2.13% | -0.32% | 4.49% | 0.81% | 2.08% | 0.89% | -2.49% | 3.40% | -2.05% | 1.62% | -0.10% | 3.39% | 3.67% | -1.81% | 1.74% | 1.47% | -1.26% | -2.05% | -1.26% | 7.52% | 1.30% | 1.80% | -2.12% | 3.66% | 0.51% | -0.22% | 1.43% | 3.24% | 0.60% | -2.21% | -5.31% | 1.96% | -2.72% | -3.88% | -1.86% | 0.55% | -1.38% | 3.25% | 3.30% | 2.55% | 3.92% | 0.93% | -0.54% | 4.15% | 0.69% | -0.56% | 7.39% | -0.59% | 0.20% | 6.33% | -1.41% | 6.01% | -1.42% | -3.60% | -2.20% | 1.19% | 0.89% | 26.62% |
|
Capital Expenditures Growth (1y)
|
| | | | 12.84% | -26.82% | 126.38% | 632.27% | 167.98% | 91.38% | 35.44% | -58.92% | -43.26% | 22.92% | 73.94% | -2.68% | 17.80% | -36.64% | -10.44% | -10.49% | -30.40% | 15.82% | -17.83% | -27.86% | -0.10% | -10.72% | -26.47% | 116.31% | -12.38% | 72.83% | 6.96% | -33.75% | -27.12% | -38.02% | -7.31% | -31.84% | 186.24% | 61.31% | -25.70% | 33.06% | 5.32% | -44.59% | 55.79% | -67.57% | -62.23% | -17.82% | -43.10% | 143.75% | 5.71% | 104.44% | 251.52% | 84.62% | 137.84% | 42.39% | -31.03% | 26.39% | -10.23% | -30.53% | -27.50% | -16.48% | -67.09% | -50.55% | -32.76% | -48.68% | 61.54% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 19.71% | 19.85% | 74.72% | 43.06% | 21.44% | 14.23% | 28.26% | -29.00% | -22.52% | -3.38% | 8.58% | -14.35% | -6.44% | -13.15% | -18.51% | 11.78% | -15.23% | 21.35% | -13.54% | 1.12% | -13.92% | -1.48% | -10.00% | -0.78% | 22.27% | 20.00% | -9.69% | -15.61% | 30.00% | -17.87% | 2.37% | -33.50% | 4.42% | -9.77% | -13.00% | 1.70% | -25.08% | -2.36% | 46.06% | 13.43% | -1.71% | 33.74% | 11.32% | 78.50% | 31.18% | 26.46% | 20.68% | 24.91% | -11.10% | -21.21% | -30.47% | -18.48% | -21.85% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 7.06% | 4.78% | 31.45% | 13.58% | 4.48% | 9.03% | 4.98% | -11.00% | -16.45% | 6.83% | 0.14% | -2.07% | -12.16% | -6.84% | -11.71% | -8.81% | 4.91% | 12.31% | -14.95% | -1.28% | 13.97% | -3.09% | -3.34% | -15.87% | -6.18% | -4.68% | -8.17% | -13.83% | -2.59% | -1.42% | 16.50% | 5.77% | 23.41% | 16.42% | 9.81% | 19.67% | -2.13% | -1.64% | 9.27% | 9.02% | -22.45% | -3.85% | -7.63% | 19.51% | 3.71% |
|
Capital Expenditures (QoQ)
|
| 48.02% | -65.47% | 14.68% | 92.53% | -4.01% | 6.82% | 270.94% | -29.54% | -31.45% | -24.40% | 12.52% | -2.70% | 48.52% | 6.98% | -37.05% | 17.78% | -20.12% | 51.22% | -37.09% | -8.42% | 32.93% | 7.29% | -44.77% | 26.82% | 18.80% | -11.63% | 62.47% | -48.63% | 134.33% | -45.31% | 0.63% | -43.49% | 99.28% | -18.20% | -26.00% | 137.30% | 12.31% | -62.33% | 32.53% | 87.82% | -40.91% | 5.92% | -72.41% | 118.75% | 28.57% | -26.67% | 18.18% | -5.13% | 148.65% | 26.09% | -37.93% | 22.22% | 48.86% | -38.93% | 13.75% | -13.19% | 15.19% | -36.26% | 31.03% | -65.79% | 73.08% | -13.33% | 0.00% | 7.69% |
|
Cash & Equivalents Growth (1y)
|
| | | 707.53% | 125.09% | 133.98% | 63.00% | -10.37% | -36.41% | -39.21% | -48.06% | -51.13% | -31.26% | 40.73% | 77.02% | 14.59% | 30.31% | -56.06% | -39.00% | -54.75% | -70.18% | -63.38% | -72.28% | -12.19% | 1.19% | 92.44% | 401.00% | 318.72% | 275.22% | 228.67% | -11.28% | -23.90% | 26.50% | -24.39% | -24.30% | 25.14% | -61.32% | -58.54% | -31.79% | -61.81% | 2.40% | 89.38% | 53.30% | 381.02% | 312.83% | 224.34% | 275.34% | 45.66% | 51.66% | -15.26% | -32.14% | -71.00% | -87.36% | -50.89% | -61.95% | -12.06% | 254.81% | -4.24% | 36.71% | 42.02% | -25.07% | 43.67% | 59.38% | 40.35% | 25.32% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 52.37% | -0.54% | 26.03% | 14.44% | -20.53% | -17.11% | -27.83% | -17.53% | -36.72% | -35.60% | -39.05% | -33.11% | -23.07% | -26.74% | -32.34% | -5.38% | 18.49% | 4.23% | 32.31% | 7.20% | 40.91% | 68.72% | 68.48% | 49.85% | 58.57% | 22.45% | 1.00% | -22.91% | -28.62% | -20.58% | -15.96% | -7.50% | 31.98% | 17.81% | 36.56% | 57.74% | 38.84% | 85.77% | 73.30% | 57.47% | 26.65% | -7.51% | 10.51% | -1.04% | -28.12% | -12.06% | -26.41% | -29.33% | -28.72% | -30.48% | -12.25% | -6.06% | 20.58% | 49.36% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.90% | -17.49% | -20.27% | -24.01% | -27.56% | -29.69% | -23.33% | -4.87% | -1.40% | 0.28% | 7.45% | 5.88% | 7.73% | 13.29% | -5.10% | -10.67% | 9.64% | -11.14% | -6.20% | -8.65% | 5.98% | 13.72% | 30.29% | 28.61% | 48.93% | 50.65% | 44.63% | 21.39% | 20.57% | 25.69% | 10.29% | 15.06% | -0.59% | -20.71% | 1.17% | 0.27% | -7.36% | 23.51% | 19.60% | 15.22% | 20.47% | 16.04% | 13.18% | 16.12% | -5.83% | -8.58% |
|
Cash & Equivalents (QoQ)
|
256.04% | 11.84% | 21.66% | 66.70% | -0.76% | 16.26% | -15.25% | -8.33% | -29.60% | 11.15% | -27.59% | -13.75% | -0.98% | 127.56% | -8.91% | -44.17% | 12.60% | -23.26% | 26.45% | -58.58% | -25.79% | -5.77% | -4.29% | 31.20% | -14.48% | 79.21% | 149.16% | 9.65% | -23.37% | 56.97% | -32.74% | -5.95% | 27.39% | -6.18% | -32.66% | 55.47% | -60.63% | 0.57% | 10.79% | -12.94% | 5.56% | 86.01% | -10.32% | 173.17% | -9.41% | 46.14% | 3.78% | 6.01% | -5.67% | -18.35% | -16.89% | -54.70% | -58.89% | 217.31% | -35.61% | 4.71% | 65.84% | -14.36% | -8.07% | 8.78% | -12.50% | 64.20% | 1.98% | -4.21% | -21.87% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -13.17% | 32.76% | -126.17% | -646.76% | -383.84% | -771.87% | -25.31% | 59.28% | 68.24% | 206.29% | -88.79% | -248.29% | -17.05% | -116.07% | 186.04% | -93.54% | 34.37% | -13.85% | -185.56% | 93.18% | -8.56% | 161.25% | 27.32% | -203.11% | -796.64% | -350.50% | -12.17% | 31.97% | 93.17% | -243.37% | 3.83% | 46.15% | -194.03% | 68.55% | 29.39% | -42.09% | 6.45% | 48.02% | -8.64% | 65.23% | -221.04% | 303.70% | 26.83% | -153.33% | 90.84% | -184.40% | -290.00% | -563.16% | -237.50% | 10.87% | 200.85% | 63.49% | 19.75% | -9.76% | -150.00% | 27.17% | 78.46% | 55.56% | 28.81% | 47.76% | -17,950.00% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -20.26% | 101.91% | -74.91% | -119.61% | -21.62% | -14.20% | 59.21% | -40.02% | 37.51% | 42.06% | -11.59% | 22.84% | 5.87% | -51.79% | 18.82% | 26.33% | -85.55% | -20.43% | -39.20% | 48.01% | 12.73% | -74.00% | 7.79% | -3.55% | -21.65% | -67.57% | 8.68% | 19.56% | 42.73% | 17.51% | 9.64% | 35.68% | -106.69% | 32.63% | 17.51% | -7.77% | 34.96% | 3.68% | -45.81% | -80.10% | 0.25% | -15.29% | 69.60% | -83.05% | 37.16% | -41.38% | -25.29% | -20.81% | 16.45% | 24.24% | 28.93% | 48.21% | -214.80% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -5.97% | -2.65% | -31.54% | -6.92% | -5.09% | 24.89% | -4.82% | 10.73% | -18.89% | 21.49% | -2.53% | 1.07% | 12.58% | -24.27% | 10.41% | 31.90% | -5.10% | -13.53% | -19.86% | 35.98% | -12.82% | 2.95% | 9.67% | 11.31% | -40.15% | 23.42% | 9.55% | 14.44% | 43.97% | 0.71% | -16.05% | -34.91% | -22.25% | 24.19% | 33.29% | -24.82% | 5.72% | 2.65% | -9.35% | -9.20% | 29.71% | 5.65% | -0.48% | -18.47% | -57.35% |
|
Cash from Investing Activities (QoQ)
|
| -63.15% | 68.24% | -13.06% | -93.20% | 3.07% | -6.82% | -273.28% | -25.18% | -74.67% | 84.65% | -21.30% | 2.35% | 684.49% | -127.27% | -123.79% | 67.18% | 19.76% | 246.01% | -603.39% | 88.87% | -39.20% | -9.72% | 59.90% | -77.25% | 178.54% | -230.19% | -67.25% | -424.33% | 78.06% | 41.70% | -1.44% | 47.37% | -1,003.37% | 83.67% | 43.20% | -187.35% | -18.01% | 63.34% | -14.31% | -89.17% | 34.43% | 23.38% | 63.41% | -1,646.67% | 141.60% | -127.52% | -26.67% | 36.84% | -283.33% | -27.17% | -115.38% | 67.86% | -1.23% | 243.90% | -177.97% | 29.35% | -38.46% | 34.44% | -13.56% | 79.10% | -185.71% | -5.00% | 16.67% | -7,120.00% |
|
Cash from Operations Growth (1y)
|
| | | | -97.72% | 51.94% | -207.75% | -79.53% | -296.19% | 132.25% | -10.98% | -103.43% | 408.32% | -6.42% | 106.83% | -2,990.76% | 145.40% | -102.50% | 40.46% | 254.86% | -101.30% | 790.93% | 497.46% | -34.84% | 4,496.61% | 44.93% | 583.19% | 144.53% | 320.46% | 336.06% | -132.67% | -70.14% | -39.48% | -18.14% | 16.31% | 442.19% | -296.73% | -130.41% | 197.29% | 0.46% | 206.03% | 400.29% | -54.95% | 157.41% | -58.36% | 38.61% | 170.37% | -80.00% | -118.60% | -150.51% | -165.75% | -303.14% | -365.63% | 14.07% | -100.00% | 151.70% | -9.40% | 372.51% | -144.79% | -34.73% | 238.04% | -21.46% | 143.62% | 18.35% | -136.00% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -48.37% | 48.92% | -56.62% | -30.39% | 145.77% | -27.12% | 28.19% | 17.97% | 53.87% | -45.52% | 37.03% | 221.36% | 11.87% | -36.97% | 285.60% | 64.70% | 33.86% | 257.44% | -148.44% | -21.93% | 384.70% | 72.95% | -56.97% | 58.19% | -91.35% | -45.58% | -35.69% | 17.60% | 8.08% | -9.25% | 33.27% | 141.14% | -4.59% | 8.17% | 47.13% | -19.73% | 56.53% | -28.10% | -40.96% | -44.96% | -33.15% | -37.53% | -77.11% | -40.55% | -43.38% | 5.75% | -73.46% | -11.83% | 108.25% | 56.58% | 60.51% | 33.88% | 18.39% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14.92% | -10.62% | -7.29% | -26.19% | 53.30% | -11.46% | 44.70% | 21.20% | 82.32% | 0.43% | -5.04% | 90.02% | 28.93% | -2.22% | -77.61% | 43.07% | -37.17% | -61.15% | 61.12% | 20.98% | 198.09% | 36.41% | -3.92% | 59.23% | 17.19% | 35.20% | -20.18% | -3.49% | -15.97% | -20.33% | 8.20% | -50.40% | -22.45% | -20.58% | -9.28% | -11.49% | 15.99% | 47.25% | -42.72% | -18.80% | -11.44% | 5.19% | 30.58% | -30.49% | -19.83% |
|
Cash from Operations (QoQ)
|
| -73.88% | -8.72% | 268.26% | -97.41% | 1,644.07% | -164.73% | 169.98% | -124.83% | 2,164.61% | -130.93% | 97.84% | 2,332.53% | 526.68% | -97.74% | -1,079.13% | 277.26% | -106.38% | 226.75% | 979.53% | -101.49% | 3,500.00% | 9.60% | 17.74% | 0.21% | 12.08% | 416.66% | -57.86% | 72.30% | 16.24% | -138.71% | 138.51% | 249.22% | 57.22% | -139.58% | 349.51% | -226.72% | 75.70% | 226.63% | 157.65% | 33.74% | -31.18% | -81.00% | 1,372.22% | -78.36% | 129.07% | -62.94% | 8.90% | -120.13% | -521.88% | 51.76% | -236.46% | 53.87% | -14.77% | -12.28% | 186.98% | -197.60% | 385.89% | -200.86% | 123.19% | 106.42% | 62.67% | -43.99% | -37.07% | -162.79% |
|
Dividends Paid - Common Growth (1y)
|
| | | | | | | | | | | | | | | | | -89.96% | | 0.26% | 0.31% | 0.31% | 0.22% | 0.35% | 0.26% | 0.31% | 0.35% | 0.22% | 0.26% | 0.22% | 0.09% | 0.13% | 0.13% | 0.04% | 0.09% | 0.13% | 9.71% | 6.29% | 7.37% | 7.27% | -2.02% | 4.61% | 0.89% | 0.89% | 0.81% | -2.50% | 0.00% | 0.00% | 0.00% | 8.00% | 12.00% | 8.00% | 12.00% | 7.41% | 3.57% | 11.11% | 7.14% | 0.00% | 0.00% | 0.00% | 0.00% | 3.45% | 0.00% | 0.00% | 0.00% |
|
Dividends Paid - Common Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -53.43% | | 0.28% | 0.28% | 0.28% | 0.22% | 0.23% | 0.22% | 0.19% | 0.17% | 0.16% | 3.27% | 2.14% | 2.46% | 2.46% | 2.48% | 3.61% | 2.73% | 2.71% | 2.71% | 2.73% | 2.70% | 2.67% | -0.41% | 3.28% | 4.16% | 2.90% | 4.13% | 4.19% | 5.07% | 6.27% | 6.27% | 5.07% | 5.07% | 6.27% | 6.27% | 3.57% | 1.18% | 3.57% | 2.33% |
|
Dividends Paid - Common Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.74% | | 0.22% | 2.07% | 1.40% | 1.58% | 1.58% | 1.59% | 2.26% | 1.72% | 1.69% | 1.70% | 1.68% | 1.65% | 1.65% | 1.65% | 3.21% | 3.96% | 3.20% | 3.95% | 4.69% | 4.67% | 5.37% | 3.46% | 3.42% | 3.20% | 3.90% | 3.88% | 3.19% | 3.01% | 3.71% | 3.71% |
|
Dividends Paid - Common (QoQ)
|
| | | | | | | | | | | | | | | | 0.00% | 0.04% | 0.22% | 0.00% | 0.04% | 0.04% | 0.13% | 0.13% | -0.04% | 0.09% | 0.17% | 0.00% | 0.00% | 0.04% | 0.04% | 0.04% | 0.00% | -0.04% | 0.09% | 0.09% | 9.57% | -3.16% | 1.10% | 0.00% | 0.08% | 3.39% | -2.50% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 8.00% | 3.70% | -3.57% | 3.70% | 3.57% | 0.00% | 3.45% | 0.00% | -3.33% | 0.00% | 3.45% | 0.00% | 0.00% | -3.33% | 3.45% | 0.00% |
|
EBITDA Margin Growth (1y)
|
| | | 159.00 | 317.00 | 1,633.00 | -33.00 | 90.00 | -149.00 | -20.00 | 71.00 | -235.00 | -14.00 | -235.00 | 2.00 | 98.00 | 22.00 | 105.00 | -176.00 | 80.00 | -230.00 | 25.00 | 212.00 | -85.00 | -5.00 | -284.00 | 240.00 | 262.00 | 267.00 | 365.00 | -299.00 | -262.00 | -716.00 | -8.00 | 85.00 | -2546.00 | 536.00 | -2765.00 | -239.00 | 2,840.00 | -151.00 | 1,239.00 | -35.00 | -589.00 | -170.00 | 1,595.00 | -189.00 | -40.00 | 275.00 | -877.00 | -197.00 | -424.00 | -176.00 | 327.00 | 369.00 | 548.00 | -232.00 | 466.00 | -302.00 | -804.00 | -76.00 | 409.00 | 419.00 | 958.00 | 279.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | 15.00 | 154.00 | 1,378.00 | 41.00 | -46.00 | -140.00 | -151.00 | -102.00 | -57.00 | -222.00 | -105.00 | 38.00 | 93.00 | -212.00 | -154.00 | 276.00 | 257.00 | 32.00 | 107.00 | 153.00 | -85.00 | -454.00 | 73.00 | 26.00 | -2546.00 | 87.00 | -2408.00 | -452.00 | 32.00 | -331.00 | -1534.00 | -189.00 | -295.00 | 215.00 | 69.00 | -463.00 | 2,211.00 | -46.00 | 1,957.00 | -421.00 | -1053.00 | -70.00 | 1,044.00 | -17.00 | 83.00 | -133.00 | -84.00 | -130.00 | -681.00 | -483.00 | 1,202.00 | 485.00 | 701.00 | -29.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 193.00 | -53.00 | 1,508.00 | 76.00 | -52.00 | -375.00 | -409.00 | 349.00 | 120.00 | 41.00 | -24.00 | -21.00 | 93.00 | -661.00 | 204.00 | 62.00 | -2552.00 | -148.00 | -2667.00 | -1.00 | 209.00 | -69.00 | -1453.00 | -247.00 | -295.00 | -234.00 | 426.00 | -676.00 | -597.00 | -226.00 | -817.00 | -574.00 | -759.00 | 315.00 | -482.00 | -291.00 | 2,335.00 | -453.00 | 2,750.00 | -354.00 | -1310.00 | -378.00 | 1,919.00 | 99.00 | 237.00 | 70.00 |
|
EBITDA Margin (QoQ)
|
-346.00 | -1258.00 | 1,699.00 | 64.00 | -188.00 | 59.00 | 33.00 | 187.00 | -427.00 | 187.00 | 125.00 | -119.00 | -206.00 | -34.00 | 362.00 | -23.00 | -282.00 | 48.00 | 81.00 | 232.00 | -591.00 | 303.00 | 268.00 | -64.00 | -511.00 | 24.00 | 791.00 | -42.00 | -506.00 | 122.00 | 127.00 | -6.00 | -960.00 | 830.00 | 221.00 | -2637.00 | 2,122.00 | -2471.00 | 2,747.00 | 442.00 | -869.00 | -1081.00 | 1,473.00 | -112.00 | -450.00 | 684.00 | -311.00 | 37.00 | -135.00 | -469.00 | 370.00 | -191.00 | 114.00 | 34.00 | 412.00 | -12.00 | -666.00 | 732.00 | -357.00 | -513.00 | 63.00 | 1,216.00 | -347.00 | 26.00 | -616.00 |
|
EBIT Growth (1y)
|
| | | 40.29% | 141.24% | 155.01% | 13.35% | 32.53% | -10.80% | 33.54% | 21.28% | -30.49% | -1.68% | -35.45% | -1.37% | 20.83% | 2.99% | 26.01% | -26.74% | 24.28% | -51.99% | 12.70% | 66.81% | -13.71% | -6.35% | -60.91% | 26.57% | 50.55% | 177.98% | 305.31% | -19.54% | -25.23% | -156.04% | -5.66% | 14.47% | -335.43% | 212.79% | -485.70% | -29.89% | 160.77% | -53.78% | 61.24% | -16.93% | -64.24% | -126.93% | 157.24% | -37.09% | -5.50% | 800.00% | -140.26% | -57.89% | -116.50% | -69.84% | 153.23% | 340.00% | 1,117.65% | -373.68% | 472.73% | -64.20% | -161.85% | -38.46% | 84.13% | 225.40% | 300.00% | 115.28% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | 8.93% | 28.38% | 35.25% | 10.68% | 3.64% | -3.33% | 2.80% | -4.31% | 1.44% | -21.37% | -2.86% | 6.42% | 9.02% | -22.63% | -17.82% | 15.65% | 17.31% | 7.72% | 21.32% | 19.32% | -0.96% | -51.23% | 14.33% | 5.24% | -66.91% | 20.67% | -155.85% | -13.57% | 2.28% | -33.65% | -50.52% | -12.64% | -20.02% | 48.02% | -5.06% | -28.44% | 30.16% | -4.49% | 55.30% | -39.63% | -27.15% | -17.16% | 28.52% | 5.24% | 16.65% | -79.44% | 7.06% | -12.80% | -44.84% | -46.48% | 96.72% | 72.41% | 144.34% | -16.65% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.18% | 0.91% | 21.73% | 10.63% | 3.60% | -16.49% | -13.71% | 13.09% | 6.28% | 4.82% | 7.75% | 4.18% | 7.84% | -22.17% | 16.24% | 7.33% | -37.09% | -4.61% | -53.41% | 6.40% | 6.81% | -5.33% | -33.46% | -7.45% | -10.45% | -17.28% | 26.76% | -19.53% | -18.41% | -11.25% | -18.38% | -29.30% | -15.77% | 18.09% | -28.77% | -7.46% | 18.58% | -22.15% | 17.84% | -19.10% | -18.65% | -32.95% | 26.92% | 6.31% | 14.45% | 26.37% |
|
EBIT Margin Growth (1y)
|
| | | 159.00 | 317.00 | 1,633.00 | -33.00 | 90.00 | -149.00 | -20.00 | 71.00 | -235.00 | -14.00 | -235.00 | 2.00 | 98.00 | 22.00 | 105.00 | -176.00 | 80.00 | -230.00 | 25.00 | 212.00 | -85.00 | -5.00 | -284.00 | 240.00 | 262.00 | 267.00 | 365.00 | -299.00 | -262.00 | -716.00 | -8.00 | 85.00 | -2546.00 | 536.00 | -2765.00 | -239.00 | 2,840.00 | -151.00 | 1,239.00 | -35.00 | -589.00 | -170.00 | 1,595.00 | -189.00 | -40.00 | 275.00 | -877.00 | -197.00 | -424.00 | -176.00 | 327.00 | 369.00 | 548.00 | -232.00 | 466.00 | -302.00 | -804.00 | -76.00 | 409.00 | 419.00 | 958.00 | 279.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | 15.00 | 154.00 | 1,378.00 | 41.00 | -46.00 | -140.00 | -151.00 | -102.00 | -57.00 | -222.00 | -105.00 | 38.00 | 93.00 | -212.00 | -154.00 | 276.00 | 257.00 | 32.00 | 107.00 | 153.00 | -85.00 | -454.00 | 73.00 | 26.00 | -2546.00 | 87.00 | -2408.00 | -452.00 | 32.00 | -331.00 | -1534.00 | -189.00 | -295.00 | 215.00 | 69.00 | -463.00 | 2,211.00 | -46.00 | 1,957.00 | -421.00 | -1053.00 | -70.00 | 1,044.00 | -17.00 | 83.00 | -133.00 | -84.00 | -130.00 | -681.00 | -483.00 | 1,202.00 | 485.00 | 701.00 | -29.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 193.00 | -53.00 | 1,508.00 | 76.00 | -52.00 | -375.00 | -409.00 | 349.00 | 120.00 | 41.00 | -24.00 | -21.00 | 93.00 | -661.00 | 204.00 | 62.00 | -2552.00 | -148.00 | -2667.00 | -1.00 | 209.00 | -69.00 | -1453.00 | -247.00 | -295.00 | -234.00 | 426.00 | -676.00 | -597.00 | -226.00 | -817.00 | -574.00 | -759.00 | 315.00 | -482.00 | -291.00 | 2,335.00 | -453.00 | 2,750.00 | -354.00 | -1310.00 | -378.00 | 1,919.00 | 99.00 | 237.00 | 70.00 |
|
EBIT Margin (QoQ)
|
-346.00 | -1258.00 | 1,699.00 | 64.00 | -188.00 | 59.00 | 33.00 | 187.00 | -427.00 | 187.00 | 125.00 | -119.00 | -206.00 | -34.00 | 362.00 | -23.00 | -282.00 | 48.00 | 81.00 | 232.00 | -591.00 | 303.00 | 268.00 | -64.00 | -511.00 | 24.00 | 791.00 | -42.00 | -506.00 | 122.00 | 127.00 | -6.00 | -960.00 | 830.00 | 221.00 | -2637.00 | 2,122.00 | -2471.00 | 2,747.00 | 442.00 | -869.00 | -1081.00 | 1,473.00 | -112.00 | -450.00 | 684.00 | -311.00 | 37.00 | -135.00 | -469.00 | 370.00 | -191.00 | 114.00 | 34.00 | 412.00 | -12.00 | -666.00 | 732.00 | -357.00 | -513.00 | 63.00 | 1,216.00 | -347.00 | 26.00 | -616.00 |
|
EBIT (QoQ)
|
-62.84% | -525.67% | 175.08% | 18.11% | -36.09% | -2.93% | 54.70% | 38.10% | -56.99% | 45.32% | 40.50% | -20.85% | -39.16% | -4.59% | 114.67% | -3.04% | -48.14% | 16.73% | 24.81% | 64.49% | -79.96% | 174.01% | 84.73% | -14.91% | -78.26% | 14.36% | 498.17% | 1.21% | -59.85% | 66.75% | 18.75% | -5.94% | -130.09% | 380.72% | 44.09% | -293.45% | 114.42% | -1,059.92% | 126.19% | 67.68% | -89.04% | -904.97% | 156.13% | -27.81% | -108.26% | 1,811.11% | -38.31% | 8.42% | -38.83% | -198.41% | 164.52% | -142.50% | 211.76% | 73.68% | 433.33% | -1.70% | -130.06% | 463.46% | -66.67% | -269.84% | 32.71% | 583.33% | -41.09% | 4.39% | -94.86% |
|
EBT Growth (1y)
|
| | | 32.66% | 125.93% | 158.82% | 13.03% | 34.59% | -12.63% | 36.48% | 23.55% | -28.78% | 3.39% | -35.76% | -1.94% | 15.93% | 4.32% | 30.82% | -25.46% | 28.11% | -50.81% | 36.85% | 68.43% | -16.73% | -16.11% | -30.23% | 19.08% | 51.46% | 183.50% | 68.78% | -18.88% | -24.83% | -146.96% | -2.91% | 14.59% | -330.45% | 229.13% | -479.63% | -31.40% | 161.64% | -49.36% | 61.75% | -14.99% | -63.12% | -88.85% | 165.78% | -39.22% | -7.14% | 1,425.00% | -168.18% | -46.24% | -145.19% | -80.33% | 124.17% | 230.00% | 438.30% | -691.67% | 503.45% | -71.52% | -186.16% | -19.72% | 79.43% | 319.15% | 264.96% | 40.00% |
|
EBT Growth (3y)
|
| | | | | | | | | | | 8.34% | 26.85% | 36.00% | 11.05% | 3.58% | -1.96% | 4.68% | -3.34% | 1.89% | -19.04% | 4.77% | 7.18% | 7.34% | -24.49% | 7.69% | 14.34% | 17.34% | 5.37% | 17.24% | 17.61% | -1.76% | -46.07% | 4.57% | 3.44% | -66.60% | 19.80% | -101.83% | -13.93% | 2.21% | -32.53% | -50.51% | -12.57% | -19.39% | 27.51% | -1.52% | -29.23% | 30.28% | -4.86% | 44.44% | -34.75% | -29.16% | -30.58% | 28.23% | 2.55% | 12.39% | -170.31% | -0.19% | -20.35% | -49.14% | -50.27% | 66.51% | 57.94% | 89.53% | -84.20% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.56% | 0.93% | 23.93% | 11.45% | 3.46% | -17.21% | 1.83% | 12.61% | 5.93% | 4.76% | 6.26% | 3.53% | 7.08% | -20.81% | 15.40% | 6.80% | -36.85% | -6.63% | -51.34% | 5.04% | 6.13% | -6.09% | -29.63% | -8.38% | -9.82% | -37.28% | 9.38% | -19.91% | -18.23% | -12.18% | -21.36% | -26.24% | -17.29% | 17.28% | -30.91% | -8.86% | 18.36% | -24.59% | 17.61% | -23.55% | -19.64% | -34.30% | 25.98% | 5.19% | 15.07% | -71.30% |
|
EBT Margin Growth (1y)
|
| | | 125.00 | 313.00 | 1,637.00 | -36.00 | 103.00 | -164.00 | -7.00 | 87.00 | -223.00 | 7.00 | -253.00 | -2.00 | 72.00 | 30.00 | 131.00 | -172.00 | 104.00 | -245.00 | 147.00 | 231.00 | -113.00 | -28.00 | -150.00 | 192.00 | 266.00 | 277.00 | 58.00 | -294.00 | -258.00 | -689.00 | 9.00 | 87.00 | -2516.00 | 494.00 | -2796.00 | -254.00 | 2,804.00 | -136.00 | 1,262.00 | -23.00 | -574.00 | -123.00 | 1,681.00 | -203.00 | -48.00 | 211.00 | -1187.00 | -155.00 | -522.00 | -190.00 | 533.00 | 303.00 | 602.00 | -272.00 | 436.00 | -322.00 | -851.00 | -57.00 | 356.00 | 446.00 | 1,081.00 | 146.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | 5.00 | 156.00 | 1,377.00 | 49.00 | -48.00 | -127.00 | -130.00 | -87.00 | -47.00 | -208.00 | 24.00 | 57.00 | 63.00 | -243.00 | 127.00 | 251.00 | 257.00 | 3.00 | 55.00 | 129.00 | -105.00 | -441.00 | -83.00 | -15.00 | -2508.00 | 81.00 | -2730.00 | -460.00 | 30.00 | -331.00 | -1526.00 | -189.00 | -286.00 | 235.00 | 147.00 | -479.00 | 2,183.00 | -47.00 | 1,756.00 | -381.00 | -1144.00 | -102.00 | 1,028.00 | -56.00 | 32.00 | -252.00 | -218.00 | -175.00 | -771.00 | -520.00 | 1,325.00 | 426.00 | 832.00 | -184.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 181.00 | -59.00 | 1,654.00 | 108.00 | -56.00 | -401.00 | -133.00 | 336.00 | 106.00 | 40.00 | -67.00 | -45.00 | 71.00 | -656.00 | 194.00 | 44.00 | -2517.00 | -192.00 | -2733.00 | -37.00 | 183.00 | -83.00 | -1618.00 | -291.00 | -278.00 | -178.00 | 214.00 | -686.00 | -591.00 | -243.00 | -1031.00 | -547.00 | -856.00 | 256.00 | -507.00 | -332.00 | 2,262.00 | -510.00 | 2,726.00 | -400.00 | -1393.00 | -432.00 | 1,819.00 | 68.00 | 262.00 | -163.00 |
|
EBT Margin (QoQ)
|
-350.00 | -1264.00 | 1,694.00 | 44.00 | -161.00 | 60.00 | 21.00 | 183.00 | -429.00 | 217.00 | 116.00 | -127.00 | -199.00 | -43.00 | 366.00 | -52.00 | -241.00 | 58.00 | 64.00 | 224.00 | -590.00 | 450.00 | 148.00 | -120.00 | -506.00 | 328.00 | 490.00 | -47.00 | -495.00 | 110.00 | 138.00 | -11.00 | -926.00 | 807.00 | 216.00 | -2614.00 | 2,084.00 | -2483.00 | 2,759.00 | 444.00 | -856.00 | -1085.00 | 1,475.00 | -108.00 | -405.00 | 719.00 | -410.00 | 48.00 | -146.00 | -679.00 | 622.00 | -319.00 | 186.00 | 45.00 | 391.00 | -20.00 | -689.00 | 753.00 | -367.00 | -549.00 | 105.00 | 1,166.00 | -277.00 | 86.00 | -830.00 |
|
EBT (QoQ)
|
-60.73% | -472.28% | 178.99% | 14.89% | -33.12% | -3.09% | 51.80% | 36.80% | -56.59% | 51.38% | 37.42% | -21.14% | -36.97% | -5.94% | 109.75% | -6.77% | -43.29% | 17.96% | 19.51% | 60.23% | -78.22% | 228.14% | 47.10% | -20.78% | -78.06% | 172.91% | 151.04% | 0.76% | -58.93% | 62.48% | 20.65% | -6.63% | -125.65% | 435.93% | 42.40% | -287.78% | 114.38% | -1,087.58% | 125.73% | 68.74% | -88.19% | -845.89% | 157.19% | -26.80% | -96.43% | 4,300.00% | -47.16% | 11.83% | -41.35% | -296.72% | 141.67% | -194.00% | 125.53% | 141.67% | 468.97% | -3.64% | -144.65% | 346.48% | -73.14% | -391.49% | 37.96% | 469.41% | -37.26% | 14.72% | -122.57% |
|
Enterprise Value Growth (1y)
|
| | | -703.54% | -123.76% | -163.70% | -61.80% | 10.67% | 36.75% | 36.94% | 48.49% | 52.92% | 33.67% | -20.98% | -71.84% | -59.89% | -74.68% | 39.09% | 40.91% | 72.88% | 81.12% | 78.10% | 73.18% | -9.60% | -23.48% | -130.77% | -457.70% | -323.18% | -277.36% | -231.99% | 10.89% | 23.20% | -28.22% | 23.76% | 23.19% | -25.15% | 59.07% | 56.92% | 30.66% | 61.58% | 1.81% | -84.43% | -54.45% | -380.30% | -316.45% | -225.45% | -275.14% | -49.74% | -54.97% | 12.25% | 31.54% | 69.56% | 85.81% | 50.95% | 60.75% | 13.44% | -221.95% | 1.86% | -38.26% | -41.61% | 25.63% | -37.03% | -50.16% | -33.92% | -21.73% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -50.07% | 2.09% | -26.24% | -12.72% | 12.39% | 9.85% | 22.54% | 19.43% | 41.11% | 39.75% | 45.56% | 35.18% | 21.96% | 25.88% | 32.48% | 4.03% | -7.95% | 4.18% | -18.82% | -10.05% | -52.72% | -81.46% | -80.10% | -56.28% | -59.63% | -25.58% | -2.93% | 22.00% | 28.26% | 19.83% | 15.39% | 6.31% | -32.18% | -18.73% | -37.25% | -58.97% | -40.33% | -85.05% | -73.98% | -58.29% | -29.85% | 2.90% | -11.89% | -0.27% | 26.65% | 10.88% | 24.97% | 28.11% | 28.01% | 30.23% | 12.95% | 6.60% | -17.97% | -42.84% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -7.95% | 20.91% | 23.13% | 25.66% | 27.53% | 29.77% | 25.16% | 4.79% | 1.08% | -0.38% | -4.33% | -6.24% | -9.09% | -14.53% | 4.87% | 9.56% | -3.87% | 14.32% | 11.24% | 6.62% | -11.36% | -19.15% | -35.93% | -32.52% | -49.65% | -51.94% | -45.60% | -22.42% | -21.57% | -27.17% | -11.58% | -16.13% | -1.03% | 18.12% | -2.16% | -1.54% | 6.15% | -23.68% | -20.45% | -16.57% | -21.83% | -17.00% | -13.50% | -15.91% | 5.63% | 8.52% |
|
Enterprise Value (QoQ)
|
-256.04% | -10.85% | -22.74% | -65.87% | 0.85% | -30.64% | 24.69% | 8.42% | 29.81% | -30.26% | 38.48% | 16.30% | 1.11% | -137.60% | 12.62% | 22.12% | -8.03% | 17.15% | 15.23% | 64.25% | 24.80% | 3.91% | -3.83% | -46.07% | 15.28% | -79.60% | -150.92% | -10.84% | 24.45% | -58.01% | 32.65% | 4.47% | -26.13% | 6.05% | 32.15% | -55.66% | 58.75% | 1.12% | -9.21% | 13.74% | -5.42% | -85.72% | 8.55% | -168.24% | 8.60% | -45.14% | -5.42% | -7.07% | 5.40% | 17.82% | 17.75% | 52.39% | 55.91% | -184.15% | 34.19% | -5.00% | -63.98% | 13.38% | 7.29% | -7.55% | 13.89% | -59.59% | -1.60% | 4.08% | 21.72% |
|
EPS (Basic) Growth (1y)
|
| | | 31.43% | 120.00% | 147.04% | 15.38% | 34.78% | 3.03% | 17.49% | 20.00% | -25.81% | -11.76% | 26.32% | 7.41% | 6.52% | -3.33% | -22.92% | -27.59% | 30.61% | -72.41% | 0.00% | 57.14% | -20.31% | 25.00% | -56.76% | 16.67% | 54.90% | 200.00% | 237.50% | -14.29% | -20.25% | -140.00% | -12.96% | 33.33% | -379.37% | 358.33% | -538.30% | -28.41% | 159.09% | -58.06% | 59.39% | 44.44% | -60.58% | -46.15% | 174.63% | -58.24% | -12.20% | 471.43% | -170.48% | -52.63% | -147.22% | -92.50% | 90.91% | 196.71% | 441.18% | -1,066.67% | 1,739.53% | -71.91% | -205.17% | 6.90% | 40.45% | 320.00% | 219.67% | 33.33% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | 9.54% | 25.99% | 39.22% | 14.14% | 2.13% | -4.22% | 4.58% | -2.27% | 1.06% | -38.26% | -0.89% | 6.92% | 3.50% | -30.66% | -30.66% | 9.91% | 17.26% | 1.14% | 13.43% | 16.26% | -0.52% | -51.83% | 8.30% | 10.06% | -75.99% | 45.81% | -145.93% | -6.47% | 9.60% | -24.33% | -52.54% | 11.30% | -13.34% | 37.21% | 9.93% | -24.42% | 30.15% | 8.87% | 40.22% | -34.14% | -29.34% | -38.66% | 63.70% | -16.28% | 12.26% | -83.14% | 1.66% | -26.64% | -54.59% | -38.82% | 59.97% | 51.83% | 84.63% | -100.00% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 12.83% | -11.81% | 20.48% | 11.10% | 2.09% | -21.24% | -13.13% | 11.34% | 4.97% | -2.47% | 7.28% | 4.10% | 6.49% | -19.14% | -0.42% | 8.70% | -41.09% | 1.34% | -49.90% | 8.45% | 10.20% | 10.20% | -33.63% | 6.63% | -4.27% | -6.89% | 31.30% | -13.17% | -14.55% | 5.92% | -23.00% | -22.88% | -17.81% | 17.61% | -15.83% | -9.51% | 18.43% | -24.03% | 18.31% | -24.95% | -20.93% | -32.45% | 25.40% | -7.09% | 12.23% | -35.52% |
|
EPS (Basic) (QoQ)
|
-57.14% | -558.38% | 156.72% | 17.95% | -28.26% | -1.99% | 39.13% | 37.78% | -45.16% | 11.76% | 42.11% | -14.81% | -34.78% | 60.00% | 20.83% | -15.52% | -40.82% | 27.59% | 13.51% | 52.38% | -87.50% | 362.50% | 78.38% | -22.73% | -80.39% | 60.00% | 381.25% | 2.60% | -62.03% | 80.00% | 22.22% | -4.55% | -119.05% | 491.67% | 87.23% | -300.00% | 117.61% | -764.52% | 130.58% | 65.08% | -87.50% | -743.50% | 208.78% | -54.95% | -82.93% | 791.85% | -39.13% | -5.26% | 11.11% | -210.00% | 140.91% | -194.44% | 117.65% | -233.33% | 1,435.20% | 8.60% | -150.00% | 326.14% | -77.13% | -506.67% | 55.74% | 441.14% | -31.60% | 15.87% | -124.66% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 32.35% | 113.33% | 146.95% | 12.82% | 35.56% | 6.25% | 15.98% | 20.45% | -26.23% | -11.76% | 27.03% | 7.55% | 6.67% | -6.67% | -23.40% | -28.07% | 31.25% | -71.43% | 2.78% | 58.54% | -19.05% | 25.00% | -56.76% | 18.46% | 54.90% | 200.00% | 231.25% | -15.58% | -21.52% | -140.00% | -11.32% | 33.85% | -383.87% | 350.00% | -538.30% | -27.59% | 158.52% | -56.67% | 59.68% | 44.44% | -60.19% | -46.15% | 174.19% | -59.34% | -12.20% | 457.14% | -171.39% | -51.35% | -147.22% | -92.31% | 90.91% | 195.57% | 441.18% | -1,066.67% | 1,735.11% | -71.81% | -205.17% | 6.90% | 40.50% | 313.33% | 218.03% | 33.33% |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | 9.79% | 25.99% | 39.11% | 13.48% | 2.17% | -4.35% | 4.11% | -2.33% | 1.08% | -38.26% | 0.00% | 7.04% | 4.26% | -30.66% | -30.18% | 10.54% | 18.07% | 2.33% | 13.76% | 16.60% | -0.53% | -51.83% | 8.30% | 10.21% | -75.99% | 44.22% | -145.93% | -6.47% | 9.25% | -24.33% | -52.80% | 11.87% | -12.88% | 37.21% | 9.46% | -24.80% | 30.15% | 9.14% | 40.22% | -34.14% | -29.37% | -38.66% | 63.62% | -16.38% | 12.26% | -83.14% | 2.00% | -25.99% | -54.59% | -39.12% | 59.90% | 51.02% | 84.06% | -100.00% |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.13% | -11.81% | 20.54% | 10.76% | 2.53% | -20.76% | -12.89% | 11.84% | 5.31% | -2.47% | 7.45% | 4.17% | 6.62% | -19.14% | 0.00% | 8.83% | -41.47% | 1.39% | -50.50% | 8.97% | 10.33% | 10.20% | -33.53% | 6.96% | -4.27% | -6.89% | 30.96% | -13.63% | -14.55% | 5.39% | -23.13% | -22.65% | -17.86% | 17.61% | -15.83% | -9.37% | 18.43% | -24.30% | 18.31% | -24.95% | -20.99% | -32.45% | 25.44% | -7.39% | 11.92% | -35.52% |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-55.88% | -552.96% | 157.40% | 15.38% | -28.89% | -0.31% | 37.93% | 38.64% | -44.26% | 8.82% | 43.24% | -15.09% | -33.33% | 56.67% | 21.28% | -15.79% | -41.67% | 28.57% | 13.89% | 53.66% | -87.30% | 362.50% | 75.68% | -21.54% | -80.39% | 60.00% | 381.25% | 2.60% | -62.03% | 76.67% | 22.64% | -4.62% | -119.35% | 491.67% | 85.11% | -302.30% | 117.05% | -786.67% | 130.58% | 63.49% | -87.38% | -738.98% | 209.55% | -54.95% | -82.93% | 780.46% | -39.97% | -2.70% | 8.33% | -212.82% | 140.91% | -194.44% | 117.65% | -233.33% | 1,430.08% | 9.02% | -150.00% | 325.53% | -77.07% | -506.67% | 55.74% | 440.33% | -32.53% | 16.13% | -125.00% |
|
FCF Margin Growth (1y)
|
| | | | -2391.00 | 479.00 | -1030.00 | -1899.00 | -401.00 | 607.00 | -47.00 | 36.00 | 552.00 | -247.00 | 325.00 | -283.00 | 330.00 | -1433.00 | 41.00 | 787.00 | -542.00 | 270.00 | 295.00 | -92.00 | 367.00 | 156.00 | 1,445.00 | 218.00 | 1,010.00 | 722.00 | -2068.00 | -359.00 | -487.00 | -61.00 | 100.00 | 984.00 | -2525.00 | -1411.00 | 786.00 | -141.00 | 3,113.00 | 1,421.00 | -268.00 | 2,085.00 | -660.00 | 651.00 | 411.00 | -2504.00 | -851.00 | -2552.00 | -1125.00 | -1674.00 | -493.00 | 228.00 | -54.00 | 1,459.00 | -47.00 | 1,975.00 | -926.00 | -122.00 | 1,481.00 | -218.00 | 2,212.00 | 177.00 | -1034.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -2240.00 | 839.00 | -752.00 | -2146.00 | 481.00 | -1073.00 | 319.00 | 541.00 | 340.00 | -1410.00 | 660.00 | 412.00 | 155.00 | -1007.00 | 1,781.00 | 913.00 | 835.00 | 1,148.00 | -328.00 | -232.00 | 891.00 | 817.00 | -523.00 | 844.00 | -2001.00 | -750.00 | -1182.00 | 485.00 | 102.00 | -52.00 | 618.00 | 2,929.00 | -72.00 | 660.00 | 930.00 | -560.00 | 1,602.00 | -481.00 | -982.00 | -2093.00 | -2004.00 | -1673.00 | -768.00 | -2719.00 | -1390.00 | -349.00 | -2105.00 | -337.00 | 941.00 | 1,986.00 | 1,232.00 | 1,514.00 | 401.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -2453.00 | -324.00 | -417.00 | -1451.00 | 306.00 | -647.00 | 2,058.00 | 667.00 | 1,717.00 | -532.00 | 38.00 | 272.00 | 678.00 | -346.00 | -187.00 | 1,539.00 | -2176.00 | -324.00 | 558.00 | 611.00 | 1,479.00 | 827.00 | -4.00 | 2,788.00 | 452.00 | 1,321.00 | -1038.00 | 66.00 | -1409.00 | -1954.00 | -96.00 | -1249.00 | -1416.00 | -1664.00 | -249.00 | -775.00 | 1,063.00 | 1,722.00 | -1961.00 | -756.00 | -570.00 | 84.00 | 518.00 | -2664.00 | -943.00 |
|
FCF Margin (QoQ)
|
| -1918.00 | 99.00 | 1,191.00 | -1764.00 | 953.00 | -1410.00 | 322.00 | -266.00 | 1,961.00 | -2064.00 | 406.00 | 249.00 | 1,161.00 | -1492.00 | -202.00 | 862.00 | -601.00 | -18.00 | 544.00 | -467.00 | 211.00 | 7.00 | 158.00 | -8.00 | -1.00 | 1,296.00 | -1069.00 | 784.00 | -288.00 | -1494.00 | 640.00 | 656.00 | 137.00 | -1333.00 | 1,525.00 | -2853.00 | 1,251.00 | 864.00 | 598.00 | 401.00 | -442.00 | -824.00 | 2,950.00 | -2344.00 | 869.00 | -1064.00 | 35.00 | -691.00 | -833.00 | 364.00 | -513.00 | 489.00 | -111.00 | 81.00 | 999.00 | -1016.00 | 1,911.00 | -2820.00 | 1,803.00 | 587.00 | 211.00 | -390.00 | -231.00 | -624.00 |
|
FCF Payout Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | | -140.95% | | 304.49% | -234.88% | -1,555.05% | -2,526.66% | 68.24% | 268.77% | 112.96% | 100.69% | -63.09% | -89.56% | -89.31% | -298.95% | 4,592.62% | 70.62% | 12.62% | -16.23% | -99.15% | -138.43% | -237.37% | 325.18% | 11.75% | 246.06% | 188.20% | -2,184.34% | -66.39% | 135.73% | -35.88% | 103.54% | 549.17% | -298.55% | -229.53% | -159.70% | -132.81% | 67.39% | -3.50% | 19.28% | 677.49% | -4.93% | 180.53% | 48.48% | 130.30% | 221.61% | 20.85% | 418.07% | -63.33% | -261.79% |
|
FCF Payout Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | -4.23% | | 48.43% | -38.06% | 30.63% | 28.66% | 207.73% | 32.01% | 26.32% | 74.77% | -47.16% | -27.41% | -29.37% | 73.33% | -23.55% | -1.43% | 10.91% | -279.26% | -85.26% | 9.78% | -8.08% | 54.13% | 34.59% | -89.79% | 9.86% | -34.63% | -39.52% | -52.21% | -41.94% | 74.26% | 130.84% | -38.89% | 2.59% | -31.00% | 63.41% | 34.18% | 44.34% | 49.22% | 90.16% | -27.33% |
|
FCF Payout Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -36.20% | | 20.19% | -16.61% | 18.72% | 24.16% | -22.62% | 16.75% | 15.09% | 5.49% | -43.93% | -25.10% | -37.74% | 30.89% | -0.51% | -45.33% | -25.66% | -2.89% | -14.95% | -23.36% | -24.91% | 4.35% | 35.81% | -18.52% | 21.16% | -16.90% | 56.94% | 14.26% | -3.51% | 15.19% | 59.70% | -27.25% |
|
FCF Payout Ratio (QoQ)
|
| | | | | | | | | | | | | | | | 302.07% | -204.98% | 11.63% | 209.07% | -233.28% | -1,188.19% | -40.26% | 106.99% | 33.70% | -1.08% | -92.48% | 271.18% | -62.18% | 1.30% | -239.91% | 8,855.10% | -98.62% | -33.14% | -244.40% | 164.17% | -162.03% | -139.01% | 336.70% | -68.15% | -18.93% | 44.33% | -5,694.04% | 100.51% | 468.61% | -60.74% | 208.85% | -5.83% | -273.91% | 74.39% | -42.35% | 48.25% | -72.84% | 18.72% | -11.03% | 470.24% | -131.40% | 162.38% | -171.02% | 1,755.17% | -83.42% | -38.01% | 86.93% | 90.80% | -173.17% |
|
Free Cash Flow Growth (1y)
|
| | | | -107.97% | 124.84% | -282.01% | -122.25% | -312.72% | 144.56% | -17.74% | 15.50% | 97.38% | -13.33% | 49.34% | -115.82% | 2,205.96% | -124.52% | 15.12% | 149.03% | -174.37% | 93.94% | 96.18% | -40.35% | 159.41% | 873.97% | 14,543.68% | 171.51% | 860.31% | 837.36% | -150.31% | -97.87% | -41.31% | -11.17% | 13.89% | 11,653.91% | -385.49% | -177.37% | 147.68% | -4.01% | 167.09% | 218.61% | -104.84% | 200.19% | -57.24% | 52.08% | 2,925.00% | -84.60% | -150.36% | -183.38% | -287.61% | -429.17% | -243.48% | -3.78% | -28.30% | 119.24% | -2.11% | 224.17% | -94.12% | -56.58% | 182.23% | -14.40% | 131.44% | 172.73% | -161.81% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -26.17% | 68.28% | -45.59% | -33.99% | 62.36% | -36.08% | 20.30% | 42.51% | 25.66% | -26.26% | 74.59% | 38.05% | 124.43% | -51.37% | 88.31% | 40.85% | 61.89% | 85.63% | -40.48% | -67.43% | 74.88% | 305.04% | -297.00% | 89.54% | -162.51% | -103.62% | -40.89% | 34.03% | 3.97% | -6.58% | 72.91% | 597.06% | -6.44% | 11.75% | 38.42% | -23.72% | 47.53% | -14.57% | -65.89% | -52.15% | -39.93% | -49.12% | -308.17% | -53.96% | -55.59% | 2.42% | -88.26% | -34.97% | 69.67% | 45.86% | 40.66% | 30.61% | 19.64% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.38% | -15.67% | -15.27% | -34.71% | 24.63% | -24.59% | 36.80% | 28.09% | 34.14% | -1.35% | -3.58% | 15.29% | 122.42% | -0.86% | -15.17% | 31.89% | -55.56% | -24.76% | 25.70% | 31.28% | 53.10% | 127.65% | -7.63% | 81.36% | 35.78% | 63.33% | -22.34% | 2.17% | -17.53% | -24.85% | -1.04% | -180.53% | -27.86% | -26.25% | -9.43% | -22.41% | 12.71% | 31.54% | -53.02% | -33.80% | -9.08% | 6.94% | 112.67% | -35.06% | -23.71% |
|
Free Cash Flow (QoQ)
|
| -85.18% | 43.81% | 324.63% | -108.81% | 517.95% | -216.42% | 48.09% | -63.39% | 347.66% | -156.05% | 62.74% | 94.93% | 8,284.01% | -132.76% | -58.72% | 149.49% | -195.30% | -13.40% | 191.68% | -175.06% | 92.23% | 28.61% | 1,533.21% | -25.24% | 1.18% | 1,232.30% | -73.06% | 164.42% | -1.24% | -171.51% | 101.14% | 7,172.61% | 49.49% | -169.31% | 255.98% | -276.64% | 59.48% | 142.71% | 214.01% | 23.46% | -28.37% | -101.74% | 19,575.00% | -82.41% | 154.74% | -67.62% | 6.19% | -157.50% | -321.74% | 27.15% | -86.32% | 40.00% | -27.43% | 9.93% | 127.94% | -418.42% | 254.96% | -240.80% | 106.25% | 503.03% | 61.31% | -48.29% | -45.78% | -236.67% |
|
Gross Margin Growth (1y)
|
| | | -41.00 | 272.00 | -10276.00 | -9.00 | 271.00 | -196.00 | 10,766.00 | -51.00 | -274.00 | 4.00 | -120.00 | 38.00 | 8.00 | -18.00 | -8.00 | 15.00 | 8.00 | -183.00 | 104.00 | -91.00 | 79.00 | 171.00 | -105.00 | 294.00 | 173.00 | 100.00 | -138.00 | -202.00 | -325.00 | -685.00 | 35.00 | 17.00 | -2130.00 | 721.00 | -2059.00 | -40.00 | 2,692.00 | -242.00 | 1,018.00 | 184.00 | -486.00 | 140.00 | 1,414.00 | -144.00 | 135.00 | 150.00 | -382.00 | -176.00 | -404.00 | -241.00 | 30.00 | 342.00 | 392.00 | 218.00 | 613.00 | -77.00 | -15.00 | -4.00 | 224.00 | 318.00 | 320.00 | 113.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -45.00 | 80.00 | 370.00 | -22.00 | 4.00 | -210.00 | 10,637.00 | 2.00 | -259.00 | -197.00 | -25.00 | -38.00 | 95.00 | -30.00 | -10.00 | 218.00 | 261.00 | 88.00 | -140.00 | 2.00 | -72.00 | -414.00 | -209.00 | 110.00 | -2281.00 | 136.00 | -2163.00 | -224.00 | 238.00 | -207.00 | -1007.00 | 162.00 | 76.00 | 619.00 | 373.00 | 1.00 | 2,340.00 | 48.00 | 2,050.00 | -135.00 | -756.00 | 49.00 | 1,062.00 | 22.00 | 122.00 | 127.00 | 261.00 | 89.00 | -28.00 | -27.00 | 867.00 | 583.00 | 697.00 | 327.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -30.00 | -121.00 | 466.00 | -98.00 | 91.00 | -222.00 | 10,636.00 | 205.00 | -6.00 | 74.00 | -268.00 | 54.00 | -57.00 | -615.00 | -113.00 | 34.00 | -2194.00 | 123.00 | -2164.00 | -21.00 | 490.00 | 64.00 | -1250.00 | 254.00 | -75.00 | 34.00 | 269.00 | -184.00 | -114.00 | 84.00 | 25.00 | -158.00 | -194.00 | 527.00 | 20.00 | 167.00 | 2,328.00 | 25.00 | 2,693.00 | 130.00 | -380.00 | 263.00 | 1,899.00 | 264.00 | 427.00 | 236.00 |
|
Gross Margin (QoQ)
|
-186.00 | -334.00 | 633.00 | -154.00 | 127.00 | -10882.00 | 10,900.00 | 125.00 | -339.00 | 81.00 | 83.00 | -99.00 | -61.00 | -43.00 | 241.00 | -129.00 | -87.00 | -34.00 | 264.00 | -135.00 | -278.00 | 253.00 | 69.00 | 34.00 | -186.00 | -23.00 | 469.00 | -87.00 | -259.00 | -261.00 | 405.00 | -209.00 | -620.00 | 458.00 | 388.00 | -2356.00 | 2,231.00 | -2322.00 | 2,408.00 | 376.00 | -704.00 | -1061.00 | 1,574.00 | -295.00 | -77.00 | 212.00 | 16.00 | -17.00 | -62.00 | -320.00 | 223.00 | -245.00 | 101.00 | -49.00 | 535.00 | -195.00 | -72.00 | 346.00 | -155.00 | -134.00 | -61.00 | 574.00 | -61.00 | -132.00 | -268.00 |
|
Gross Profit Growth (1y)
|
| | | 8.79% | 21.06% | -528.11% | 18.56% | 32.76% | 10.63% | 136.32% | 7.11% | -14.38% | 1.93% | -0.31% | -0.05% | 4.49% | -3.19% | -2.04% | -3.09% | 12.15% | -5.52% | 12.25% | 16.36% | 0.09% | 4.34% | -14.48% | 8.95% | 18.03% | 22.71% | 41.93% | 5.30% | -10.79% | -29.44% | -2.67% | 2.95% | -98.31% | 49.12% | -102.55% | -1.54% | 7,418.05% | -10.95% | 1,814.64% | -4.43% | -28.45% | -3.28% | 107.66% | -7.08% | 10.91% | 23.31% | -6.33% | -5.13% | -4.84% | 5.82% | 33.21% | 37.87% | 31.80% | 6.26% | 25.49% | -13.79% | -1.93% | -4.02% | 15.49% | 20.16% | 8.61% | 26.05% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | 7.34% | 10.93% | 15.73% | 8.27% | 5.90% | 2.97% | 33.04% | 1.24% | 0.11% | -2.31% | 3.11% | 4.07% | 5.46% | -1.55% | -2.03% | 7.10% | 9.83% | 6.55% | 10.86% | 10.11% | 1.76% | -3.33% | 5.71% | 5.70% | -73.89% | 8.89% | -26.73% | 2.20% | 4.28% | -2.15% | -24.82% | -1.05% | -3.11% | 8.70% | -3.21% | -4.38% | 290.74% | 2.03% | 228.21% | -5.55% | -8.94% | 8.07% | 37.35% | 6.71% | 11.63% | 11.51% | 16.12% | 4.08% | 7.14% | 2.57% | 24.52% | 12.61% | 11.97% | 8.73% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.70% | 4.54% | 11.26% | 7.44% | 5.92% | 1.48% | 18.54% | 5.64% | 3.46% | 3.61% | 5.88% | 5.28% | 4.31% | -3.74% | 5.37% | 5.90% | -54.28% | 4.94% | -15.26% | 6.24% | 6.02% | 3.71% | -12.40% | 2.13% | -0.86% | 2.15% | 4.61% | -1.07% | -2.09% | 2.25% | -3.73% | -3.11% | -0.81% | 10.88% | 2.50% | 2.72% | 137.03% | 3.61% | 125.07% | 0.03% | -0.48% | 5.18% | 30.30% | 4.71% | 8.18% | 10.90% |
|
Gross Profit (QoQ)
|
-19.26% | -10.05% | 48.06% | 1.16% | -10.15% | -418.11% | 141.00% | 13.28% | -25.13% | 4.44% | 20.92% | -9.45% | -10.86% | 2.14% | 21.23% | -5.34% | -17.41% | 3.36% | 19.93% | 9.55% | -30.42% | 22.79% | 24.33% | -5.77% | -27.47% | 0.64% | 58.40% | 2.08% | -24.59% | 16.40% | 17.53% | -13.52% | -40.35% | 60.55% | 24.31% | -98.58% | 5,160.29% | -102.74% | 4,906.01% | 8.46% | -37.70% | -47.21% | 167.88% | -18.80% | -15.77% | 13.35% | 19.86% | -3.08% | -6.35% | -13.89% | 21.39% | -2.78% | 4.13% | 8.40% | 25.63% | -7.06% | -16.04% | 28.02% | -13.69% | 5.72% | -17.84% | 54.04% | -10.20% | -4.44% | -4.64% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 76.66% | 430.72% | 230.93% | 287.28% | 208.49% | -41.82% | 33.54% | -7.10% | -4.01% | -70.25% | -67.40% | -33.78% | -33.23% | -41.80% | 1,979.14% | -29.75% | -13.35% | -33.08% | -98.04% | -59.00% | -77.60% | -64.21% | -65.33% | -19.51% | 93.96% | 431.75% | 366.47% | 41.79% | 31.76% | -178.69% | 57.85% | 102.23% | -359.25% | 224.74% | -252.17% | -83.77% | 121.09% | -52.95% | -96.50% | | -13.46% | | 111.56% | | -5.50% | | -140.26% | -78.95% | -105.50% | -89.95% | 129.57% | -12.00% | 405.29% | -168.42% | 106.18% | -73.48% | -139.90% | -27.81% | 100.14% | 339.29% | 395.24% | 105.44% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | 73.59% | -2.79% | 36.98% | 33.56% | 25.51% | -53.47% | 108.41% | -24.40% | -17.80% | -51.25% | -48.97% | -42.44% | -49.40% | -48.15% | -47.92% | -38.57% | -27.80% | 8.39% | -68.35% | -22.36% | -16.97% | -51.79% | 36.66% | 32.16% | -105.08% | 73.46% | -136.36% | -22.51% | -10.35% | -22.70% | -88.71% | | -22.07% | | -29.81% | -34.99% | 29.52% | -9.52% | 54.94% | -29.10% | -26.93% | -45.91% | 26.28% | | -45.86% | | -37.39% | -63.38% | -27.38% | -27.81% | 47.67% | 0.83% | 77.55% | -63.76% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 24.79% | -18.58% | 17.42% | -7.25% | -17.43% | -52.52% | -42.75% | -32.26% | -24.75% | -26.09% | -26.48% | -26.28% | -19.83% | -20.90% | 0.79% | -7.84% | -26.86% | 4.56% | -15.73% | -31.25% | -20.73% | -2.55% | -57.31% | | 3.88% | | 20.55% | -4.65% | -10.04% | -6.18% | -17.29% | -34.89% | -15.15% | 15.92% | -47.17% | -44.87% | 15.20% | -15.45% | 15.50% | -39.19% | -15.49% | -16.42% | 15.52% | | -28.49% | |
|
Interest Coverage Ratio (QoQ)
|
-4.27% | -336.08% | 172.64% | 7.61% | 187.59% | -41.76% | 114.86% | -14.28% | -45.77% | 33.69% | 49.47% | -11.43% | -83.19% | 46.49% | 203.61% | -10.69% | -85.35% | 5,133.33% | -89.74% | 10.16% | -88.68% | 53.29% | 114.58% | -39.83% | -81.92% | 48.46% | 398.26% | 44.99% | -50.42% | 30.24% | 51.46% | 34.73% | -129.61% | 361.26% | 94.04% | -272.72% | 114.25% | -418.72% | 120.70% | 124.50% | -68.22% | -1,430.99% | | | | | 54.22% | 8.42% | -38.83% | -139.37% | 180.65% | -128.33% | 211.76% | 15.79% | 140.00% | -1.70% | -125.05% | 448.92% | -69.14% | -247.93% | 19.77% | 646.38% | -32.26% | -0.58% | -98.52% |
|
Net Cash Flow Growth (1y)
|
| | | | -109.65% | 146.69% | -275.30% | -119.83% | -735.81% | -56.44% | -15.23% | 22.30% | 98.25% | 706.07% | 54.14% | -480.82% | 1,468.75% | -121.14% | 231.19% | 11.08% | -186.78% | 99.34% | -96.80% | 112.84% | 62.14% | 18,826.56% | 11,546.54% | 81.16% | -905.43% | 151.26% | -173.99% | -159.44% | 186.96% | -114.90% | 24.81% | 758.03% | -383.74% | 111.88% | 112.74% | -115.16% | 105.97% | 3,967.54% | -191.43% | 2,126.67% | -594.67% | 122.32% | 350.00% | -87.37% | 23.28% | -161.83% | -493.33% | -713.54% | -211.24% | 244.97% | 0.00% | 102.89% | 208.30% | -126.62% | 80.93% | 211.76% | -129.67% | 426.09% | 128.89% | -190.57% | -115.73% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -26.29% | 105.36% | -43.04% | -42.52% | 58.73% | -39.97% | 39.13% | -58.91% | 40.79% | -26.23% | 26.40% | 38.61% | -65.06% | -35.93% | 90.33% | 30.19% | -74.39% | 72.42% | -68.23% | 48.30% | 74.46% | -312.37% | -305.74% | 92.07% | -191.65% | -64.57% | -58.62% | -37.38% | 29.01% | -10.37% | 55.59% | 181.10% | -41.58% | 133.55% | 31.83% | -27.06% | 39.03% | -286.89% | -122.33% | -150.43% | -139.93% | 25.84% | -114.24% | -71.82% | 66.14% | -30.82% | -40.10% | -17.96% | 0.00% | 48.25% | 27.14% | 56.64% | 11.50% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -16.73% | -15.01% | -47.75% | -36.64% | 8.06% | -1.58% | 35.61% | 24.01% | 4.60% | 39.73% | -10.68% | 6.52% | 110.49% | -15.98% | -22.19% | 22.94% | -58.96% | 15.50% | -23.36% | 32.72% | 20.69% | 220.99% | -57.03% | 85.16% | -48.93% | 32.09% | -30.51% | 8.70% | 10.98% | -24.49% | 2.94% | -73.37% | -31.96% | 63.34% | -2.75% | -41.47% | 22.55% | -88.15% | -30.01% | 27.83% | -42.11% | 11.58% | 20.51% | -15.59% | -10.60% |
|
Net Cash Flow (QoQ)
|
| -78.94% | 55.21% | 318.64% | -107.05% | 638.63% | -210.29% | 52.65% | -197.14% | 128.07% | -391.79% | 68.07% | 93.32% | 13,047.44% | -116.60% | -304.34% | 115.75% | -299.96% | 203.03% | -374.05% | 84.63% | 98.47% | 596.88% | 998.11% | -145.33% | 857.11% | 209.02% | -82.92% | -351.60% | 289.20% | -191.00% | 86.28% | 468.09% | -132.43% | -359.11% | 220.08% | -258.72% | 101.36% | 392.50% | -242.86% | 162.53% | 824.52% | -111.07% | 3,266.67% | -115.26% | 515.52% | -87.55% | 60.00% | -192.71% | -234.83% | 20.81% | -149.58% | 52.97% | 255.96% | -154.63% | 107.20% | 1,664.71% | -138.33% | 60.87% | 217.78% | -267.92% | 521.35% | -96.53% | -469.23% | -300.00% |
|
Net Income Growth (1y)
|
| | | 32.86% | 119.53% | 147.19% | 15.01% | 36.54% | 4.98% | 15.52% | -97.70% | -93.99% | -95.90% | -36.06% | | | | | | | | | 56.25% | -19.54% | 10.87% | -25.24% | 18.51% | 55.61% | 249.08% | 35.01% | -14.70% | -20.85% | -139.55% | -13.62% | 34.06% | -383.92% | 355.38% | -533.49% | -29.67% | 157.30% | -57.19% | 61.03% | 43.49% | -59.76% | -45.85% | 179.63% | -58.33% | -11.70% | 462.50% | -167.81% | -51.76% | -146.99% | -94.44% | 86.87% | 195.12% | 438.46% | -1,400.00% | 1,246.15% | -72.73% | -206.06% | 4.62% | 40.94% | 333.33% | 220.00% | 32.26% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -52.22% | -54.47% | 32.92% | | | | | -2.05% | 0.90% | -38.96% | 13.95% | 299.47% | 139.56% | 83.29% | 20.05% | | | | | 16.46% | -0.30% | -52.27% | -4.47% | 10.66% | -76.49% | 52.20% | -91.80% | -7.01% | 8.80% | -24.39% | -51.24% | 10.60% | -13.17% | 37.36% | 10.39% | -25.08% | 30.13% | 9.24% | 40.52% | -33.93% | -29.40% | -44.69% | 58.61% | -15.98% | 11.98% | -82.34% | 0.68% | -27.05% | -54.48% | -39.06% | 60.33% | 51.65% | 84.77% | -118.28% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.26% | -12.12% | 22.92% | 11.05% | 2.45% | -23.34% | 5.03% | 11.72% | 5.16% | -2.52% | 8.35% | 130.06% | 76.09% | -60.04% | 15.07% | | | | | 8.29% | 10.02% | 10.84% | -28.27% | 6.46% | -4.21% | -3.96% | 9.42% | -13.62% | -14.48% | 5.66% | -22.76% | -22.93% | -17.83% | 16.92% | -16.21% | -9.76% | 18.37% | -24.08% | 18.30% | -25.33% | -21.05% | -32.59% | 25.76% | -6.86% | 12.31% | -35.84% |
|
Net Income (QoQ)
|
-56.67% | -558.12% | 157.22% | 16.96% | -28.40% | -1.53% | 39.48% | 38.86% | -44.96% | 8.36% | -97.22% | 262.39% | -62.50% | 1,591.51% | | | | | | 51.78% | -87.81% | 604.93% | 19.82% | -21.85% | -83.20% | 375.33% | 89.94% | 2.62% | -62.32% | 83.83% | 20.02% | -4.78% | -118.82% | 501.55% | 86.25% | -301.66% | 116.93% | -781.60% | 130.22% | 64.32% | -87.35% | -720.47% | 211.26% | -53.92% | -82.98% | 812.50% | -41.78% | -2.35% | 8.43% | -210.00% | 141.41% | -195.12% | 112.82% | -360.00% | 1,030.77% | 9.09% | -149.24% | 329.23% | -77.85% | -524.24% | 55.71% | 438.71% | -31.90% | 17.48% | -125.00% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 32.86% | 119.53% | 147.19% | 15.01% | 36.54% | 4.98% | 15.52% | -97.70% | -93.99% | -95.90% | -36.06% | | | | | | | | | 56.25% | -19.54% | 10.87% | -25.24% | 18.51% | 55.61% | 249.08% | 35.01% | -14.70% | -20.85% | -139.55% | -13.62% | 34.06% | -383.92% | 355.38% | -533.49% | -29.67% | 157.30% | -57.19% | 59.97% | 43.49% | -59.76% | -45.85% | 174.86% | -58.33% | -11.70% | 462.50% | -170.21% | -51.76% | -146.99% | -94.44% | 86.87% | 195.12% | 438.46% | -1,400.00% | 1,246.15% | -72.73% | -206.06% | 4.62% | 40.94% | 333.33% | 220.00% | 32.26% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -52.22% | -54.47% | 32.92% | | | | | -2.05% | 0.90% | -38.96% | 13.95% | 299.47% | 139.56% | 83.29% | 20.05% | | | | | 16.46% | -0.30% | -52.27% | -4.47% | 10.66% | -76.49% | 52.20% | -91.80% | -7.01% | 8.80% | -24.39% | -51.82% | 10.60% | -13.17% | 37.36% | 9.11% | -25.08% | 30.13% | 9.24% | 40.52% | -33.93% | -29.40% | -44.69% | 58.98% | -15.98% | 11.98% | -82.34% | 1.86% | -27.05% | -54.48% | -39.06% | 60.33% | 51.65% | 84.77% | -118.28% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.26% | -12.12% | 22.92% | 11.05% | 2.45% | -23.34% | 5.03% | 11.72% | 5.16% | -2.52% | 8.35% | 130.06% | 76.09% | -60.04% | 15.07% | | | | | 8.29% | 10.02% | 10.84% | -28.57% | 6.46% | -4.21% | -3.96% | 8.66% | -13.62% | -14.48% | 5.66% | -22.76% | -22.93% | -17.83% | 16.92% | -16.21% | -9.76% | 18.37% | -24.08% | 18.30% | -25.33% | -21.05% | -32.59% | 25.51% | -6.86% | 12.31% | -35.84% |
|
Net Income towards Common Stockholders (QoQ)
|
-56.67% | -558.12% | 157.22% | 16.96% | -28.40% | -1.53% | 39.48% | 38.86% | -44.96% | 8.36% | -97.22% | 262.39% | -62.50% | 1,591.51% | | | | | | 51.78% | -87.81% | 604.93% | 19.82% | -21.85% | -83.20% | 375.33% | 89.94% | 2.62% | -62.32% | 83.83% | 20.02% | -4.78% | -118.82% | 501.55% | 86.25% | -301.66% | 116.93% | -781.60% | 130.22% | 64.32% | -87.35% | -737.39% | 208.31% | -53.92% | -82.98% | 781.25% | -39.72% | -2.35% | 8.43% | -210.00% | 141.41% | -195.12% | 112.82% | -360.00% | 1,030.77% | 9.09% | -149.24% | 329.23% | -77.85% | -524.24% | 55.71% | 438.71% | -31.90% | 17.48% | -125.00% |
|
Net Margin Growth (1y)
|
| | | 82.00 | 213.00 | 1,333.00 | -15.00 | 76.00 | -54.00 | -76.00 | -432.00 | -534.00 | -347.00 | -153.00 | | | | | | | | | 117.00 | -88.00 | 12.00 | -87.00 | 118.00 | 181.00 | 183.00 | -48.00 | -161.00 | -141.00 | -383.00 | -37.00 | 148.00 | -1972.00 | 376.00 | -1832.00 | -185.00 | 2,262.00 | -153.00 | 819.00 | 270.00 | -412.00 | -46.00 | 1,255.00 | -407.00 | -55.00 | 268.00 | -962.00 | -158.00 | -422.00 | -321.00 | 334.00 | 207.00 | 500.00 | -230.00 | 479.00 | -241.00 | -782.00 | 2.00 | 143.00 | 327.00 | 914.00 | 93.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -376.00 | -188.00 | 1,104.00 | | | | | -41.00 | -47.00 | -282.00 | 130.00 | 507.00 | 399.00 | 78.00 | 197.00 | | | | | 74.00 | -47.00 | -187.00 | -172.00 | 105.00 | -1931.00 | 176.00 | -1917.00 | -198.00 | 150.00 | -160.00 | -1050.00 | 233.00 | -121.00 | 176.00 | 243.00 | -322.00 | 1,795.00 | 68.00 | 1,113.00 | -296.00 | -889.00 | -100.00 | 628.00 | -359.00 | 23.00 | -284.00 | -148.00 | -192.00 | -704.00 | -550.00 | 956.00 | 293.00 | 631.00 | -136.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 111.00 | -123.00 | 1,388.00 | 60.00 | -59.00 | -323.00 | -32.00 | 193.00 | 47.00 | -86.00 | -5.00 | 464.00 | 440.00 | -122.00 | 111.00 | | | | | 36.00 | 244.00 | 35.00 | -1185.00 | 190.00 | -81.00 | -23.00 | 157.00 | -335.00 | -317.00 | 61.00 | -756.00 | -333.00 | -598.00 | 123.00 | -385.00 | -273.00 | 1,873.00 | -483.00 | 1,926.00 | -330.00 | -1172.00 | -328.00 | 1,250.00 | -272.00 | 154.00 | -189.00 |
|
Net Margin (QoQ)
|
-209.00 | -1071.00 | 1,324.00 | 37.00 | -78.00 | 49.00 | -24.00 | 128.00 | -208.00 | 28.00 | -380.00 | 26.00 | -21.00 | 222.00 | | | | | | 123.00 | -442.00 | 440.00 | -3.00 | -82.00 | -342.00 | 340.00 | 201.00 | -18.00 | -340.00 | 109.00 | 89.00 | 2.00 | -583.00 | 455.00 | 274.00 | -2117.00 | 1,765.00 | -1753.00 | 1,921.00 | 330.00 | -651.00 | -781.00 | 1,371.00 | -352.00 | -285.00 | 521.00 | -291.00 | 0.00 | 38.00 | -709.00 | 512.00 | -263.00 | 138.00 | -53.00 | 385.00 | 29.00 | -592.00 | 656.00 | -335.00 | -512.00 | 192.00 | 798.00 | -151.00 | 75.00 | -629.00 |
|
Operating Income Growth (1y)
|
| | | 40.29% | 141.24% | 155.01% | 13.35% | 32.53% | -10.80% | 33.54% | 21.28% | -30.49% | -1.68% | -35.45% | -1.37% | 20.83% | 2.99% | 26.01% | -26.74% | 24.28% | -51.99% | 12.70% | 66.81% | -13.71% | -6.35% | -60.91% | 26.57% | 50.55% | 177.98% | 305.31% | -19.54% | -25.23% | -156.04% | -5.66% | 14.47% | -335.43% | 212.79% | -485.70% | -29.89% | 160.77% | -53.78% | 61.24% | -16.93% | -64.24% | -126.93% | 157.24% | -37.09% | -5.50% | 800.00% | -140.26% | -57.89% | -116.50% | -69.84% | 153.23% | 340.00% | 1,117.65% | -373.68% | 472.73% | -64.20% | -161.85% | -38.46% | 84.13% | 225.40% | 300.00% | 115.28% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | 8.93% | 28.38% | 35.25% | 10.68% | 3.64% | -3.33% | 2.80% | -4.31% | 1.44% | -21.37% | -2.86% | 6.42% | 9.02% | -22.63% | -17.82% | 15.65% | 17.31% | 7.72% | 21.32% | 19.32% | -0.96% | -51.23% | 14.33% | 5.24% | -66.91% | 20.67% | -155.85% | -13.57% | 2.28% | -33.65% | -50.52% | -12.64% | -20.02% | 48.02% | -5.06% | -28.44% | 30.16% | -4.49% | 55.30% | -39.63% | -27.15% | -17.16% | 28.52% | 5.24% | 16.65% | -79.44% | 7.06% | -12.80% | -44.84% | -46.48% | 96.72% | 72.41% | 144.34% | -16.65% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 14.18% | 0.91% | 21.73% | 10.63% | 3.60% | -16.49% | -13.71% | 13.09% | 6.28% | 4.82% | 7.75% | 4.18% | 7.84% | -22.17% | 16.24% | 7.33% | -37.09% | -4.61% | -53.41% | 6.40% | 6.81% | -5.33% | -33.46% | -7.45% | -10.45% | -17.28% | 26.76% | -19.53% | -18.41% | -11.25% | -18.38% | -29.30% | -15.77% | 18.09% | -28.77% | -7.46% | 18.58% | -22.15% | 17.84% | -19.10% | -18.65% | -32.95% | 26.92% | 6.31% | 14.45% | 26.37% |
|
Operating Income (QoQ)
|
-62.84% | -525.67% | 175.08% | 18.11% | -36.09% | -2.93% | 54.70% | 38.10% | -56.99% | 45.32% | 40.50% | -20.85% | -39.16% | -4.59% | 114.67% | -3.04% | -48.14% | 16.73% | 24.81% | 64.49% | -79.96% | 174.01% | 84.73% | -14.91% | -78.26% | 14.36% | 498.17% | 1.21% | -59.85% | 66.75% | 18.75% | -5.94% | -130.09% | 380.72% | 44.09% | -293.45% | 114.42% | -1,059.92% | 126.19% | 67.68% | -89.04% | -904.97% | 156.13% | -27.81% | -108.26% | 1,811.11% | -38.31% | 8.42% | -38.83% | -198.41% | 164.52% | -142.50% | 211.76% | 73.68% | 433.33% | -1.70% | -130.06% | 463.46% | -66.67% | -269.84% | 32.71% | 583.33% | -41.09% | 4.39% | -94.86% |
|
Operating Margin Growth (1y)
|
| | | 159.00 | 317.00 | 1,633.00 | -33.00 | 90.00 | -149.00 | -20.00 | 71.00 | -235.00 | -14.00 | -235.00 | 2.00 | 98.00 | 22.00 | 105.00 | -176.00 | 80.00 | -230.00 | 25.00 | 212.00 | -85.00 | -5.00 | -284.00 | 240.00 | 262.00 | 267.00 | 365.00 | -299.00 | -262.00 | -716.00 | -8.00 | 85.00 | -2546.00 | 536.00 | -2765.00 | -239.00 | 2,840.00 | -151.00 | 1,239.00 | -35.00 | -589.00 | -170.00 | 1,595.00 | -189.00 | -40.00 | 275.00 | -877.00 | -197.00 | -424.00 | -176.00 | 327.00 | 369.00 | 548.00 | -232.00 | 466.00 | -302.00 | -804.00 | -76.00 | 409.00 | 419.00 | 958.00 | 279.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | 15.00 | 154.00 | 1,378.00 | 41.00 | -46.00 | -140.00 | -151.00 | -102.00 | -57.00 | -222.00 | -105.00 | 38.00 | 93.00 | -212.00 | -154.00 | 276.00 | 257.00 | 32.00 | 107.00 | 153.00 | -85.00 | -454.00 | 73.00 | 26.00 | -2546.00 | 87.00 | -2408.00 | -452.00 | 32.00 | -331.00 | -1534.00 | -189.00 | -295.00 | 215.00 | 69.00 | -463.00 | 2,211.00 | -46.00 | 1,957.00 | -421.00 | -1053.00 | -70.00 | 1,044.00 | -17.00 | 83.00 | -133.00 | -84.00 | -130.00 | -681.00 | -483.00 | 1,202.00 | 485.00 | 701.00 | -29.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 193.00 | -53.00 | 1,508.00 | 76.00 | -52.00 | -375.00 | -409.00 | 349.00 | 120.00 | 41.00 | -24.00 | -21.00 | 93.00 | -661.00 | 204.00 | 62.00 | -2552.00 | -148.00 | -2667.00 | -1.00 | 209.00 | -69.00 | -1453.00 | -247.00 | -295.00 | -234.00 | 426.00 | -676.00 | -597.00 | -226.00 | -817.00 | -574.00 | -759.00 | 315.00 | -482.00 | -291.00 | 2,335.00 | -453.00 | 2,750.00 | -354.00 | -1310.00 | -378.00 | 1,919.00 | 99.00 | 237.00 | 70.00 |
|
Operating Margin (QoQ)
|
-346.00 | -1258.00 | 1,699.00 | 64.00 | -188.00 | 59.00 | 33.00 | 187.00 | -427.00 | 187.00 | 125.00 | -119.00 | -206.00 | -34.00 | 362.00 | -23.00 | -282.00 | 48.00 | 81.00 | 232.00 | -591.00 | 303.00 | 268.00 | -64.00 | -511.00 | 24.00 | 791.00 | -42.00 | -506.00 | 122.00 | 127.00 | -6.00 | -960.00 | 830.00 | 221.00 | -2637.00 | 2,122.00 | -2471.00 | 2,747.00 | 442.00 | -869.00 | -1081.00 | 1,473.00 | -112.00 | -450.00 | 684.00 | -311.00 | 37.00 | -135.00 | -469.00 | 370.00 | -191.00 | 114.00 | 34.00 | 412.00 | -12.00 | -666.00 | 732.00 | -357.00 | -513.00 | 63.00 | 1,216.00 | -347.00 | 26.00 | -616.00 |
|
Profit After Tax Growth (1y)
|
| | | 32.86% | 119.53% | -66.85% | 15.01% | 36.54% | 4.98% | 133.54% | 20.67% | -26.06% | -10.47% | 26.44% | 8.10% | 6.94% | -6.10% | -24.15% | -27.95% | 29.98% | -70.65% | 2.61% | 58.22% | -18.57% | 19.62% | -57.69% | 17.46% | 54.10% | 198.34% | 244.44% | -14.78% | -20.73% | -139.53% | -11.82% | 34.04% | -382.72% | 358.79% | -530.79% | -29.44% | 157.40% | -57.11% | 60.89% | 44.06% | -59.83% | -46.67% | 184.24% | -58.74% | -11.70% | 462.50% | -163.87% | -51.76% | -146.99% | -92.22% | 84.85% | 195.12% | 438.46% | -1,042.86% | 1,093.33% | -71.90% | -206.06% | 6.06% | 42.28% | 320.59% | 220.00% | 32.26% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | 10.28% | 27.31% | 39.38% | 14.48% | 2.59% | -4.08% | 32.41% | -2.05% | 0.92% | -37.28% | -0.54% | 7.21% | 4.22% | -30.91% | -30.95% | 10.22% | 17.71% | 1.56% | 14.35% | 16.56% | -0.18% | -50.53% | 8.72% | 10.30% | -76.02% | 45.05% | -147.08% | -6.94% | 8.75% | -24.01% | -51.62% | 10.86% | -13.29% | 37.36% | 12.38% | -25.15% | 30.13% | 8.76% | 40.52% | -34.06% | -29.40% | -38.44% | 56.64% | -16.25% | 11.98% | -82.97% | -1.31% | -26.32% | -54.48% | -39.06% | 60.59% | 51.65% | 84.77% | -100.00% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 13.27% | -10.67% | 20.60% | 11.33% | 2.71% | -20.89% | 16.43% | 11.80% | 5.22% | -2.51% | 7.47% | 4.29% | 6.70% | -19.03% | 0.00% | 8.87% | -41.41% | 1.39% | -50.34% | 8.42% | 10.05% | 9.38% | -33.02% | 6.40% | -4.45% | -6.94% | 33.94% | -13.69% | -14.52% | 5.65% | -22.86% | -22.97% | -17.82% | 17.70% | -16.41% | -9.80% | 18.37% | -24.10% | 18.30% | -24.97% | -21.04% | -32.39% | 25.81% | -7.04% | 12.31% | -35.84% |
|
Profit After Tax (QoQ)
|
-56.67% | -558.12% | 157.22% | 16.96% | -28.40% | -448.17% | 139.45% | 38.86% | -44.96% | 11.26% | 41.91% | -14.92% | -33.35% | 57.13% | 21.32% | -15.83% | -41.48% | 26.92% | 15.25% | 51.85% | -86.78% | 343.63% | 77.71% | -21.85% | -80.58% | 56.89% | 393.41% | 2.53% | -62.41% | 81.13% | 22.07% | -4.63% | -118.74% | 504.07% | 85.56% | -301.15% | 117.16% | -772.64% | 130.39% | 63.64% | -87.18% | -713.33% | 211.96% | -54.37% | -82.98% | 868.75% | -45.16% | -2.35% | 8.43% | -210.00% | 141.41% | -195.12% | 117.95% | -314.29% | 906.67% | 9.09% | -150.00% | 325.76% | -77.18% | -511.76% | 55.71% | 441.94% | -32.55% | 17.48% | -125.00% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | | -2.22% | | 3.95% | 5.61% | 11.75% | 14.28% | 9.57% | 8.29% | -2.75% | -2.77% | -3.27% | -3.14% | 0.92% | 0.91% | 4.60% | 2.06% | 1.67% | -1.58% | -9.60% | -10.45% | -9.28% | -7.42% | -1.08% | 4.49% | 6.07% | 6.44% | 5.27% | 1.42% | 5.46% | 3.88% | 1.78% | 3.98% | 1.08% | 1.51% | 3.45% | 1.41% | -1.06% | -3.55% | -7.31% | -4.06% | -9.24% | -8.48% | -4.52% | -8.38% | -0.64% | -3.30% | -4.42% | -2.21% | 1.11% | 7.74% | 11.15% | 10.50% | 8.06% | 4.70% | 3.60% | 2.38% | -3.04% | -2.43% | -3.64% | 7.34% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | | 2.05% | | 3.28% | 3.47% | 3.13% | 3.89% | 3.50% | 2.30% | -0.07% | -1.16% | -2.93% | -3.98% | -2.36% | -2.76% | -2.20% | -1.52% | -0.72% | -1.02% | -1.99% | -1.73% | 0.49% | 0.78% | 1.96% | 3.29% | 4.18% | 3.92% | 3.49% | 2.26% | 1.79% | 0.56% | -0.81% | 0.39% | -3.18% | -3.59% | -2.90% | -3.76% | -3.73% | -5.14% | -5.42% | -4.92% | -3.03% | -1.57% | 0.48% | -0.33% | 2.78% | 2.94% | 3.25% | 3.42% | 1.94% | 3.25% | 3.53% | 6.69% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 1.75% | | 0.82% | 0.25% | 0.23% | 0.43% | -0.17% | 0.04% | -0.81% | -0.99% | -0.97% | -1.27% | 0.81% | 0.33% | 0.05% | 0.15% | 0.84% | 0.45% | -0.18% | 0.02% | 0.30% | 0.04% | 0.33% | 1.40% | 0.30% | -0.19% | -0.38% | -1.23% | -1.00% | -2.09% | -2.29% | -1.95% | -1.83% | -1.37% | -0.55% | -0.75% | -0.51% | -0.75% | -0.52% | -0.56% | -0.91% | -0.53% | 0.25% | 1.70% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | 0.28% | -0.10% | -0.40% | 4.19% | 1.87% | 5.71% | 1.85% | -0.10% | 0.69% | -5.07% | 1.83% | -0.62% | 0.82% | -1.09% | 1.83% | 3.01% | -1.63% | -1.46% | -1.43% | -5.38% | -2.55% | -0.18% | 0.59% | 1.10% | 2.94% | 1.33% | 0.93% | -0.01% | -0.82% | 5.36% | -0.58% | -2.02% | 1.32% | 2.42% | -0.16% | -0.15% | -0.68% | -0.08% | -2.67% | -4.04% | 2.80% | -5.48% | -1.85% | 0.12% | -1.35% | 2.51% | -4.48% | -1.04% | 0.92% | 5.98% | 1.79% | 2.09% | 0.33% | 3.65% | -1.39% | 1.03% | -0.86% | -1.83% | -0.77% | -0.22% | 10.44% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 4.00 | 0.00 | -1.00 | -3.00 | -4.00 | -5.00 | -3.00 | -2.00 | -1.00 | | 0.00 | 2.00 | 3.00 | | 4.00 | 2.00 | 2.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | -7.00 | -5.00 | -11.00 | -12.00 | 1.00 | 0.00 | 10.00 | 11.00 | 2.00 | 2.00 | 3.00 | 0.00 | 2.00 | 3.00 | -4.00 | -3.00 | -4.00 | -5.00 | -2.00 | -1.00 | 3.00 | 3.00 | 3.00 | 2.00 | -3.00 | -2.00 | -3.00 | -1.00 | 5.00 | 4.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | | -4.00 | -3.00 | -2.00 | -1.00 | 1.00 | 3.00 | 4.00 | 4.00 | 4.00 | 5.00 | 5.00 | | 5.00 | 3.00 | 1.00 | -1.00 | -1.00 | -6.00 | -5.00 | -12.00 | -13.00 | -6.00 | -7.00 | -4.00 | -3.00 | -4.00 | -3.00 | 1.00 | -1.00 | 5.00 | 5.00 | 9.00 | 9.00 | 0.00 | 0.00 | -3.00 | -3.00 | 1.00 | 0.00 | -2.00 | -2.00 | -4.00 | -5.00 | -1.00 | 0.00 | 4.00 | 5.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 3.00 | 3.00 | 3.00 | 4.00 | -2.00 | -1.00 | | -9.00 | -3.00 | -4.00 | -2.00 | -2.00 | -3.00 | -4.00 | 1.00 | -1.00 | -2.00 | -2.00 | -5.00 | -5.00 | -6.00 | -5.00 | -4.00 | -4.00 | 4.00 | 2.00 | 10.00 | 10.00 | 0.00 | 1.00 | -2.00 | -2.00 | 3.00 | 2.00 |
|
Return on Assets (QoQ)
|
| | | | | 3.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | 2.00 | 0.00 | 2.00 | 1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 | 0.00 | -6.00 | 1.00 | -7.00 | -1.00 | 7.00 | 0.00 | 4.00 | 1.00 | -2.00 | 0.00 | 4.00 | -2.00 | 0.00 | 1.00 | -3.00 | -1.00 | -1.00 | -1.00 | 1.00 | 1.00 | 2.00 | -1.00 | 1.00 | -1.00 | -2.00 | 0.00 | 1.00 | 1.00 | 3.00 | 0.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 6.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | 0.00 | 1.00 | 2.00 | 5.00 | 3.00 | 1.00 | -3.00 | -5.00 | -4.00 | -12.00 | -8.00 | -20.00 | -22.00 | 0.00 | -3.00 | 16.00 | 17.00 | 2.00 | 2.00 | 2.00 | 2.00 | 5.00 | 6.00 | -3.00 | -3.00 | -5.00 | -6.00 | -2.00 | 1.00 | 5.00 | 5.00 | 5.00 | 2.00 | -4.00 | -3.00 | -3.00 | 0.00 | 8.00 | 8.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | 5.00 | -1.00 | -2.00 | -2.00 | -2.00 | -2.00 | -1.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 2.00 | 4.00 | 4.00 | 2.00 | 0.00 | 0.00 | -1.00 | -11.00 | -9.00 | -20.00 | -23.00 | -12.00 | -14.00 | -9.00 | -9.00 | -10.00 | -8.00 | -2.00 | -3.00 | 7.00 | 6.00 | 15.00 | 16.00 | 2.00 | 2.00 | -3.00 | -1.00 | 5.00 | 5.00 | 0.00 | 0.00 | -4.00 | -5.00 | 0.00 | 3.00 | 8.00 | 9.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | -2.00 | -1.00 | 0.00 | 1.00 | 2.00 | 1.00 | 1.00 | -1.00 | -1.00 | 0.00 | -11.00 | -9.00 | -22.00 | -22.00 | -11.00 | -10.00 | -4.00 | -6.00 | -8.00 | -9.00 | -2.00 | -4.00 | -5.00 | -5.00 | -10.00 | -10.00 | -10.00 | -8.00 | -7.00 | -5.00 | 7.00 | 4.00 | 19.00 | 19.00 | 3.00 | 4.00 | -1.00 | 1.00 | 8.00 | 9.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 5.00 | 0.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 2.00 | -1.00 | -1.00 | -3.00 | 0.00 | 0.00 | -10.00 | 2.00 | -13.00 | -1.00 | 12.00 | -1.00 | 7.00 | 0.00 | -3.00 | -1.00 | 6.00 | -1.00 | 0.00 | 1.00 | -3.00 | -1.00 | -2.00 | -1.00 | 1.00 | 2.00 | 3.00 | -1.00 | 2.00 | -2.00 | -4.00 | 0.00 | 2.00 | 2.00 | 4.00 | 0.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 5.00 | 1.00 | -1.00 | -4.00 | -6.00 | -6.00 | -4.00 | -2.00 | -1.00 | | 0.00 | 3.00 | 3.00 | | 6.00 | 3.00 | 2.00 | 0.00 | -1.00 | 1.00 | 1.00 | 2.00 | 1.00 | 0.00 | -2.00 | -3.00 | -2.00 | -9.00 | -6.00 | -15.00 | -17.00 | 1.00 | -1.00 | 13.00 | 16.00 | 3.00 | 3.00 | 4.00 | 1.00 | 3.00 | 4.00 | -5.00 | -4.00 | -5.00 | -8.00 | -3.00 | -1.00 | 4.00 | 4.00 | 5.00 | 3.00 | -4.00 | -3.00 | -5.00 | -1.00 | 7.00 | 7.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -1.00 | | -5.00 | -4.00 | -3.00 | -1.00 | 2.00 | 3.00 | 5.00 | 5.00 | 5.00 | 6.00 | 7.00 | | 6.00 | 3.00 | 2.00 | -1.00 | -1.00 | -8.00 | -7.00 | -16.00 | -18.00 | -8.00 | -9.00 | -5.00 | -3.00 | -5.00 | -4.00 | 2.00 | -1.00 | 7.00 | 7.00 | 12.00 | 13.00 | 0.00 | 0.00 | -4.00 | -3.00 | 1.00 | 1.00 | -2.00 | -1.00 | -5.00 | -6.00 | -2.00 | 1.00 | 7.00 | 9.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | -1.00 | 0.00 | 0.00 | 1.00 | 1.00 | 2.00 | 4.00 | 4.00 | 4.00 | 5.00 | -3.00 | -1.00 | | -13.00 | -4.00 | -5.00 | -3.00 | -3.00 | -4.00 | -5.00 | 1.00 | -1.00 | -2.00 | -2.00 | -6.00 | -6.00 | -7.00 | -7.00 | -6.00 | -5.00 | 6.00 | 3.00 | 15.00 | 15.00 | 0.00 | 1.00 | -3.00 | -2.00 | 5.00 | 5.00 |
|
Return on Equity (QoQ)
|
| | | | | 5.00 | 0.00 | 1.00 | 0.00 | 0.00 | -2.00 | -3.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | | | 2.00 | 0.00 | 2.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 | 0.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | -8.00 | 1.00 | -9.00 | -1.00 | 11.00 | -1.00 | 5.00 | 1.00 | -2.00 | 0.00 | 5.00 | -2.00 | 0.00 | 1.00 | -4.00 | -1.00 | -2.00 | -1.00 | 1.00 | 1.00 | 3.00 | -1.00 | 3.00 | -1.00 | -4.00 | 0.00 | 1.00 | 2.00 | 5.00 | 0.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 5.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | -2.00 | 0.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | -1.00 | 1.00 | 0.00 | 1.00 | 0.00 | -1.00 | 1.00 | 1.00 | 3.00 | 2.00 | 0.00 | -2.00 | -3.00 | -2.00 | -9.00 | -6.00 | -15.00 | -17.00 | 2.00 | -1.00 | 14.00 | 16.00 | 2.00 | -25.00 | 3.00 | 0.00 | 3.00 | 32.00 | -3.00 | -2.00 | -5.00 | -6.00 | -4.00 | -1.00 | 4.00 | 3.00 | 6.00 | 3.00 | -6.00 | | -5.00 | -2.00 | 10.00 | |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | 4.00 | 0.00 | -1.00 | -1.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | 2.00 | 2.00 | 1.00 | 0.00 | 0.00 | -1.00 | -8.00 | -6.00 | -15.00 | -17.00 | -7.00 | -8.00 | -5.00 | -3.00 | -5.00 | -32.00 | 1.00 | -1.00 | 7.00 | 6.00 | 13.00 | 14.00 | 0.00 | 1.00 | -4.00 | -3.00 | 2.00 | 29.00 | -1.00 | 0.00 | -7.00 | | -2.00 | 0.00 | 7.00 | 8.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.00 | -1.00 | -1.00 | -1.00 | 0.00 | 1.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | -9.00 | -6.00 | -16.00 | -17.00 | -7.00 | -6.00 | -2.00 | -2.00 | -4.00 | -32.00 | 1.00 | -1.00 | -2.00 | -2.00 | -5.00 | -5.00 | -7.00 | -6.00 | -5.00 | -4.00 | 6.00 | 3.00 | 16.00 | 16.00 | -2.00 | | -3.00 | -2.00 | 6.00 | 34.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 5.00 | 0.00 | 1.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.00 | 0.00 | -1.00 | 0.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | 1.00 | 1.00 | 1.00 | -1.00 | -1.00 | -2.00 | 0.00 | 1.00 | -8.00 | 2.00 | -10.00 | -1.00 | 11.00 | -1.00 | 5.00 | 1.00 | -3.00 | -28.00 | 33.00 | -2.00 | 0.00 | 1.00 | -2.00 | -1.00 | -3.00 | 0.00 | 0.00 | 2.00 | 3.00 | -1.00 | 3.00 | -1.00 | -7.00 | | | 2.00 | 4.00 | 1.00 |
|
Return on Sales Growth (1y)
|
| | | 1.00 | 2.00 | 13.00 | 0.00 | 1.00 | -1.00 | -1.00 | -4.00 | -5.00 | -3.00 | -2.00 | 1.00 | 0.00 | 0.00 | | 3.00 | 5.00 | 0.00 | | 1.00 | -1.00 | 0.00 | -1.00 | 1.00 | 2.00 | 2.00 | 0.00 | -2.00 | -1.00 | -4.00 | 0.00 | 1.00 | -20.00 | 4.00 | -18.00 | -2.00 | 23.00 | -2.00 | 8.00 | 3.00 | -4.00 | 0.00 | 13.00 | -4.00 | -1.00 | 3.00 | -10.00 | -2.00 | -4.00 | -3.00 | 3.00 | 2.00 | 5.00 | -2.00 | 5.00 | -2.00 | -8.00 | 0.00 | 1.00 | 3.00 | 9.00 | 1.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -4.00 | -2.00 | 11.00 | -4.00 | -4.00 | -4.00 | | 0.00 | 0.00 | -3.00 | 1.00 | 5.00 | 4.00 | 1.00 | 2.00 | 6.00 | 6.00 | 2.00 | | 1.00 | 0.00 | -2.00 | -2.00 | 1.00 | -19.00 | 2.00 | -19.00 | -2.00 | 2.00 | -2.00 | -10.00 | 2.00 | -1.00 | 2.00 | 3.00 | -3.00 | 18.00 | 1.00 | 11.00 | -3.00 | -9.00 | -1.00 | 6.00 | -4.00 | 0.00 | -3.00 | -2.00 | -2.00 | -7.00 | -5.00 | 10.00 | 3.00 | 6.00 | -1.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.00 | -1.00 | 14.00 | 1.00 | -1.00 | -3.00 | 0.00 | 2.00 | 0.00 | -1.00 | 0.00 | 5.00 | 4.00 | -1.00 | 1.00 | 6.00 | -16.00 | 2.00 | | 0.00 | 2.00 | 0.00 | -12.00 | 2.00 | -1.00 | 0.00 | 2.00 | -3.00 | -3.00 | 1.00 | -8.00 | -3.00 | -6.00 | 1.00 | -4.00 | -3.00 | 19.00 | -5.00 | 19.00 | -3.00 | -12.00 | -3.00 | 12.00 | -3.00 | 2.00 | -2.00 |
|
Return on Sales (QoQ)
|
-2.00 | -11.00 | 13.00 | 0.00 | -1.00 | 0.00 | 0.00 | 1.00 | -2.00 | 0.00 | -4.00 | 0.00 | 0.00 | 2.00 | -2.00 | 0.00 | 0.00 | | | 1.00 | -4.00 | 4.00 | 0.00 | -1.00 | -3.00 | 3.00 | 2.00 | 0.00 | -3.00 | 1.00 | 1.00 | 0.00 | -6.00 | 5.00 | 3.00 | -21.00 | 18.00 | -18.00 | 19.00 | 3.00 | -7.00 | -8.00 | 14.00 | -4.00 | -3.00 | 5.00 | -3.00 | 0.00 | 0.00 | -7.00 | 5.00 | -3.00 | 1.00 | -1.00 | 4.00 | 0.00 | -6.00 | 7.00 | -3.00 | -5.00 | 2.00 | 8.00 | -2.00 | 1.00 | -6.00 |
|
Revenue Growth (1y)
|
| | | 10.81% | 7.09% | -12.00% | 18.99% | 18.40% | 20.67% | 38.04% | 9.46% | -3.83% | 1.76% | 5.35% | -1.64% | 4.13% | -2.39% | -1.66% | -3.70% | 11.74% | 3.27% | 6.99% | 20.98% | -3.32% | -4.00% | -10.23% | -3.47% | 9.83% | 17.22% | 51.88% | 14.24% | 2.55% | 1.74% | -4.34% | 2.21% | -9.73% | 1.81% | 1.48% | 0.11% | 11.84% | -0.32% | -10.66% | -11.36% | -12.96% | -9.54% | -15.64% | -1.52% | 4.64% | 15.34% | 11.59% | 2.39% | 14.63% | 18.10% | 31.25% | 19.47% | 9.99% | -3.84% | -3.63% | -11.12% | -1.29% | -3.86% | 6.47% | 6.53% | -4.40% | 20.14% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | 8.06% | 9.56% | 8.57% | 8.61% | 5.84% | 6.22% | 12.67% | 1.21% | 3.82% | 0.85% | 3.49% | 4.65% | 4.00% | -1.09% | -1.88% | 3.99% | 5.86% | 5.14% | 13.41% | 10.08% | 2.88% | 4.61% | 9.26% | 4.07% | 0.55% | 6.68% | 13.81% | 5.34% | 1.16% | 1.07% | -4.64% | -3.20% | -4.22% | -2.81% | -8.55% | -4.40% | 0.62% | 1.32% | -5.61% | -3.67% | 1.44% | 7.21% | 7.30% | 6.40% | 9.68% | 9.41% | 12.17% | 2.83% | 7.57% | 2.97% | 10.43% | 4.19% | 1.25% | 3.56% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 7.98% | 5.80% | 6.13% | 8.34% | 5.08% | 3.51% | 6.56% | 3.90% | 3.51% | 2.91% | 8.61% | 4.79% | 4.85% | 2.91% | 6.53% | 5.60% | 1.89% | 3.78% | 7.21% | 6.42% | 1.91% | 3.05% | 3.41% | 0.00% | -0.21% | 1.83% | 2.13% | 0.40% | -1.17% | 1.50% | -3.98% | -1.77% | 1.06% | 4.57% | 2.29% | 1.34% | 5.13% | 3.39% | 1.24% | -1.04% | 2.54% | 2.64% | 4.86% | 2.67% | 4.48% | 8.63% |
|
Revenue (QoQ)
|
-12.05% | 7.09% | 8.77% | 8.16% | -15.00% | -11.99% | 47.06% | 7.63% | -13.37% | 0.67% | 16.61% | -5.43% | -8.34% | 4.24% | 8.87% | 0.12% | -14.09% | 5.01% | 6.62% | 16.17% | -20.59% | 8.79% | 20.56% | -7.17% | -21.15% | 1.73% | 29.63% | 5.62% | -15.84% | 31.81% | -2.50% | -5.18% | -16.51% | 23.93% | 4.19% | -16.26% | -5.84% | 23.53% | 2.77% | -6.45% | -16.08% | 10.71% | 1.98% | -8.14% | -12.78% | 3.24% | 19.05% | -2.39% | -3.85% | -0.11% | 9.23% | 9.27% | -0.94% | 11.01% | -0.57% | 0.60% | -13.40% | 11.25% | -8.30% | 11.74% | -15.66% | 23.20% | -8.25% | 0.27% | 5.99% |
|
Share-based Compensation Growth (1y)
|
| | | | 6,833.33% | 65.81% | 45.81% | 284.62% | -4.57% | -32.99% | -51.68% | -93.71% | -39.29% | -28.97% | -2.47% | 372.73% | 53.11% | -18.95% | 34.48% | -48.08% | -24.39% | -49.22% | -32.99% | 329.63% | -190.68% | 183.77% | 30.36% | 9.70% | 495.65% | 41.42% | 99.02% | 56.58% | -4.10% | -59.78% | -11.21% | -47.55% | -53.23% | 16.85% | 14.95% | 67.70% | -15.59% | 12.09% | 5.97% | 171.04% | 374.93% | -37.76% | 27.27% | -21.05% | -5.56% | 366.67% | 28.57% | 6.67% | 17.65% | 0.00% | -55.56% | -12.50% | -35.00% | -57.14% | 50.00% | -21.43% | 7.69% | 116.67% | 41.67% | 36.36% | 21.43% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 242.47% | -7.59% | -11.75% | 4.55% | -3.92% | -27.21% | -14.10% | -46.37% | -11.09% | -33.63% | -4.21% | 119.29% | -45.02% | 5.31% | 5.51% | 34.76% | 39.47% | 26.78% | 20.24% | 94.69% | 50.97% | 17.30% | 32.07% | -3.42% | 55.70% | -12.73% | 26.65% | 11.26% | -27.66% | -19.24% | 2.65% | 33.59% | 23.31% | -6.58% | 15.74% | 53.10% | 55.86% | 48.21% | 20.14% | 31.66% | 74.10% | 42.68% | -10.07% | -9.68% | -10.28% | 25.99% | -5.01% | -9.82% | -6.27% | -2.44% | -1.89% | -2.13% | -5.27% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 115.52% | -20.14% | -9.14% | 20.58% | -21.13% | -11.08% | -11.15% | -6.17% | 20.32% | 3.24% | 17.92% | 78.48% | 31.84% | -7.86% | 15.73% | 14.98% | 4.00% | -0.86% | 12.15% | 45.36% | 6.32% | 16.15% | 22.92% | 32.57% | 55.58% | -14.25% | 22.33% | 24.13% | 11.17% | 8.88% | 12.10% | 14.96% | 15.81% | 30.63% | -2.39% | 27.35% | 23.69% | 6.89% | 2.94% | 9.43% | 29.87% | 21.95% | 9.10% | -4.62% | -1.14% |
|
Share-based Compensation (QoQ)
|
| 11,600.00% | -9.83% | -71.25% | 128.57% | 179.81% | -20.70% | -24.16% | -43.29% | 96.47% | -42.82% | -90.13% | 447.73% | 129.88% | -21.48% | -52.18% | 77.40% | 21.68% | 30.29% | -81.54% | 158.33% | -18.28% | 71.93% | 18.37% | -154.53% | 355.73% | -21.02% | -0.39% | 96.66% | -8.59% | 11.15% | -21.63% | 20.45% | -61.67% | 145.38% | -53.71% | 7.42% | -4.23% | 141.40% | -32.47% | -45.93% | 27.18% | 128.22% | 72.73% | -5.26% | -83.33% | 366.67% | 7.14% | 13.33% | -17.65% | 28.57% | -11.11% | 25.00% | -30.00% | -42.86% | 75.00% | -7.14% | -53.85% | 100.00% | -8.33% | 27.27% | -7.14% | 30.77% | -11.76% | 13.33% |
|
Shareholder's Equity Growth (1y)
|
| | | | | 9.29% | | 9.83% | 7.93% | 7.49% | 8.18% | 6.61% | 7.48% | 3.06% | 3.24% | 2.40% | 2.32% | 5.44% | 5.10% | 6.70% | 4.32% | 3.26% | 3.13% | 2.53% | 2.35% | 2.30% | 3.05% | 3.29% | 5.31% | 6.39% | 6.08% | 6.06% | 4.69% | 5.84% | 6.58% | -3.14% | -4.28% | -14.79% | -15.37% | -5.54% | -4.44% | 2.94% | 2.20% | 0.20% | 0.92% | 6.49% | 5.64% | 6.03% | 6.39% | 1.53% | 1.61% | -2.34% | -5.28% | -3.75% | -3.32% | 0.56% | 1.07% | 4.28% | 2.34% | -2.19% | -0.54% | -2.43% | 0.42% | 6.57% | 5.96% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | | 6.58% | | 6.23% | 5.88% | 5.31% | 5.49% | 5.22% | 4.68% | 3.91% | 3.82% | 3.86% | 2.99% | 3.66% | 3.76% | 4.16% | 3.99% | 3.97% | 4.08% | 3.95% | 4.11% | 4.83% | 5.23% | 1.99% | 1.81% | -1.37% | -1.46% | -1.00% | -1.43% | -2.45% | -2.67% | -2.86% | -2.63% | -2.25% | -2.96% | 0.12% | 0.86% | 3.63% | 3.13% | 1.24% | 0.56% | 1.34% | 1.24% | 1.36% | 0.61% | 0.63% | 0.18% | -1.33% | -1.62% | -0.70% | -0.21% | 1.58% | 2.13% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | 5.68% | | 5.57% | 4.85% | 4.29% | 4.52% | 4.29% | 4.34% | 4.08% | 4.11% | 4.18% | 3.79% | 4.64% | 4.78% | 3.03% | 2.42% | 0.27% | 0.34% | 0.55% | 0.63% | 0.21% | 0.16% | 0.08% | 0.35% | 1.02% | 0.65% | 0.61% | 0.56% | 0.08% | -0.21% | -1.04% | -1.44% | -1.81% | -2.14% | -0.29% | -0.36% | 2.24% | 1.65% | 0.41% | 0.44% | 1.15% | 1.30% | 1.65% | 1.43% |
|
Shareholder's Equity (QoQ)
|
| | | | 2.36% | 2.28% | 1.57% | 3.28% | 0.59% | 1.86% | 2.22% | 1.78% | 1.42% | -2.33% | 2.40% | 0.95% | 1.34% | 0.65% | 2.07% | 2.49% | -0.92% | -0.37% | 1.94% | 1.89% | -1.10% | -0.41% | 2.69% | 2.13% | 0.84% | 0.61% | 2.39% | 2.10% | -0.46% | 1.71% | 3.10% | -7.22% | -1.63% | -9.45% | 2.40% | 3.56% | -0.49% | -2.46% | 1.67% | 1.53% | 0.23% | 2.92% | 0.86% | 1.90% | 0.58% | -1.78% | 0.94% | -2.05% | -2.45% | -0.19% | 1.39% | 1.87% | -1.96% | 2.98% | -0.49% | -2.64% | -0.30% | 1.01% | 2.41% | 3.32% | -0.87% |
|
Tax Rate Growth (1y)
|
| | | -10.00 | 204.00 | 1,748.00 | -112.00 | -95.00 | -1407.00 | 1,089.00 | 273.00 | 306.00 | 1,457.00 | -153.00 | -773.00 | -26.00 | 393.00 | -877.00 | 234.00 | -90.00 | 2,942.00 | -690.00 | 491.00 | 217.00 | -1156.00 | -552.00 | 30.00 | -170.00 | -1099.00 | 1,656.00 | -323.00 | -338.00 | 924.00 | 730.00 | -1119.00 | -1558.00 | -4818.00 | -836.00 | -194.00 | 582.00 | 1,508.00 | -127.00 | -5434.00 | -700.00 | -31762.00 | -1443.00 | 4,194.00 | 412.00 | 25,246.00 | 45.00 | 940.00 | -317.00 | 10,587.00 | 12,733.00 | 867.00 | -4.00 | -4988.00 | -12997.00 | 312.00 | -1917.00 | 1,861.00 | 1,826.00 | -238.00 | 2,785.00 | -941.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 201.00 | 254.00 | 2,684.00 | -612.00 | 185.00 | 443.00 | 59.00 | -266.00 | 190.00 | 4,792.00 | -1721.00 | -48.00 | 102.00 | 2,179.00 | -2120.00 | 755.00 | -43.00 | 686.00 | 414.00 | 197.00 | -291.00 | -1332.00 | 1,835.00 | -1412.00 | -2066.00 | -4993.00 | 1,551.00 | -1636.00 | -1314.00 | -2386.00 | -232.00 | -6747.00 | -1677.00 | -35072.00 | -2405.00 | -1435.00 | 293.00 | -5008.00 | -1524.00 | -301.00 | -605.00 | 4,071.00 | 11,336.00 | 6,000.00 | 91.00 | 30,845.00 | -219.00 | 2,119.00 | -2238.00 | 7,460.00 | 1,562.00 | 941.00 | 864.00 | -4069.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 86.00 | 3,589.00 | 1,117.00 | 113.00 | 313.00 | 2,229.00 | -1184.00 | 255.00 | 237.00 | 2,536.00 | -617.00 | -341.00 | -406.00 | 2,003.00 | 267.00 | -687.00 | -1938.00 | -3208.00 | 308.00 | -1116.00 | -1267.00 | -4642.00 | 872.00 | -7041.00 | -2185.00 | -35248.00 | -18.00 | -2877.00 | -1602.00 | -8902.00 | -1629.00 | -1614.00 | -1582.00 | 761.00 | 10,373.00 | 372.00 | -28.00 | 591.00 | -1788.00 | 878.00 | -2527.00 | 944.00 | 165.00 | 6,074.00 | 959.00 | 31,765.00 |
|
Tax Rate (QoQ)
|
-674.00 | -1657.00 | 2,436.00 | -115.00 | -460.00 | -112.00 | 576.00 | -98.00 | -1772.00 | 2,384.00 | -240.00 | -65.00 | -621.00 | 774.00 | -860.00 | 682.00 | -202.00 | -497.00 | 251.00 | 358.00 | 2,829.00 | -4129.00 | 1,432.00 | 84.00 | 1,456.00 | -3525.00 | 2,015.00 | -116.00 | 527.00 | -769.00 | 35.00 | -130.00 | 1,788.00 | -963.00 | -1814.00 | -569.00 | -1472.00 | 3,019.00 | -1173.00 | 207.00 | -546.00 | 1,385.00 | -6480.00 | 4,940.00 | -31607.00 | 31,705.00 | -844.00 | 1,159.00 | -6773.00 | 6,504.00 | 50.00 | -98.00 | 4,131.00 | 8,649.00 | -11816.00 | -969.00 | -853.00 | 641.00 | 1,493.00 | -3198.00 | 2,925.00 | 606.00 | -571.00 | -175.00 | -802.00 |
|
Total Debt Growth (1y)
|
| | | | | | | | | | | | | | | | | | | | | 1,715.26% | | | | -1.95% | 4.43% | -11.61% | -24.67% | -9.65% | -42.18% | -49.79% | -29.32% | -53.77% | -46.06% | -55.50% | 456.55% | 1,386.70% | 1,570.33% | 1,126.92% | -96.63% | -97.01% | -98.25% | -95.70% | -14.88% | 0.00% | 60.48% | 19.81% | 27.55% | 55.56% | 281.25% | 500.00% | 1,080.00% | 3,025.00% | 113.11% | 55.56% | -21.19% | -5.14% | -16.15% | 5.71% | 51.61% | 42.53% | 26.61% | -4.05% | 2,309.93% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | 152.41% | | | | -25.74% | -31.20% | -41.77% | 43.63% | 83.80% | 73.36% | 39.95% | -48.99% | -40.96% | -45.96% | -38.32% | -45.73% | -23.65% | -22.27% | -14.19% | -66.79% | -64.02% | -52.50% | -32.39% | 134.00% | 264.96% | 135.37% | 123.62% | 128.06% | 258.59% | 89.57% | 114.48% | 141.59% | 248.29% | 31.28% | 16.42% | 206.51% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 156.26% | | | | -28.85% | -37.51% | -36.39% | -38.91% | -28.57% | -31.90% | -32.40% | -32.12% | -20.37% | -0.69% | 11.03% | 19.19% | 84.94% | 30.71% | 42.60% | -19.38% | 6.66% | -28.15% | -12.66% | 72.58% | 130.96% | 69.14% | 62.53% | 236.81% |
|
Total Debt (QoQ)
|
| | | | | | | | | | | | | | | | | | | | | | 5.92% | 14.93% | -23.37% | 5.09% | 12.82% | -2.72% | -34.69% | 26.05% | -27.80% | -15.53% | -8.06% | -17.55% | -15.75% | -30.32% | 1,049.92% | 120.24% | -5.35% | -48.82% | -96.84% | 95.44% | -44.61% | 25.58% | -37.38% | 129.59% | -11.11% | -6.25% | -33.33% | 180.00% | 117.86% | 47.54% | 31.11% | 641.53% | -85.14% | 7.69% | -33.57% | 792.47% | -86.87% | 35.78% | -4.73% | 739.01% | -88.33% | 2.90% | 2,292.96% |