|
Gross Margin
|
22.72% | 20.86% | 17.52% | 23.85% | 22.31% | 23.58% | -85.24% | 23.76% | 25.01% | 21.62% | 22.43% | 23.26% | 22.27% | 21.66% | 21.22% | 23.63% | 22.34% | 21.48% | 21.14% | 23.78% | 22.43% | 19.65% | 22.18% | 22.87% | 23.22% | 21.36% | 21.13% | 25.82% | 24.95% | 22.36% | 19.74% | 23.80% | 21.70% | 15.51% | 20.09% | 23.97% | 0.41% | 22.71% | -0.50% | 23.57% | 27.33% | 20.29% | 9.68% | 25.42% | 22.47% | 21.69% | 23.82% | 23.98% | 23.81% | 23.19% | 19.99% | 22.22% | 19.77% | 20.78% | 20.29% | 25.64% | 23.69% | 22.96% | 26.42% | 24.87% | 23.53% | 22.92% | 28.66% | 28.05% | 26.73% | 24.05% |
|
EBT Margin
|
6.32% | 2.82% | -9.81% | 7.13% | 7.57% | 5.96% | 6.56% | 6.77% | 8.61% | 4.31% | 6.48% | 7.64% | 6.37% | 4.38% | 3.95% | 7.62% | 7.09% | 4.68% | 5.26% | 5.90% | 8.13% | 2.23% | 6.73% | 8.21% | 7.01% | 1.95% | 5.23% | 10.13% | 9.66% | 4.71% | 5.81% | 7.19% | 7.08% | -2.18% | 5.90% | 8.06% | -18.08% | 2.76% | -22.07% | 5.52% | 9.96% | 1.40% | -9.45% | 5.30% | 4.22% | 0.17% | 7.37% | 3.27% | 3.75% | 2.29% | -4.50% | 1.72% | -1.48% | 0.38% | 0.83% | 4.74% | 4.54% | -2.34% | 5.19% | 1.52% | -3.97% | -2.92% | 8.75% | 5.98% | 6.84% | -1.46% |
|
EBIT Margin
|
5.98% | 2.53% | -10.05% | 6.94% | 7.58% | 5.70% | 6.28% | 6.61% | 8.48% | 4.21% | 6.08% | 7.32% | 6.13% | 4.07% | 3.72% | 7.34% | 7.11% | 4.29% | 4.77% | 5.59% | 7.91% | 2.00% | 5.03% | 7.70% | 7.06% | 1.95% | 2.19% | 10.10% | 9.68% | 4.62% | 5.84% | 7.11% | 7.06% | -2.54% | 5.76% | 7.97% | -18.40% | 2.82% | -21.89% | 5.58% | 10.00% | 1.31% | -9.50% | 5.23% | 4.11% | -0.39% | 6.45% | 3.34% | 3.71% | 2.36% | -2.33% | 1.37% | -0.53% | 0.60% | 0.94% | 5.06% | 4.94% | -1.72% | 5.60% | 2.04% | -3.10% | -2.47% | 9.69% | 6.22% | 6.48% | 0.31% |
|
EBITDA Margin
|
5.98% | 2.53% | -10.05% | 6.94% | 7.58% | 5.70% | 6.28% | 6.61% | 8.48% | 4.21% | 6.08% | 7.32% | 6.13% | 4.07% | 3.72% | 7.34% | 7.11% | 4.29% | 4.77% | 5.59% | 7.91% | 2.00% | 5.03% | 7.70% | 7.06% | 1.95% | 2.19% | 10.10% | 9.68% | 4.62% | 5.84% | 7.11% | 7.06% | -2.54% | 5.76% | 7.97% | -18.40% | 2.82% | -21.89% | 5.58% | 10.00% | 1.31% | -9.50% | 5.23% | 4.11% | -0.39% | 6.45% | 3.34% | 3.71% | 2.36% | -2.33% | 1.37% | -0.53% | 0.60% | 0.94% | 5.06% | 4.94% | -1.72% | 5.60% | 2.04% | -3.10% | -2.47% | 9.69% | 6.22% | 6.48% | 0.31% |
|
Operating Margin
|
5.98% | 2.53% | -10.05% | 6.94% | 7.58% | 5.70% | 6.28% | 6.61% | 8.48% | 4.21% | 6.08% | 7.32% | 6.13% | 4.07% | 3.72% | 7.34% | 7.11% | 4.29% | 4.77% | 5.59% | 7.91% | 2.00% | 5.03% | 7.70% | 7.06% | 1.95% | 2.19% | 10.10% | 9.68% | 4.62% | 5.84% | 7.11% | 7.06% | -2.54% | 5.76% | 7.97% | -18.40% | 2.82% | -21.89% | 5.58% | 10.00% | 1.31% | -9.50% | 5.23% | 4.11% | -0.39% | 6.45% | 3.34% | 3.71% | 2.36% | -2.33% | 1.37% | -0.53% | 0.60% | 0.94% | 5.06% | 4.94% | -1.72% | 5.60% | 2.04% | -3.10% | -2.47% | 9.69% | 6.22% | 6.48% | 0.31% |
|
Net Margin
|
4.12% | 2.03% | -8.68% | 4.57% | 4.94% | 4.16% | 4.65% | 4.41% | 5.69% | 3.62% | 3.89% | 0.09% | 0.36% | 0.15% | 2.36% | | | | | 4.00% | 5.23% | 0.80% | 5.20% | 5.17% | 4.35% | 0.93% | 4.33% | 6.34% | 6.16% | 2.76% | 3.85% | 4.74% | 4.76% | -1.07% | 3.47% | 6.21% | -14.96% | 2.69% | -14.84% | 4.36% | 7.66% | 1.16% | -6.65% | 7.06% | 3.54% | 0.69% | 5.90% | 2.99% | 2.99% | 3.37% | -3.71% | 1.41% | -1.23% | 0.16% | -0.37% | 3.48% | 3.77% | -2.14% | 4.42% | 1.07% | -4.05% | -2.13% | 5.85% | 4.34% | 5.09% | -1.20% |
|
FCF Margin
|
| 22.26% | 3.08% | 4.07% | 15.99% | -1.66% | 7.87% | -6.23% | -3.00% | -5.67% | 13.94% | -6.70% | -2.64% | -0.15% | 11.47% | -3.45% | -5.47% | 3.15% | -2.86% | -3.04% | 2.40% | -2.27% | -0.16% | -0.10% | 1.48% | 1.40% | 1.40% | 14.35% | 3.66% | 11.50% | 8.62% | -6.32% | 0.08% | 6.64% | 8.01% | -5.33% | 9.92% | -18.61% | -6.10% | 2.54% | 8.51% | 12.52% | 8.10% | -0.14% | 29.36% | 5.92% | 14.61% | 3.97% | 4.32% | -2.59% | -10.92% | -7.28% | -12.41% | -7.52% | -8.63% | -7.82% | 2.17% | -7.98% | 11.12% | -17.08% | 0.96% | 6.83% | 8.94% | 5.04% | 2.72% | -3.51% |
|
Inventory Average
|
| | | | | 233.21M | 247.56M | 262.82M | 276.91M | 285.80M | 294.76M | 306.24M | 317.75M | 331.53M | 326.83M | 317.35M | 320.36M | 329.27M | 341.07M | 351.76M | 362.65M | 367.27M | 379.14M | 388.27M | 385.78M | 383.69M | 384.65M | 387.14M | 384.49M | 389.60M | 380.06M | 366.49M | 376.95M | 390.33M | 395.36M | 401.27M | 402.97M | 412.00M | 392.58M | 361.39M | 363.86M | 358.89M | 325.69M | 294.67M | 279.01M | 262.33M | 255.59M | 246.95M | 250.85M | 270.15M | 290.75M | 325.80M | 362.00M | 383.75M | 394.90M | 406.75M | 424.80M | 439.80M | 452.85M | 469.80M | 469.65M | 460.85M | 444.55M | 428.80M | 441.85M | 474.80M |
|
Assets Average
|
| | | | | 620.76M | 639.99M | 663.23M | 684.01M | 690.12M | 704.48M | 722.83M | 733.29M | 744.13M | 738.10M | 741.19M | 745.86M | 744.10M | 749.68M | 762.00M | 788.92M | 795.86M | 795.42M | 808.17M | 808.93M | 795.54M | 782.32M | 806.57M | 841.20M | 854.23M | 852.72M | 859.04M | 876.74M | 878.00M | 883.30M | 903.97M | 921.10M | 913.65M | 879.48M | 863.90M | 860.43M | 832.11M | 808.08M | 802.71M | 799.38M | 806.75M | 833.18M | 857.50M | 885.30M | 906.50M | 908.25M | 924.60M | 946.65M | 947.25M | 979.50M | 1,011.40M | 1,009.40M | 1,042.40M | 1,066.85M | 1,091.15M | 1,115.00M | 1,087.05M | 1,055.35M | 1,049.80M | 1,060.70M | 1,207.20M |
|
Equity Average
|
| | | | | 477.67M | 488.76M | 498.15M | 510.26M | 520.03M | 526.44M | 537.20M | 547.93M | 556.67M | 554.06M | 554.11M | 563.35M | 569.80M | 575.45M | 583.28M | 596.59M | 601.13M | 597.25M | 601.94M | 613.46M | 615.79M | 611.13M | 618.06M | 632.92M | 642.25M | 646.89M | 656.60M | 671.33M | 676.76M | 680.98M | 697.42M | 682.53M | 651.63M | 615.74M | 592.23M | 609.94M | 619.10M | 609.99M | 607.44M | 617.15M | 622.55M | 632.39M | 644.25M | 653.15M | 661.20M | 657.20M | 654.35M | 650.65M | 636.00M | 627.50M | 631.25M | 641.55M | 641.15M | 644.25M | 652.10M | 641.90M | 632.35M | 634.60M | 645.50M | 664.05M | 671.95M |
|
Invested Capital
|
| | 452.26M | | 472.10M | 483.24M | 494.28M | 502.02M | 518.50M | 521.58M | 531.30M | 543.10M | 552.75M | 560.58M | 547.53M | 560.68M | 566.02M | 573.59M | 577.35M | 589.25M | 603.92M | 598.35M | 603.21M | 612.81M | 624.72M | 616.79M | 615.01M | 632.52M | 644.34M | 647.09M | 653.47M | 667.07M | 680.88M | 677.89M | 689.23M | 710.13M | 658.29M | 647.07M | 585.61M | 599.54M | 620.84M | 617.79M | 603.50M | 612.98M | 622.64M | 623.69M | 642.90M | 648.20M | 660.30M | 663.60M | 653.90M | 662.30M | 649.70M | 636.90M | 636.30M | 646.40M | 659.10M | 641.70M | 664.70M | 660.10M | 646.50M | 644.00M | 651.10M | 664.70M | 686.70M | 685.20M |
|
Asset Utilization Ratio
|
| | | | | 1.22 | 1.15 | 1.17 | 1.19 | 1.23 | 1.29 | 1.29 | 1.26 | 1.24 | 1.27 | 1.26 | 1.26 | 1.26 | 1.24 | 1.21 | 1.21 | 1.21 | 1.23 | 1.27 | 1.26 | 1.27 | 1.26 | 1.21 | 1.19 | 1.21 | 1.35 | 1.38 | 1.36 | 1.37 | 1.34 | 1.32 | 1.26 | 1.28 | 1.33 | 1.36 | 1.40 | 1.45 | 1.45 | 1.41 | 1.37 | 1.32 | 1.23 | 1.19 | 1.17 | 1.18 | 1.21 | 1.19 | 1.21 | 1.26 | 1.30 | 1.32 | 1.35 | 1.30 | 1.25 | 1.19 | 1.16 | 1.18 | 1.24 | 1.26 | 1.24 | 1.13 |
|
Interest Coverage Ratio
|
66.48 | 63.64 | -150.24 | 109.13 | 117.44 | 337.73 | 196.70 | 422.64 | 362.28 | 196.48 | 262.68 | 392.62 | 347.74 | 58.46 | 85.64 | 260.00 | 232.20 | 34.02 | 0.00M | 182.64 | 201.20 | 22.77 | 34.90 | 74.89 | 45.06 | 8.15 | 12.10 | 60.28 | 87.40 | 43.33 | 56.43 | 85.47 | 115.16 | -34.10 | 89.08 | 172.85 | -298.54 | 42.53 | -135.55 | 28.05 | 62.98 | 20.01 | -266.36 | | 54.50 | | 30.80 | 47.50 | 51.50 | 31.50 | -12.40 | 10.00 | -2.83 | 3.17 | 3.67 | 8.80 | 8.65 | -2.17 | 7.56 | 2.33 | -3.45 | -2.77 | 15.13 | 10.25 | 10.19 | 0.15 |
|
Debt to Equity
|
| | | | | | | | | | | | | | | | | | 0.00 | | | | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.04 | 0.10 | 0.09 | 0.05 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 0.14 | 0.02 | 0.02 | 0.01 | 0.13 | 0.02 | 0.02 | 0.02 | 0.19 | 0.02 | 0.02 | 0.51 |
|
Debt Ratio
|
| | | | | | | | | | | | | | | | | | 0.00 | | | | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 | 0.03 | 0.07 | 0.07 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.01 | 0.09 | 0.01 | 0.01 | 0.01 | 0.08 | 0.01 | 0.01 | 0.01 | 0.11 | 0.01 | 0.01 | 0.25 |
|
Equity Ratio
|
| | 0.77 | | 0.77 | 0.77 | 0.76 | 0.74 | 0.75 | 0.76 | 0.74 | 0.75 | 0.75 | 0.75 | 0.75 | 0.74 | 0.77 | 0.76 | 0.77 | 0.76 | 0.75 | 0.76 | 0.74 | 0.75 | 0.77 | 0.78 | 0.78 | 0.75 | 0.76 | 0.75 | 0.77 | 0.76 | 0.77 | 0.77 | 0.77 | 0.77 | 0.71 | 0.72 | 0.68 | 0.69 | 0.73 | 0.76 | 0.75 | 0.76 | 0.78 | 0.76 | 0.76 | 0.75 | 0.73 | 0.73 | 0.72 | 0.70 | 0.68 | 0.66 | 0.62 | 0.63 | 0.64 | 0.59 | 0.62 | 0.58 | 0.57 | 0.59 | 0.61 | 0.62 | 0.63 | 0.50 |
|
Times Interest Earned
|
66.48 | 63.64 | -150.24 | 109.13 | 117.44 | 337.73 | 196.70 | 422.64 | 362.28 | 196.48 | 262.68 | 392.62 | 347.74 | 58.46 | 85.64 | 260.00 | 232.20 | 34.02 | 0.00M | 182.64 | 201.20 | 22.77 | 34.90 | 74.89 | 45.06 | 8.15 | 12.10 | 60.28 | 87.40 | 43.33 | 56.43 | 85.47 | 115.16 | -34.10 | 89.08 | 172.85 | -298.54 | 42.53 | -135.55 | 28.05 | 62.98 | 20.01 | -266.36 | | 54.50 | | 30.80 | 47.50 | 51.50 | 31.50 | -12.40 | 10.00 | -2.83 | 3.17 | 3.67 | 8.80 | 8.65 | -2.17 | 7.56 | 2.33 | -3.45 | -2.77 | 15.13 | 10.25 | 10.19 | 0.15 |
|
FCF Payout Ratio
|
| | | | | | | | | | | | | | 0.87 | | -0.17 | 0.34 | -0.36 | -0.32 | 0.34 | -0.46 | -5.91 | -8.29 | 0.58 | 0.77 | 0.77 | 0.06 | 0.21 | 0.08 | 0.08 | -0.11 | 10.03 | 0.14 | 0.09 | -0.13 | 0.09 | -0.05 | -0.13 | 0.30 | 0.10 | 0.08 | 0.11 | -6.25 | 0.03 | 0.18 | 0.07 | 0.22 | 0.21 | -0.36 | -0.09 | -0.13 | -0.07 | -0.12 | -0.10 | -0.11 | 0.39 | -0.12 | 0.08 | -0.05 | 0.91 | 0.15 | 0.09 | 0.17 | 0.33 | -0.24 |
|
Enterprise Value
|
-10.15M | -36.15M | -40.07M | -49.18M | -81.58M | -80.89M | -105.67M | -79.58M | -72.88M | -51.16M | -66.64M | -40.99M | -34.31M | -33.93M | -80.62M | -70.44M | -54.86M | -59.27M | -49.10M | -41.62M | -14.88M | -11.19M | -10.75M | -11.16M | -16.31M | -13.82M | -24.82M | -62.27M | -69.02M | -52.14M | -82.38M | -55.48M | -53.00M | -66.86M | -62.81M | -42.62M | -66.34M | -27.36M | -27.06M | -29.55M | -25.49M | -26.87M | -49.90M | -45.64M | -122.42M | -111.89M | -162.40M | -171.20M | -183.30M | -173.40M | -142.50M | -117.20M | -55.80M | -24.60M | -69.90M | -46.00M | -48.30M | -79.20M | -68.60M | -63.60M | -68.40M | -58.90M | -94.00M | -95.50M | -91.60M | -71.70M |
|
Return on Sales
|
0.04% | 0.02% | -0.09% | 0.05% | 0.05% | 0.04% | 0.05% | 0.04% | 0.06% | 0.04% | 0.04% | 0.00% | 0.00% | 0.00% | 0.02% | 0.01% | 0.01% | 0.01% | | 0.04% | 0.05% | 0.01% | 0.05% | 0.05% | 0.04% | 0.01% | 0.04% | 0.06% | 0.06% | 0.03% | 0.04% | 0.05% | 0.05% | -0.01% | 0.03% | 0.06% | -0.15% | 0.03% | -0.15% | 0.04% | 0.08% | 0.01% | -0.06% | 0.07% | 0.04% | 0.01% | 0.06% | 0.03% | 0.03% | 0.03% | -0.04% | 0.01% | -0.01% | 0.00% | 0.00% | 0.03% | 0.04% | -0.02% | 0.04% | 0.01% | -0.04% | -0.02% | 0.06% | 0.04% | 0.05% | -0.01% |
|
Return on Capital Employed
|
| | | | | 0.04% | 0.10% | 0.10% | 0.10% | 0.10% | 0.11% | 0.11% | 0.10% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.08% | 0.08% | 0.09% | 0.09% | 0.09% | 0.08% | 0.09% | 0.10% | 0.11% | 0.13% | 0.12% | 0.11% | 0.08% | 0.08% | 0.08% | -0.02% | 0.00% | -0.13% | -0.14% | -0.02% | -0.03% | 0.04% | 0.03% | 0.00% | 0.00% | 0.06% | 0.05% | 0.05% | 0.06% | 0.03% | 0.02% | 0.00% | 0.00% | 0.01% | 0.03% | 0.05% | 0.04% | 0.06% | 0.05% | 0.01% | 0.01% | 0.03% | 0.05% | 0.09% | 0.09% |
|
Return on Invested Capital
|
| | | | | 0.02% | 0.07% | 0.07% | 0.07% | 0.07% | 0.07% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.07% | 0.06% | 0.06% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.05% | 0.06% | 0.07% | 0.07% | 0.08% | 0.08% | 0.07% | 0.06% | 0.05% | 0.06% | -0.02% | 0.00% | -0.10% | -0.11% | 0.00% | -0.01% | 0.04% | 0.05% | 0.02% | -0.26% | 0.07% | 0.05% | 0.05% | 0.06% | 0.03% | 0.03% | 0.00% | 0.00% | 0.00% | 0.02% | 0.04% | 0.03% | 0.06% | 0.05% | -0.02% | | 0.01% | 0.03% | 0.07% | 0.08% |
|
Return on Assets
|
| | | | | 0.02% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.04% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | | 0.01% | 0.03% | 0.03% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.05% | 0.06% | 0.06% | 0.06% | 0.06% | 0.06% | 0.04% | 0.04% | 0.05% | -0.01% | 0.00% | -0.07% | -0.08% | 0.00% | -0.01% | 0.03% | 0.04% | 0.02% | 0.02% | 0.06% | 0.04% | 0.04% | 0.04% | 0.02% | 0.01% | 0.00% | -0.01% | 0.00% | 0.01% | 0.02% | 0.02% | 0.03% | 0.02% | 0.00% | 0.00% | 0.00% | 0.01% | 0.04% | 0.04% |
|
Return on Equity
|
| | | | | 0.02% | 0.07% | 0.07% | 0.08% | 0.08% | 0.08% | 0.06% | 0.03% | 0.02% | 0.01% | 0.01% | 0.01% | 0.01% | | 0.02% | 0.04% | 0.04% | 0.06% | 0.07% | 0.07% | 0.07% | 0.06% | 0.07% | 0.07% | 0.08% | 0.09% | 0.08% | 0.07% | 0.06% | 0.06% | 0.06% | -0.02% | 0.00% | -0.10% | -0.11% | 0.00% | -0.01% | 0.04% | 0.05% | 0.02% | 0.02% | 0.07% | 0.05% | 0.05% | 0.06% | 0.02% | 0.02% | 0.00% | -0.01% | 0.00% | 0.01% | 0.04% | 0.03% | 0.05% | 0.04% | 0.00% | 0.00% | 0.01% | 0.02% | 0.07% | 0.07% |