Astec Industries Balance Sheet (2009-2025) | ASTE

Balance Sheet Jun2009 Sep2009 Dec2009 Mar2010 Jun2010 Sep2010 Dec2010 Mar2011 Jun2011 Sep2011 Dec2011 Mar2012 Jun2012 Sep2012 Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025
Assets
Current Assets
Cash & Equivalents 10.15M36.15M40.43M49.18M81.99M81.37M94.60M80.17M73.49M51.74M57.51M41.64M35.92M35.56M80.93M73.72M41.16M46.34M35.56M44.97M18.62M13.82M13.02M12.46M16.35M13.98M25.06M62.45M68.47M52.47M82.37M55.40M52.11M66.38M62.28M41.94M65.21M25.67M25.82M28.61M24.91M26.29M48.90M43.85M119.80M108.53M158.60M164.60M174.50M164.60M134.40M111.70M50.60M20.80M66.00M42.50M44.50M73.80M63.20M58.10M63.20M55.30M90.80M92.60M88.70M69.30M
Short-term Investments 11.67M9.74M1.33M16.99M16.34M17.18M1.46M1.38M1.90M1.92M2.19M2.73M1.83M1.54M1.65M1.89M0.71M1.02M1.41M2.03M1.66M1.62M1.75M1.97M2.43M1.95M1.59M1.21M1.10M1.50M2.06M2.90M3.75M4.30M7.00M9.30M9.20M8.60M6.10M5.80M4.20M3.90M3.60M4.00M5.70M5.70M5.70M5.20M3.60M3.00M2.80M2.90M2.50M
Cash & Current Investments 10.15M36.15M40.43M49.18M81.99M81.37M106.27M80.17M73.49M51.74M67.24M41.64M35.92M35.56M82.26M73.72M58.15M62.69M52.74M46.43M20.00M15.72M14.94M14.66M19.08M15.82M26.60M64.10M70.36M53.19M83.39M56.81M54.14M68.03M63.90M43.69M67.18M28.11M27.77M30.20M26.12M27.39M50.40M45.91M122.70M112.28M162.90M171.60M183.80M173.80M143.00M117.80M56.40M25.00M69.90M46.10M48.50M79.50M68.90M63.80M68.40M58.90M93.80M95.40M91.60M71.80M
Receivables - Net 66.34M82.69M86.55M77.98M97.98M101.59M98.73M97.94M109.75M116.58M105.08M85.59M99.77M99.42M95.02M92.06M105.94M117.41M107.17M105.74M125.72M116.64M103.63M98.86M116.36M124.05M108.44M106.66M151.54M143.48M105.00M114.79M149.45M140.88M121.86M130.57M133.43M135.97M110.58M120.30M136.71M114.92M127.16M115.90M141.20M148.30M145.80M141.70M137.90M160.10M160.60M173.60M172.20M157.60M174.70M152.70M192.00M218.20M13.70M167.20M172.60M159.90M193.10M
Receivables - Other 1.77M2.04M1.72M2.88M2.24M2.25M2.50M4.12M3.86M3.40M4.25M3.45M4.83M3.37M2.32M2.73M3.14M2.28M1.68M515.62M4.20M1.61M1.60M583.83M3.01M3.44M3.32M688.37M4.68M5.83M4.69M717.87M1.40M3.33M5.67M664.90M3.78M3.23M3.49M767.90M4.25M0.03M5.67M906.20M5.00M6.00M12.00M3.20M3.90M7.40M4.50M6.50M5.80M3.00M3.60M3.70M3.10M4.10M6.60M6.60M5.80M3.90M2.60M
Receivables 68.11M84.74M88.27M80.86M100.22M103.84M101.23M102.06M113.61M119.98M109.32M89.05M104.60M102.80M97.35M94.79M109.08M119.69M108.84M621.37M129.92M118.25M105.23M682.70M119.37M127.49M111.75M795.03M156.22M149.31M109.69M832.66M150.85M144.21M127.52M795.47M137.21M139.20M114.07M888.20M140.96M114.94M132.83M1,022.10M146.20M154.30M157.80M144.90M141.80M167.50M165.10M180.10M178.00M160.60M178.30M156.40M195.10M222.30M20.30M173.80M178.40M163.80M195.70M
Raw Materials 96.73M113.42M125.73M135.64M138.82M148.83M129.68M137.38M137.23M131.78M139.37M139.25M148.47M147.03M149.17M152.35M150.76M145.43M141.97M149.47M146.70M143.88M137.76M145.10M141.10M143.52M146.14M171.71M168.25M166.98M173.92M181.98M176.94M171.55M160.87M164.51M
Work In Process 60.46M74.14M71.49M86.22M80.70M85.12M76.05M78.51M78.29M86.75M74.66M84.03M82.73M86.65M105.16M109.82M90.84M95.95M113.86M132.31M120.86M149.26M115.61M128.03M135.91M142.60M129.44M148.15M76.52M86.87M69.72M70.33M73.63M78.11M61.29M71.51M
Finished Goods 77.58M85.11M80.16M73.59M80.66M79.41M85.06M83.94M81.26M95.01M99.81M108.58M104.04M107.34M102.23M99.69M115.43M113.77M104.88M82.42M86.14M82.66M84.90M77.93M79.22M88.09M94.57M71.17M128.13M153.16M89.15M90.58M82.59M81.32M53.65M45.49M
Inventory 248.55M224.28M242.14M252.98M272.66M281.15M290.45M299.06M313.41M322.09M340.98M312.68M322.01M318.71M339.83M342.31M361.21M364.10M370.44M387.83M388.71M382.84M384.53M384.78M389.50M379.48M399.72M360.40M372.57M381.32M399.35M391.38M411.16M394.79M429.22M355.94M366.83M360.88M356.89M294.50M294.85M263.17M261.48M249.70M244.20M257.50M282.80M298.70M352.90M371.10M396.40M393.40M420.10M429.50M450.10M455.60M484.00M455.30M466.40M422.70M434.90M448.80M500.80M
Current Deferred Tax Assets 12.07M11.78M11.77M10.34M13.96M14.72M16.19M16.86M13.90M13.27M13.89M10.21M9.89M12.24M11.86M14.92M13.30M14.25M15.24M14.82M15.07M16.12M16.24M
Prepaid Assets 12.93M6.43M4.68M7.33M7.21M9.54M12.51M7.03M8.08M15.14M12.35M8.52M16.84M19.25M9.84M13.64M15.42M18.33M21.38M17.93M19.85M30.45M34.16M26.52M26.96M29.70M25.91M19.39M20.73M26.32M32.83M15.18M23.53M36.04M26.70M24.46M23.92M16.34M17.00M18.20M34.02M13.87M13.27M17.50M16.60M18.10M17.80M23.50M25.30M27.70M22.90M28.20M27.10M24.30M21.30M27.70M27.50M24.40M24.60M29.80M29.60M30.00M35.00M
Current Assets 384.37M409.21M428.22M447.82M474.23M482.75M472.12M485.55M490.63M506.39M512.11M504.08M526.51M511.14M521.56M522.41M545.44M536.37M531.63M549.99M568.21M566.74M555.97M541.80M599.93M607.03M590.57M576.83M606.33M611.09M609.90M602.97M632.24M642.22M624.36M560.99M576.07M557.53M529.88M506.30M534.18M530.40M533.16M565.80M592.00M634.50M644.80M636.00M675.70M661.50M649.60M696.40M680.40M675.90M746.30M719.50M778.80M778.80M740.10M722.80M737.20M746.00M821.20M
Non-Current Assets
Property, Plant & Equipment (Net) 172.06M167.95M168.41M168.24M167.57M174.58M177.85M188.02M191.49M191.29M192.60M182.84M186.19M185.03M186.55M184.52M187.90M193.55M190.40M187.61M184.92M174.97M170.51M170.21M171.21M173.08M178.17M180.54M182.22M182.21M180.70M190.40M189.29M185.46M187.90M192.45M192.14M191.85M190.54M190.40M185.31M177.83M182.82M172.80M169.60M169.80M167.50M171.70M164.00M162.30M163.80M173.60M176.70M180.40M181.00M187.60M185.00M186.90M185.30M181.90M180.50M180.10M198.90M
Long-Term Investments 11.96M11.76M11.23M11.67M12.51M11.12M9.24M9.74M9.61M9.91M10.37M10.23M10.16M11.13M11.60M12.09M11.84M11.94M11.86M11.39M10.85M11.10M11.81M11.54M12.24M12.66M14.09M13.96M13.73M14.03M14.47M14.55M14.85M15.02M15.05M14.89M14.97M16.08M14.48M16.10M15.35M14.90M14.36M13.70M12.60M12.30M10.50M12.20M13.80M14.50M15.70M15.10M16.90M17.00M14.30M13.80M16.80M17.20M18.70M18.90M19.30M20.40M21.30M
Goodwill 13.91M13.91M13.91M13.91M13.91M13.91M13.91M14.99M15.02M14.96M14.98M15.01M14.98M14.99M15.04M15.06M17.96M33.43M32.82M32.00M30.87M31.90M31.28M30.84M30.45M29.26M41.96M62.05M41.05M41.65M42.10M66.97M46.31M45.34M45.15M32.70M33.07M32.63M32.21M33.10M30.67M30.60M36.41M38.70M38.90M39.00M38.50M38.60M38.20M46.00M43.80M45.20M45.60M46.10M45.30M46.30M45.80M25.60M25.90M25.00M25.10M25.80M110.40M
Intangibles 5.29M9.79M6.54M14.45M14.45M17.27M14.45M14.45M14.45M22.93M38.82M47.85M47.06M23.50M22.34M22.58M32.29M31.20M29.10M26.70M24.30M22.70M21.00M27.10M24.00M22.50M21.20M19.10M17.50M16.40M15.00M13.70M12.60M11.20M10.50M10.10M130.60M
Goodwill & Intangibles 13.91M13.91M13.91M19.19M13.91M13.91M13.91M24.78M15.02M14.96M14.98M15.01M14.98M14.99M15.04M21.60M32.41M33.43M47.27M49.27M45.31M46.34M45.73M53.77M30.45M29.26M41.96M100.87M41.05M41.65M42.10M114.82M46.31M45.34M45.15M79.76M33.07M32.63M32.21M56.60M53.01M53.18M68.70M69.90M68.00M65.70M62.80M61.30M59.20M73.10M67.80M67.70M66.80M65.20M62.80M62.70M60.80M39.30M38.50M36.20M35.60M35.90M241.00M
Long-Term Deferred Tax 0.53M6.20M2.68M2.58M27.49M23.54M18.99M18.15M24.70M11.12M11.15M11.36M15.00M14.50M10.00M15.00M16.20M20.70M23.80M28.20M32.10M34.70M36.90M34.20M37.50M39.70M43.30M44.80M45.80M46.60M46.60M23.00M
Other Non-Current Assets 301.22M8.37M8.56M367.47M8.61M8.85M15.91M408.90M18.98M18.30M17.36M10.18M15.76M15.83M15.32M2.39M14.47M27.85M21.88M3.47M19.22M19.09M17.71M3.20M21.95M24.60M37.05M2.14M31.15M30.02M29.84M2.40M35.69M35.80M30.99M1.52M28.17M27.39M26.17M6.40M5.94M6.41M9.26M11.00M11.60M10.00M10.10M8.40M10.00M14.70M19.50M29.50M32.90M35.00M35.80M38.20M41.90M41.50M39.70M38.00M36.80M36.40M43.60M
Non-Current Assets 206.54M201.99M202.11M170.95M202.59M208.46M216.91M188.02M235.10M234.46M235.31M182.84M227.08M226.99M228.50M184.52M229.27M266.77M256.95M187.61M245.86M237.05M231.31M235.56M235.84M239.60M271.27M266.77M268.16M267.90M267.11M286.61M286.13M281.62M279.10M294.51M296.23M291.02M285.79M294.20M270.74M263.43M286.50M280.90M276.30M267.80M265.90M269.80M267.70M288.40M295.00M318.00M328.00M334.50M328.10M339.80M344.20M328.20M327.00M320.80M318.80M319.40M527.80M
Assets 590.90M611.20M630.33M649.64M676.82M691.21M689.03M719.93M725.73M740.85M747.41M728.78M753.60M738.13M750.06M749.29M774.70M803.14M788.58M802.26M814.07M803.79M787.29M777.35M835.78M846.63M861.84M843.60M874.49M878.99M877.01M889.58M918.37M923.84M903.46M855.50M872.30M848.55M815.67M800.50M804.92M793.84M819.65M846.70M868.30M902.30M910.70M905.80M943.40M949.90M944.60M1,014.40M1,008.40M1,010.40M1,074.40M1,059.30M1,123.00M1,107.00M1,067.10M1,043.60M1,056.00M1,065.40M1,349.00M
Liabilities
Current Liabilities
Accounts Payables 36.39M37.47M39.38M44.49M52.12M49.50M45.57M55.17M56.14M51.82M49.46M46.21M50.78M45.78M48.49M45.84M59.36M57.59M53.03M60.99M66.22M52.47M46.41M48.38M56.19M54.50M53.50M57.30M73.81M65.19M60.11M60.42M68.83M64.70M74.42M70.61M76.45M70.34M59.89M57.20M64.13M48.24M53.14M52.70M68.10M78.50M77.90M82.20M99.70M104.30M105.30M107.20M112.00M109.20M114.30M116.90M117.80M102.60M87.80M79.20M91.60M89.10M94.40M
Notes Payables 0.03M2.81M5.38M6.49M4.63M0.70M1.10M0.50M0.82M0.40M1.40M1.20M1.00M0.50M2.60M4.90M5.80M8.80M9.40M10.80M11.60M6.90M11.00M9.60M13.20M12.60M13.30M11.50M11.80M12.20M
Payables 36.39M37.47M39.38M44.49M52.12M49.50M45.57M55.17M56.14M51.82M49.46M46.21M50.78M45.78M48.49M45.88M59.36M57.59M53.03M63.80M71.60M58.96M46.41M48.38M56.19M54.50M53.50M61.93M74.50M65.19M60.11M60.42M68.83M64.70M74.42M70.61M76.45M70.34M59.89M58.30M64.63M49.06M53.55M54.10M69.30M79.50M78.40M84.80M104.60M110.10M114.10M116.60M122.80M120.80M121.20M127.90M127.40M115.80M100.40M92.50M103.10M100.90M106.60M
Accumulated Expenses 17.63M16.88M22.37M20.52M22.37M20.68M22.00M21.23M20.34M24.64M24.06M24.25M15.19M15.05M17.39M17.12M15.96M16.66M18.89M20.87M17.90M17.32M19.89M17.38M16.40M19.46M20.93M25.69M18.01M21.25M21.27M23.30M19.37M21.44M21.75M24.13M19.16M21.32M22.49M24.70M20.16M21.85M26.68M20.80M23.30M28.60M29.90M30.60M27.40M30.80M34.90M35.30M34.60M37.00M44.40M44.10M36.10M31.90M39.40M38.20M38.40M38.10M50.90M
Other Accumulated Expenses 3.22M25.53M20.96M21.09M3.33M19.22M22.14M20.63M18.45M21.02M20.96M20.31M19.70M23.45M21.52M22.63M23.59M25.83M23.30M25.93M25.67M26.51M28.36M27.91M33.25M38.48M34.96M34.70M34.10M33.10M37.04M40.22M47.70M45.70M51.90M53.20M35.20M41.00M45.10M42.40M38.60M32.20M29.90M36.30M37.50M48.80M57.00M58.40M45.90M44.10M45.10M47.70M
Short term Debt 0.03M2.81M5.38M6.49M4.82M4.53M4.66M4.77M2.16M4.63M2.72M2.57M2.69M2.47M2.05M1.31M0.79M0.41M0.28M0.24M0.20M1.10M0.50M0.82M0.40M1.40M1.20M1.00M0.50M2.60M4.90M5.80M8.80M9.40M10.80M11.60M6.90M11.00M9.60M13.20M12.60M13.30M11.50M11.80M16.20M
Current Taxes 0.41M5.04M0.56M0.42M2.33M0.77M4.72M1.74M1.45M2.42M7.23M1.82M0.88M0.10M6.16M1.42M0.51M0.75M8.19M0.47M0.38M
Current Deferred Revenue 26.61M28.12M28.69M35.60M36.59M39.61M38.35M42.29M37.56M46.29M45.54M44.22M54.48M42.20M40.45M37.50M36.68M43.92M39.13M45.09M34.18M31.83M32.56M40.08M62.22M62.44M75.77M39.10M38.95M45.92M50.14M49.38M51.52M45.22M52.28M48.07M43.30M35.04M43.82M42.90M37.72M22.82M27.75M34.20M33.30M35.30M38.00M60.20M69.80M73.40M79.30M69.50M67.50M57.70M60.60M70.20M80.00M89.10M84.00M77.30M72.30M70.20M76.10M
Total Current Liabilities 106.31M110.50M119.00M130.43M144.81M141.75M137.58M154.02M148.73M154.63M153.41M145.55M160.91M139.58M143.57M133.53M152.96M160.03M150.09M161.13M165.85M144.88M137.97M142.01M182.64M179.22M190.21M168.86M184.63M175.86M177.24M179.15M186.44M242.68M206.95M189.23M190.79M173.94M173.08M172.80M168.89M144.03M161.24M170.30M185.10M207.80M212.00M223.30M256.50M273.40M283.90M274.00M272.00M264.10M282.20M299.00M310.40M311.20M299.20M271.70M277.00M274.80M318.30M
Non-Current Liabilities
Non-Current Debt 0.51M7.06M5.08M5.53M4.39M5.15M6.26M5.86M4.78M4.12M3.60M2.76M2.22M1.57M1.36M1.06M26.51M59.71M56.63M28.89M0.72M0.70M0.49M0.43M0.38M0.40M0.40M0.50M0.50M0.20M1.20M3.20M3.00M78.10M2.20M2.40M2.40M72.00M1.30M1.60M1.50M105.00M2.30M2.40M323.60M
Pension -2.08M-4.32M-4.17M-1.12M-2.70M2.88M2.86M2.20M1.29M
Minority Interest 0.36M0.41M0.48M0.60M0.59M0.61M0.58M0.61M0.65M1.60M1.63M1.64M3.27M3.28M3.42M3.63M4.81M5.12M4.53M4.19M3.49M2.77M2.00M1.79M1.83M1.35M1.05M1.01M1.32M1.13M1.18M1.09M1.07M0.84M0.74M0.71M0.65M0.63M0.52M0.50M0.27M0.28M0.38M0.50M0.40M0.50M0.40M0.50M0.60M0.60M0.40M0.10M0.20M0.30M0.30M0.20M-0.20M-0.10M0.10M
Non-Current Deferred Tax Liability 14.97M13.57M13.49M12.65M16.64M16.41M16.86M15.98M16.36M16.07M16.81M15.17M14.15M14.37M14.08M17.45M14.03M17.34M16.31M16.84M15.28M14.48M13.19M2.35M2.35M2.18M1.82M1.67M1.63M1.76M1.81M1.51M1.57M1.33M1.31M1.02M1.00M0.94M0.87M18.30M0.81M0.78M1.57M17.80M0.30M0.40M0.20M15.20M0.20M0.10M1.30M18.60M65.00M62.00M122.00M18.30M125.00M125.00M99.00M2.40M96.00M85.00M5.10M
Other Non-Current Liabilities 17.36M15.03M14.60M13.75M13.35M14.55M13.01M17.70M17.54M17.39M16.61M17.33M17.85M18.17M18.82M17.28M18.46M21.85M23.83M21.09M20.13M19.71M19.33M17.98M18.27M19.80M20.10M20.11M20.27M20.29M20.55M20.58M20.92M21.78M22.42M20.21M24.61M24.18M23.42M23.70M22.25M26.78M33.18M34.00M35.50M34.30M34.90M29.60M28.10M29.30M28.30M33.30M33.60M34.40M33.00M33.50M35.80M35.90M36.00M26.90M27.60M28.30M33.00M
Total Non-Current Liabilities 121.28M124.07M132.49M143.08M161.45M158.16M154.44M170.00M165.09M170.70M170.22M160.72M175.06M153.94M157.66M151.50M166.99M177.37M166.40M185.03M186.22M164.90M155.56M149.51M191.25M187.26M196.81M174.65M189.86M180.38M181.26M182.23M189.37M245.07M234.77M249.96M248.43M203.76M174.67M174.40M170.19M145.23M163.19M171.20M185.80M208.70M212.70M224.90M257.90M276.70M288.20M354.20M339.20M328.50M406.60M372.10M436.70M437.80M399.70M379.10M375.30M362.20M647.00M
Total Liabilities 138.64M139.10M147.09M156.83M174.79M172.71M167.45M187.70M182.63M188.09M186.83M178.05M192.91M172.11M176.48M168.78M185.45M199.22M190.23M206.11M206.35M184.60M174.89M167.50M209.52M207.05M216.91M194.76M210.14M200.68M201.81M202.81M210.29M266.86M257.19M270.17M273.04M227.95M198.09M198.10M192.44M172.01M196.37M205.20M221.30M243.00M247.60M254.50M286.00M306.00M316.50M387.50M372.80M362.90M439.60M405.60M472.50M473.70M435.70M406.00M402.90M390.50M680.00M
Shareholder's Equity
Total Debt 0.54M9.88M10.46M12.02M9.21M9.68M10.92M10.63M6.94M8.75M6.32M5.33M4.91M4.04M3.41M2.37M27.30M60.12M56.91M29.13M0.92M1.80M1.00M1.25M0.78M1.80M1.60M1.50M1.00M2.80M6.10M9.00M11.80M87.50M13.00M14.00M9.30M83.00M10.90M14.80M14.10M118.30M13.80M14.20M339.80M
Common Equity 452.26M472.10M483.24M494.28M502.02M518.50M521.58M531.30M543.10M552.75M560.58M547.53M560.68M566.02M573.59M577.31M589.25M603.92M598.35M596.15M607.72M619.19M612.39M609.86M626.26M639.57M644.93M648.84M664.35M678.31M675.20M686.76M708.08M656.98M646.27M585.20M599.27M620.61M617.58M602.40M612.48M621.82M623.28M641.50M647.00M659.30M663.10M651.30M657.40M643.90M628.10M626.90M635.60M647.50M634.80M653.70M650.50M633.30M631.40M637.80M653.20M674.90M669.00M
Shareholder's Equity 452.26M472.10M483.24M494.28M502.02M518.50M521.58M531.30M543.10M552.75M560.58M547.53M560.68M566.02M573.59M577.31M589.25M603.92M598.35M596.15M607.72M619.19M612.39M609.86M626.26M639.57M644.93M648.84M664.35M678.31M675.20M686.76M708.08M656.98M646.27M585.20M599.27M620.61M617.58M602.40M612.48M621.82M623.28M641.50M647.00M659.30M663.10M651.30M657.40M643.90M628.10M626.90M635.60M647.50M634.80M653.70M650.50M633.30M631.40M637.80M653.20M674.90M669.00M
Liabilities and Shareholders Equity 590.90M611.20M630.33M649.64M676.82M691.21M689.03M719.93M725.73M740.85M747.41M728.78M753.60M738.13M750.06M749.29M774.70M803.14M788.58M802.26M814.07M803.79M787.29M777.35M835.78M846.63M861.84M843.60M874.49M878.99M877.01M889.58M918.37M923.84M903.46M855.50M872.30M848.55M815.67M800.50M804.92M793.84M819.65M846.70M868.30M902.30M910.70M905.80M943.40M949.90M944.60M1,014.40M1,008.40M1,010.40M1,074.40M1,059.30M1,123.00M1,107.00M1,067.10M1,043.60M1,056.00M1,065.40M1,349.00M
Retained Earnings 320.59M1.47M2.12M413.07M-3.20M467.34M490.93M536.77M565.33M495.25M508.30M545.20M551.40M557.90M564.70M549.30M550.60M544.00M535.90M527.80M537.00M547.10M537.50M549.40M549.80M532.80M523.60M541.70M553.00M566.70M559.40M
Treasury Shares 0.26M0.37M0.31M0.26M0.20M0.15M0.11M0.16M0.30M0.58M0.19M0.40M0.28M0.28M0.19M0.16M0.25M0.13M0.17M