|
Cash & Equivalents (Quarter)
|
2.95M | 3.77M | 2.81M | 0.43M | 2.39M | 5.08M | 3.63M | 2.29M | 7.91M | 23.89M | 28.26M | 51.57M | 61.89M | 55.97M | 67.68M | 113.94M | 285.56M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | 0.02M | 0.02M | 47.74M |
|
Cash & Current Investments (Quarter)
|
2.95M | 3.77M | 2.81M | 0.43M | 2.39M | 5.08M | 3.63M | 2.29M | 7.91M | 23.89M | 28.26M | 51.57M | 61.89M | 55.97M | 67.70M | 113.96M | 333.31M |
|
Receivables - Net (Quarter)
|
| | | | | | | | 0.22M | 0.35M | 0.52M | 0.56M | 0.71M | 0.69M | 0.65M | 17.43M | 17.88M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | 2.01M | 2.33M |
|
Receivables (Quarter)
|
| | | | | | | | 0.22M | 0.35M | 0.52M | 0.56M | 0.71M | 0.69M | 0.65M | 19.44M | 20.21M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | 0.07M | | | 0.27M | 0.48M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | 1.10M | 0.61M |
|
Inventory (Quarter)
|
| | | | | | | | | | | 0.08M | 0.07M | 0.34M | 1.05M | 1.37M | 1.10M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | 1.78M |
|
Prepaid Assets (Quarter)
|
0.27M | | | 0.61M | 0.91M | 0.69M | 0.40M | 0.44M | 1.66M | 1.93M | 3.25M | 3.87M | 3.05M | 2.03M | 1.83M | 10.10M | 13.84M |
|
Current Assets (Quarter)
|
3.22M | | | 1.58M | 3.30M | 5.77M | 4.03M | 2.73M | 10.51M | 26.18M | 32.07M | 56.09M | 65.74M | 59.03M | 101.59M | 174.04M | 399.92M |
|
Construction in Progress (Quarter)
|
2.99M | | | 6.89M | 8.20M | 8.01M | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
2.99M | | | 6.89M | 8.20M | 8.01M | 7.74M | 8.35M | 10.71M | 14.36M | 17.77M | 22.98M | 22.35M | 25.38M | 27.60M | 30.93M | 33.45M |
|
Long-Term Investments (Quarter)
|
| | | | 0.42M | | | | 0.00M | | | | | | | 5.00M | 1.33M |
|
Goodwill (Quarter)
|
| | | | | | | | 3.27M | 3.29M | 3.29M | 3.46M | 3.17M | 3.26M | 3.36M | 6.85M | 8.57M |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | 1.19M | 1.48M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | 3.27M | 3.29M | 3.29M | 3.46M | 3.17M | 3.26M | 3.36M | 8.04M | 10.05M |
|
Long-Term Deferred Tax (Quarter)
|
0.05M | | | | 0.98M | | | | 2.05M | | | | 5.13M | 0.11M | 0.03M | 0.07M | |
|
Other Non-Current Assets (Quarter)
|
| | | 0.13M | 0.14M | 0.13M | 0.34M | 0.17M | 1.79M | 0.20M | 0.21M | 0.23M | 1.93M | 2.06M | 1.94M | 5.10M | 5.36M |
|
Non-Current Assets (Quarter)
|
3.92M | | | 7.90M | 9.19M | 8.84M | 8.72M | 9.14M | 17.03M | 19.21M | 22.69M | 28.04M | 28.60M | 31.85M | 34.33M | 51.85M | 98.10M |
|
Assets (Quarter)
|
7.14M | | | 9.48M | 12.50M | 14.61M | 12.75M | 11.87M | 27.54M | 45.39M | 54.76M | 84.13M | 94.35M | 90.87M | 135.91M | 225.89M | 498.02M |
|
Accounts Payables (Quarter)
|
0.06M | | | 1.16M | 1.35M | 0.40M | 0.67M | 0.40M | 1.11M | 2.22M | 2.43M | 1.80M | 1.02M | 2.05M | 2.60M | 3.42M | 5.75M |
|
Notes Payables (Quarter)
|
0.05M | 0.01M | | 0.40M | 0.03M | 0.03M | 0.03M | 0.03M | 0.47M | 0.21M | 0.03M | 0.03M | 0.94M | 0.77M | 0.34M | | |
|
Payables (Quarter)
|
0.11M | 0.01M | | 1.56M | 1.39M | 0.43M | 0.70M | 0.44M | 1.58M | 2.43M | 2.46M | 1.83M | 1.96M | 2.82M | 2.94M | 3.42M | 5.75M |
|
Accumulated Expenses (Quarter)
|
0.04M | | | 0.98M | 0.36M | 0.41M | 0.81M | 1.09M | 0.85M | 1.77M | 2.46M | 1.76M | 1.58M | 3.05M | 1.79M | 3.66M | 6.22M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | 0.02M | 0.15M | 1.24M | 1.25M | 1.26M | 0.08M | 0.49M | 3.67M | 1.34M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | 0.94M | | | 12.40M | 12.88M |
|
Current Leases (Quarter)
|
0.04M | | | 0.04M | | 0.05M | 0.05M | 0.05M | 0.06M | 0.06M | 0.12M | 0.59M | 0.13M | 0.58M | 0.15M | 0.47M | 0.58M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | 0.88M | 0.88M | 0.88M | 0.88M | 0.90M | 0.88M | 0.88M | 0.88M | 0.90M |
|
Total Current Liabilities (Quarter)
|
0.30M | | | 2.45M | 1.94M | 2.00M | 1.95M | 2.60M | 5.67M | 7.33M | 8.01M | 7.43M | 7.06M | 8.18M | 6.90M | 28.32M | 32.70M |
|
Capital Leases (Quarter)
|
| | | | | | | | 0.21M | 0.19M | 0.56M | 1.91M | 0.56M | 0.54M | 0.52M | 0.49M | 0.47M |
|
Convertible Debt (Quarter)
|
| | | | | | | | | 22.02M | 29.09M | 31.78M | 33.43M | 34.39M | 98.15M | 97.98M | 199.32M |
|
Minority Interest (Quarter)
|
| | | | | | | | 2.53M | 2.51M | 3.35M | 3.32M | 3.27M | 3.21M | 3.08M | 22.54M | 58.75M |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.35M | | | | | | | | 0.11M | 0.06M | 0.07M | 0.08M | | | | 0.31M | 0.38M |
|
Operating Leases (Quarter)
|
0.84M | | | 0.71M | 0.74M | 0.74M | 0.65M | 0.63M | 1.07M | 1.11M | 1.56M | 0.91M | 0.69M | 0.57M | 0.64M | 0.62M | 1.06M |
|
Other Non-Current Liabilities (Quarter)
|
| | | 0.14M | | | | | 1.65M | 1.65M | 1.65M | | | | | 0.03M | 199.32M |
|
Total Non-Current Liabilities (Quarter)
|
| | | 3.02M | 2.68M | | | | 7.06M | 30.71M | 38.75M | 42.11M | 43.18M | | | 129.25M | 35.80M |
|
Total Liabilities (Quarter)
|
1.14M | -7.02M | -7.41M | 3.16M | 2.68M | 2.69M | 2.60M | 3.23M | 8.71M | 32.36M | 40.40M | 42.11M | 43.18M | 45.15M | 107.60M | 129.29M | 235.12M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | 0.94M | | | 12.40M | 12.88M |
|
Common Equity (Quarter)
|
6.00M | 7.02M | 7.41M | 6.32M | 9.82M | 11.91M | 10.15M | 8.64M | 18.83M | 13.03M | 14.36M | 42.01M | 51.17M | 45.73M | 28.31M | 96.60M | 262.90M |
|
Shareholder's Equity (Quarter)
|
6.00M | 7.02M | 7.41M | 6.32M | 9.82M | 11.91M | 10.15M | 8.64M | 18.83M | 13.03M | 14.36M | 42.01M | 51.17M | 45.73M | 28.31M | 74.07M | 204.15M |
|
Liabilities and Shareholders Equity (Quarter)
|
7.14M | | | 9.48M | 12.50M | 14.61M | 12.75M | 11.87M | 27.54M | 45.39M | 54.76M | 84.13M | 94.35M | 90.87M | 135.91M | 225.89M | 498.02M |
|
Retained Earnings (Quarter)
|
0.02M | | | 0.29M | -7.55M | -0.75M | -15.45M | -1.29M | -0.92M | -1.46M | -39.72M | 0.60M | -2.16M | -0.99M | -139.68M | 0.95M | 2.54M |
|
Treasury Shares (Quarter)
|
| | | 2.80M | 7.00M | 7.72M | 6.87M | 6.42M | | 3.80M | 2.55M | 3.74M | 2.81M | 2.36M | 4.75M | | 4.17M |