|
Revenue
|
| | | | | 0.43M | 0.84M | 1.02M | 1.09M | 1.19M | 1.10M | 1.20M | 4.89M |
|
Cost of Revenue
|
| | | | | 0.29M | 0.56M | 0.60M | 0.79M | 0.59M | 0.77M | 0.63M | 4.47M |
|
Gross Profit
|
| | | | | 0.14M | 0.28M | 0.42M | 0.29M | 0.61M | 0.33M | 0.57M | 0.42M |
|
Research & Development
|
| | 0.21M | 0.25M | 0.24M | 0.07M | 0.22M | 0.47M | 1.03M | 1.42M | 1.53M | 0.88M | 3.10M |
|
Selling, General & Administrative
|
| | 3.52M | 4.09M | 3.71M | 4.10M | 0.52M | 7.41M | 4.69M | 6.84M | 6.75M | 11.66M | 12.29M |
|
Other Operating Expenses
|
| | | | | | 5.36M | | -6.92M | | | | -12.57M |
|
Operating Expenses
|
| | 3.72M | 4.35M | 3.95M | 4.16M | 6.09M | 7.88M | 5.73M | 8.25M | 8.28M | 12.54M | 15.39M |
|
Operating Income
|
| | -3.72M | -4.35M | -3.95M | -4.02M | -5.81M | -7.46M | -5.43M | -7.65M | -7.95M | -11.97M | -14.97M |
|
EBIT
|
| | -3.72M | -4.35M | -3.95M | -4.02M | -5.81M | -7.46M | -5.43M | -7.65M | -7.95M | -11.97M | -14.97M |
|
Interest & Investment Income
|
| | 396.00 | 0.00M | 0.00M | 0.00M | 0.01M | 0.04M | 0.60M | 0.58M | 0.51M | 0.93M | 1.84M |
|
Other Non Operating Income
|
| | -935.00 | | | 0.05M | -0.02M | 0.03M | -0.13M | 0.20M | -0.06M | -0.04M | -0.04M |
|
Non Operating Income
|
| | 0.11M | 0.06M | -0.28M | -0.15M | -1.20M | -1.41M | -1.93M | -1.42M | -0.58M | -63.09M | 2.15M |
|
EBT
|
| | -3.62M | -4.29M | -4.22M | -4.18M | -7.01M | -8.87M | -7.36M | -9.07M | -8.53M | -75.06M | -12.82M |
|
Tax Provisions
|
| | | | | -0.01M | -0.05M | 0.01M | -0.01M | 0.30M | -0.07M | 0.10M | 0.07M |
|
Profit After Tax
|
| | -3.62M | -4.29M | -4.22M | -4.17M | -6.96M | -8.88M | -7.36M | -9.22M | -8.46M | -75.16M | -12.89M |
|
Income from Non-Controlling Interests
|
| | | | | 0.03M | -0.02M | 0.05M | -0.08M | -0.07M | -0.02M | -0.09M | 0.15M |
|
Income from Continuing Operations
|
| | -3.62M | -4.29M | -4.22M | -4.17M | -6.96M | -8.88M | -7.36M | -9.36M | -8.46M | -75.16M | -12.89M |
|
Consolidated Net Income
|
| | -3.62M | -4.29M | -4.22M | -4.17M | -6.96M | -8.88M | -7.36M | -9.36M | -8.46M | -75.16M | -12.89M |
|
Income towards Parent Company
|
| | -3.62M | -4.29M | -4.22M | -4.17M | -6.96M | -8.88M | -7.36M | -9.36M | -8.46M | -75.16M | -12.89M |
|
Net Income towards Common Stockholders
|
| | -3.62M | -4.29M | -4.22M | -4.16M | -6.95M | -8.93M | -7.27M | -9.18M | -8.46M | -75.06M | -12.87M |
|
EPS (Basic)
|
| | | -0.14 | -0.14 | -0.13 | -0.16 | -0.24 | -0.12 | -0.16 | -0.12 | -1.03 | -0.15 |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.14 | -0.13 | -0.16 | -0.24 | -0.12 | -0.16 | -0.12 | -1.03 | -0.15 |
|
Shares Outstanding (Weighted Average)
|
30.11M | 26.79M | | | 31.15M | 33.07M | 44.56M | 49.14M | 61.53M | 55.67M | 69.48M | 73.01M | 88.55M |
|
Shares Outstanding (Diluted Average)
|
30.11M | | | | 31.15M | 33.07M | 44.56M | 49.14M | 61.53M | 55.67M | 69.48M | 73.01M | 88.55M |
|
EBITDA
|
| | -4.62M | -4.76M | -4.29M | -3.83M | -7.51M | -8.17M | -6.06M | -11.95M | -7.29M | -74.14M | -12.09M |
|
Interest Expenses
|
| | | | | 0.12M | 0.01M | 0.07M | 0.09M | 0.09M | 0.09M | 0.08M | 0.15M |
|
Tax Rate
|
| | | | | 0.15% | 0.68% | -0.16% | 0.11% | -3.28% | 0.83% | -0.13% | -0.57% |