|
Revenue
|
| | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 23.26B | 0.03B | 0.01B | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.08B | 0.00B | 0.00B | 0.00B | 0.10B | 0.01B | 0.01B | 0.02B | 0.02B | 0.04B | 0.05B | 0.05B | 0.33B | 0.10B | 0.04B | 0.06B | 0.19B | 0.11B | 0.18B | 0.25B | 0.29B |
|
Cost of Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.03B | 0.03B |
|
Gross Profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.13B | 0.10B | 0.03B | 0.05B | 0.17B | 0.09B | 0.14B | 0.22B | 0.26B |
|
Research & Development
|
| | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | 0.08B | -0.02B | -0.02B | -0.02B | 0.12B | -0.02B | -0.02B | -0.03B | 0.20B | -0.04B | -0.05B | -0.04B | 0.28B | -0.06B | -0.05B | -0.05B | 0.37B | -0.06B | -0.07B | -0.07B | 0.53B | 0.11B | 0.10B | 0.07B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.12B | 0.10B | 0.08B | 0.09B | -0.08B | -0.08B | 0.09B | 0.08B | -0.08B | -0.09B |
|
Selling, General & Administrative
|
| | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.02B | -0.00B | -0.00B | -0.00B | 0.03B | -0.01B | -0.01B | -0.01B | 0.05B | -0.01B | -0.01B | -0.01B | 0.09B | -0.02B | -0.02B | -0.02B | 0.16B | 0.04B | 0.04B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | -0.08B | -0.09B | 0.11B | 0.12B | -0.13B | -0.16B |
|
Other Operating Expenses
|
| | | | | | | | | | | | | | | | | | | | | -0.36B | | | | -0.40B | | | | -0.77B | | | | -0.26B | | | | -0.27B | | | | -0.23B | | | | 0.14B | | | | |
|
Operating Expenses
|
| | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | 0.09B | -0.02B | -0.02B | -0.02B | 0.14B | -0.03B | -0.03B | -0.04B | 0.23B | -0.04B | -0.05B | -0.04B | -0.03B | -0.07B | -0.06B | -0.06B | 0.06B | -0.08B | -0.09B | -0.10B | -0.08B | 0.15B | 0.14B | 0.12B | -0.13B | 0.15B | 0.16B | 0.16B | -0.10B | 0.19B | 0.19B | 0.19B | -0.06B | 0.15B | 0.17B | -0.16B | -0.03B | 0.20B | 0.20B | -0.21B | -0.25B |
|
Operating Income
|
| | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.05B | -0.02B | -0.02B | -0.02B | -0.08B | -0.03B | -0.03B | -0.04B | -0.13B | -0.04B | -0.05B | -0.04B | -0.18B | -0.06B | -0.06B | -0.06B | -0.07B | -0.08B | -0.09B | -0.09B | -0.11B | -0.15B | -0.14B | -0.11B | -0.13B | -0.14B | -0.15B | -0.15B | -0.15B | -0.15B | -0.15B | -0.15B | -0.04B | -0.05B | -0.14B | -0.11B | 0.00B | -0.11B | -0.06B | 0.01B | 0.01B |
|
EBIT
|
| | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.05B | -0.02B | -0.02B | -0.02B | -0.08B | -0.03B | -0.03B | -0.04B | -0.13B | -0.04B | -0.05B | -0.04B | -0.18B | -0.06B | -0.06B | -0.06B | -0.07B | -0.08B | -0.09B | -0.09B | -0.11B | -0.15B | -0.14B | -0.11B | -0.13B | -0.14B | -0.15B | -0.15B | -0.15B | -0.15B | -0.15B | -0.15B | -0.04B | -0.05B | -0.14B | -0.11B | 0.00B | -0.11B | -0.06B | 0.01B | 0.01B |
|
Interest & Investment Income
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.01B | 0.01B | 0.00B | 0.03B | 0.01B | 0.01B | 0.00B | 0.00B | 0.02B | 0.04B | 0.00B | 0.03B | 0.02B | 0.01B | 0.08B | 0.02B | 0.00B | 0.05B | 0.04B | 0.00B | 0.04B | 0.00B | 0.05B | 0.03B | 0.09B | 0.03B | 0.06B | 0.01B | 0.03B |
|
Non Operating Income
|
-0.00B | -0.00B | | | | 0.00B | | | | 0.01B | | | | 0.00B | | | | -0.02B | | | | 0.01B | | | | 0.00B | | | | 0.02B | | | | 0.02B | | | | 0.03B | | | | 0.04B | | | | 0.09B | | | | |
|
EBT
|
| | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | -0.05B | -0.03B | -0.04B | -0.04B | -0.06B | -0.07B | -0.03B | -0.09B | -0.07B | -0.10B | -0.14B | -0.17B | -0.08B | -0.16B | -0.09B | -0.12B | -0.14B | -0.09B | -0.17B | -0.21B | -0.12B | -0.13B | -0.18B | -0.09B | -0.14B | -0.12B | -0.11B | -0.04B | -0.10B | -0.04B | -0.07B | -0.03B |
|
Tax Provisions
|
| | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.01B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B |
|
Profit After Tax
|
| | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | -0.01B | -0.04B | -0.02B | -0.02B | -0.02B | -0.07B | 0.03B | -0.03B | -0.04B | -0.15B | -0.05B | 0.03B | 0.04B | -0.15B | 0.06B | 0.07B | -0.03B | -0.39B | 0.07B | 0.10B | 0.14B | -0.83B | 0.08B | -0.16B | -0.09B | -0.12B | 0.14B | -0.09B | -0.17B | -0.21B | -0.12B | -0.13B | -0.18B | -0.09B | -0.14B | -0.12B | -0.11B | -0.04B | -0.10B | -0.04B | 0.07B | -0.04B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.03B | -0.01B | -0.00B | 0.04B | 0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | 0.01B | -0.01B | -0.00B | -0.00B | 0.03B | -0.00B | -0.01B | 0.00B |
|
Income from Continuing Operations
|
| | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | -0.05B | -0.03B | -0.04B | -0.04B | -0.06B | -0.07B | -0.03B | -0.09B | -0.07B | -0.10B | -0.14B | -0.17B | -0.08B | -0.16B | -0.09B | -0.12B | -0.14B | -0.09B | -0.17B | -0.20B | -0.12B | -0.13B | -0.18B | -0.08B | -0.14B | -0.12B | -0.11B | -0.04B | -0.10B | -0.04B | -0.06B | -0.02B |
|
Consolidated Net Income
|
| | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | -0.05B | -0.03B | -0.04B | -0.04B | -0.06B | -0.07B | -0.03B | -0.09B | -0.07B | -0.10B | -0.14B | -0.17B | -0.08B | -0.16B | -0.09B | -0.12B | -0.14B | -0.09B | -0.17B | -0.20B | -0.12B | -0.13B | -0.18B | -0.08B | -0.14B | -0.12B | -0.11B | -0.04B | -0.10B | -0.04B | -0.06B | -0.02B |
|
Income towards Parent Company
|
| | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | -0.05B | -0.03B | -0.04B | -0.04B | -0.06B | 0.07B | 0.03B | -0.39B | 0.07B | 0.10B | -0.14B | -0.17B | -0.08B | 0.16B | -0.09B | -0.12B | -0.14B | 0.09B | -0.17B | -0.21B | -0.12B | -0.13B | 0.18B | -0.10B | 0.14B | 0.12B | 0.11B | -0.04B | -0.10B | 0.05B | -0.07B | -0.04B |
|
Net Income towards Common Stockholders
|
| | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | -0.05B | -0.03B | -0.04B | -0.04B | -0.06B | 0.07B | 0.03B | -0.39B | 0.07B | 0.10B | -0.14B | -0.17B | -0.08B | 0.16B | -0.09B | -0.12B | -0.14B | 0.09B | -0.17B | -0.21B | -0.12B | -0.13B | 0.18B | -0.10B | 0.14B | 0.12B | 0.11B | -0.04B | -0.10B | 0.05B | -0.07B | -0.04B |
|
EPS (Basic)
|
| | -0.05 | -0.20 | -0.18 | -0.44 | 0.00B | -0.63 | -0.30 | -0.50 | -0.82 | -0.53 | -0.72 | -0.62 | -0.00B | -0.00B | -0.00B | -1.02 | -0.00B | -0.00B | -0.00B | -0.78 | -0.00B | 1.26 | 0.00B | -7.65 | 0.00B | 0.00B | -0.00B | -2.74 | -0.00B | 0.00B | -0.00B | -1.94 | -0.00B | 0.00B | -0.00B | -3.70 | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B |
|
EPS (Weighted Average and Diluted)
|
| | -0.05 | -0.20 | -0.18 | -0.44 | 0.00B | -0.63 | -0.30 | -0.50 | -0.82 | -0.53 | -0.72 | -4.46 | -0.78 | -0.00B | -1.04 | -7.40 | | -0.00B | | -5.70 | | | | -61.11 | | | | -22.58 | | | | -14.97 | | 0.00B | -0.00B | -30.22 | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B |
|
Shares Outstanding (Weighted Average)
|
15.56 | 517.21 | 0.01B | 0.01B | 0.01B | 0.01B | 79.09 | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 831.02 | 0.00B | 0.00B | 0.04B | 0.00B | 0.00B | 0.00B | 0.05B | 0.00B | 0.05B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.06B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Shares Outstanding (Diluted Average)
|
129.69 | 435.55 | 0.01B | 0.01B | 0.01B | 0.01B | 67.79 | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.00B | 0.04B | 0.01B | | 0.00B | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
EBITDA
|
| | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.05B | -0.02B | -0.02B | -0.02B | -0.08B | -0.03B | -0.03B | -0.04B | -0.13B | -0.05B | -0.03B | -0.04B | -0.18B | -0.06B | -0.06B | -0.06B | -0.02B | -0.07B | -0.10B | -0.14B | -0.02B | -0.07B | -0.16B | -0.09B | -0.13B | -0.14B | -0.09B | -0.17B | -0.15B | -0.12B | -0.13B | -0.18B | -0.10B | -0.14B | -0.12B | -0.11B | -0.04B | -0.10B | -0.05B | -0.07B | -0.04B |
|
Interest Expenses
|
| | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.03B | -0.01B | -0.00B | -0.00B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | -0.01B | -0.05B | -0.00B | 0.00B | 0.01B | 0.00B | -0.00B | 0.01B | 0.01B | 0.04B | -0.00B | 0.01B | 0.01B | 0.03B | 0.07B | 0.08B | 0.02B | -0.03B | -0.06B | 0.05B | 0.04B | -0.08B | -0.07B |
|
Tax Rate
|
| | -0.80% | -1.42% | -2.54% | 13.18% | 3.13% | 1.85% | 2.14% | 2.07% | 0.57% | 0.55% | 0.31% | -0.13% | 0.06% | 0.12% | 0.70% | 0.54% | 0.26% | 0.43% | 0.29% | 0.27% | 0.13% | 0.11% | 0.24% | 0.05% | 0.12% | 0.11% | 0.02% | 0.01% | 0.30% | 0.05% | -0.01% | 0.11% | 0.19% | -0.06% | -0.10% | 2.65% | -1.18% | -0.35% | 0.40% | 7.14% | 1.95% | 0.21% | 1.04% | 2.90% | 1.13% | 10.99% | 6.30% | 25.68% |