|
Revenue
|
0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.00B | 0.00B | 0.02B | 0.00B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.04B | 0.05B | 0.05B | 0.15B | 0.10B | 0.04B | 0.06B | 0.19B | 0.11B | 0.18B | 0.25B |
|
Cost of Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.03B |
|
Gross Profit
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B | 0.04B | 0.04B | 0.13B | 0.10B | 0.03B | 0.05B | 0.17B | 0.09B | 0.14B | 0.22B |
|
Research & Development
|
| -0.00B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.02B | -0.02B | -0.02B | 0.02B | -0.02B | -0.02B | -0.03B | 0.03B | -0.04B | -0.05B | -0.04B | 0.04B | -0.06B | -0.05B | -0.05B | 0.07B | -0.06B | -0.07B | -0.07B | 0.53B | 0.11B | 0.10B | 0.07B | 0.08B | 0.09B | 0.10B | 0.10B | 0.11B | 0.11B | 0.11B | 0.12B | 0.10B | 0.08B | 0.09B | -0.08B | 0.08B | 0.09B | 0.08B | -0.08B |
|
Share-based Compensation (IS)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 27.86B | 19.63B | 0.02B | | 0.02B | 0.02B | 0.01B | | 0.01B | 0.02B | 0.02B | | 0.02B | 0.03B | 0.03B | | 0.03B | 0.03B | 0.04B |
|
Selling, General & Administrative
|
| -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | -0.00B | -0.00B | 0.01B | -0.01B | -0.01B | -0.01B | 0.02B | -0.01B | -0.01B | -0.01B | 0.03B | -0.02B | -0.02B | -0.02B | 0.16B | 0.04B | 0.04B | 0.05B | 0.06B | 0.05B | 0.06B | 0.06B | 0.06B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | -0.08B | 0.09B | 0.11B | 0.12B | -0.13B |
|
Operating Expenses
|
| -0.00B | -0.01B | -0.01B | -0.01B | -0.00B | -0.01B | -0.02B | -0.01B | -0.00B | -0.02B | -0.02B | -0.02B | 0.03B | -0.03B | -0.03B | -0.04B | 0.04B | -0.04B | -0.05B | -0.04B | 0.06B | -0.07B | -0.06B | -0.06B | 0.10B | -0.08B | -0.09B | -0.10B | 0.69B | 0.15B | 0.14B | 0.12B | 0.13B | 0.15B | 0.16B | 0.16B | 0.17B | 0.19B | 0.19B | 0.19B | 0.17B | 0.15B | 0.17B | -0.16B | 0.17B | 0.20B | 0.20B | -0.21B |
|
Operating Income
|
| | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.06B | -0.06B | -0.06B | -0.07B | -0.08B | -0.09B | -0.09B | -0.11B | -0.15B | -0.14B | -0.11B | -0.13B | -0.14B | -0.15B | -0.15B | -0.15B | -0.15B | -0.15B | -0.15B | -0.04B | -0.05B | -0.14B | -0.11B | 0.41B | -0.11B | -0.06B | 0.01B |
|
EBIT
|
| | -0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | -0.04B | -0.05B | -0.04B | -0.04B | -0.06B | -0.06B | -0.06B | -0.07B | -0.08B | -0.09B | -0.09B | -0.11B | -0.15B | -0.14B | -0.11B | -0.13B | -0.14B | -0.15B | -0.15B | -0.15B | -0.15B | -0.15B | -0.15B | -0.04B | -0.05B | -0.14B | -0.11B | 0.41B | -0.11B | -0.06B | 0.01B |
|
Interest & Investment Income
|
| | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | 0.02B | 0.01B | 0.00B | 0.03B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.06B | 0.01B | 0.08B | 0.02B | 0.00B | 0.05B | 0.04B | 0.00B | 0.02B | 0.00B | 0.05B | 0.03B | -0.00B | 0.03B | 0.06B | 0.01B |
|
EBT
|
| | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | -0.01B | -0.04B | -0.02B | -0.02B | -0.02B | -0.07B | -0.03B | -0.03B | -0.04B | -0.04B | -0.05B | -0.03B | -0.04B | -0.15B | -0.06B | -0.07B | -0.03B | -0.24B | -0.07B | -0.10B | -0.14B | -0.50B | -0.08B | -0.16B | -0.09B | -0.44B | -0.14B | -0.09B | -0.17B | -0.59B | -0.12B | -0.13B | -0.18B | -0.09B | -0.14B | -0.12B | -0.11B | -0.04B | -0.10B | -0.04B | -0.07B |
|
Tax Provisions
|
| | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.01B | 0.00B | 0.00B | -0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B |
|
Profit After Tax
|
| | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | 0.03B | -0.03B | -0.04B | -0.04B | -0.05B | -0.03B | -0.04B | -0.04B | -0.06B | -0.07B | -0.03B | -0.39B | 0.07B | -0.10B | -0.14B | -0.83B | -0.08B | 0.16B | -0.09B | -0.12B | -0.14B | -0.09B | 0.17B | -0.21B | -0.12B | -0.13B | -0.18B | -0.09B | -0.14B | -0.12B | 0.11B | -0.04B | 0.10B | -0.04B | 0.07B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | -0.00B | -0.02B | 0.00B | -0.00B | -0.00B | -0.02B | -0.03B | -0.01B | -0.00B | 0.04B | -0.01B | -0.00B | -0.00B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.01B | -0.01B | -0.00B | -0.00B | 0.03B | -0.00B | -0.01B |
|
Income from Continuing Operations
|
| | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | -0.01B | -0.04B | -0.02B | -0.02B | -0.02B | -0.07B | -0.03B | -0.03B | -0.04B | -0.04B | -0.05B | -0.03B | -0.04B | -0.15B | -0.06B | -0.07B | -0.03B | -0.24B | -0.07B | -0.10B | -0.14B | -0.50B | -0.08B | -0.16B | -0.09B | -0.44B | -0.14B | -0.09B | -0.17B | -0.58B | -0.12B | -0.13B | -0.18B | -0.08B | -0.14B | -0.12B | -0.11B | -0.04B | -0.10B | -0.04B | -0.06B |
|
Consolidated Net Income
|
| | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | -0.01B | -0.04B | -0.02B | -0.02B | -0.02B | -0.07B | -0.03B | -0.03B | -0.04B | -0.04B | -0.05B | -0.03B | -0.04B | -0.15B | -0.06B | -0.07B | -0.03B | -0.24B | -0.07B | -0.10B | -0.14B | -0.50B | -0.08B | -0.16B | -0.09B | -0.44B | -0.14B | -0.09B | -0.17B | -0.58B | -0.12B | -0.13B | -0.18B | -0.08B | -0.14B | -0.12B | -0.11B | -0.04B | -0.10B | -0.04B | -0.06B |
|
Income towards Parent Company
|
| | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | -0.05B | -0.03B | -0.04B | -0.04B | -0.06B | 0.07B | 0.03B | -0.39B | 0.07B | 0.10B | 0.14B | -0.83B | -0.08B | 0.16B | 0.09B | -0.76B | -0.14B | 0.09B | 0.17B | -0.21B | -0.12B | 0.13B | 0.18B | -0.10B | -0.14B | 0.12B | 0.11B | -0.04B | -0.10B | 0.05B | 0.07B |
|
Net Income towards Common Stockholders
|
| | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | -0.05B | -0.03B | -0.04B | -0.04B | -0.06B | 0.07B | 0.03B | -0.39B | 0.07B | 0.10B | 0.14B | -0.83B | -0.08B | 0.16B | 0.09B | -0.76B | -0.14B | 0.09B | 0.17B | -0.21B | -0.12B | 0.13B | 0.18B | -0.10B | -0.14B | 0.12B | 0.11B | -0.04B | -0.10B | 0.05B | 0.07B |
|
EPS (Basic)
|
| | -0.03 | -0.12 | -0.11 | -0.26 | 0.07 | -0.70 | -0.34 | -0.52 | -0.90 | -0.60 | -0.81 | -0.70 | -0.83 | -1.04 | -1.22 | -1.11 | -1.37 | -0.65 | -0.94 | -0.87 | -1.45 | 1.42 | 0.59 | -8.25 | 1.46 | 2.18 | 2.94 | -15.81 | -1.41 | 3.01 | 1.76 | -14.05 | -2.47 | 1.54 | 3.09 | -3.71 | -2.10 | 2.33 | 3.14 | -1.65 | -2.47 | 2.02 | 1.90 | -0.71 | -1.64 | 0.75 | 1.21 |
|
EPS (Weighted Average and Diluted)
|
| | -0.05 | -0.20 | -0.18 | -0.44 | 0.06 | -0.63 | -0.30 | -0.50 | -0.82 | -0.53 | -0.72 | -4.46 | -0.78 | -0.94 | -1.04 | -7.40 | | | | -5.70 | | | | -61.11 | | | | -113.71 | | | | -93.31 | | | | -30.22 | | | | -13.55 | | 1.80 | | | | 0.63 | |
|
Shares Outstanding (Weighted Average)
|
| 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B |
|
Shares Outstanding (Diluted Average)
|
0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B | 0.00B | 0.03B | 0.04B | 0.04B | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | | | 0.01B | | 0.07B | | | | 0.07B | |
|
EBITDA
|
| | -0.00B | -0.00B | -0.00B | -0.01B | 0.00B | -0.02B | -0.01B | -0.01B | -0.02B | -0.02B | -0.02B | -0.02B | -0.03B | -0.03B | -0.04B | -0.04B | -0.05B | -0.03B | -0.04B | -0.04B | -0.06B | -0.07B | -0.03B | -0.09B | -0.07B | -0.10B | -0.14B | -0.17B | -0.07B | -0.16B | -0.09B | -0.12B | -0.14B | -0.09B | -0.17B | -0.21B | -0.12B | -0.13B | -0.18B | -0.05B | -0.14B | -0.12B | -0.11B | -0.06B | -0.10B | -0.05B | -0.07B |
|
Interest Expenses
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | 0.01B | -0.00B | 0.00B | -0.00B | -0.01B | -0.00B | 0.00B | -0.01B | -0.00B | -0.00B | 0.00B | 0.00B | -0.01B | -0.00B | 0.00B | 0.00B | -0.01B | -0.05B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.04B | 0.03B | 0.01B | 0.01B | 0.03B | 0.07B | 0.08B | 0.02B | -0.03B | 0.06B | 0.05B | 0.04B | -0.08B |
|
Tax Rate
|
| | | | | 7.40% | 3.13% | 1.85% | 2.14% | 0.76% | 0.57% | 0.55% | 0.31% | | 0.06% | 0.12% | 0.70% | 0.54% | 0.26% | 0.43% | 0.29% | 0.07% | 0.13% | 0.11% | 0.24% | 0.02% | 0.12% | 0.11% | 0.02% | 0.00% | 0.30% | 0.05% | | 0.03% | 0.19% | | | 0.93% | | | 0.40% | 7.14% | | 0.21% | 1.04% | 2.90% | 1.13% | 10.99% | 6.30% |