|
Cash & Equivalents (Quarter)
|
194.71M | 230.01M | 317.15M | 662.04M | 696.91M | 510.52M | 453.77M | 421.94M | 597.93M | 717.10M |
|
Short-term Investments (Quarter)
|
| | | | 160.10M | 269.74M | 296.57M | 7.83M | | |
|
Cash & Current Investments (Quarter)
|
194.71M | 230.01M | 317.15M | 662.04M | 857.01M | 780.26M | 750.35M | 429.77M | 597.93M | 717.10M |
|
Receivables - Net (Quarter)
|
0.31M | 0.22M | 0.01M | 0.89M | 0.46M | 2.52M | 12.15M | 38.60M | 177.69M | 164.52M |
|
Receivables - Other (Quarter)
|
0.69M | 1.66M | 2.03M | 6.72M | 8.29M | 22.99M | 13.09M | 20.55M | 10.03M | 16.97M |
|
Receivables (Quarter)
|
1.00M | 1.88M | 2.03M | 7.61M | 8.76M | 25.50M | 25.24M | 59.15M | 187.71M | 181.49M |
|
Inventory (Quarter)
|
| | | | | 86.26M | 133.32M | 224.80M | 315.89M | 351.00M |
|
Prepaid Assets (Quarter)
|
2.12M | 8.13M | 14.17M | 8.47M | 16.68M | 28.86M | 32.36M | 41.51M | 30.21M | 39.25M |
|
Current Assets (Quarter)
|
198.62M | 240.94M | 334.32M | 676.49M | 882.45M | 921.91M | 942.17M | 756.09M | 1,133.63M | 1,290.91M |
|
Construction in Progress (Quarter)
|
| | 0.23M | 2.99M | 0.00M | 0.00M | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
-0.85M | 8.00M | -4.53M | 62.42M | -1.35M | 19.39M | -7.74M | -13.75M | 105.49M | 170.51M |
|
Long-Term Investments (Quarter)
|
| | 19.50M | 17.20M | 137.45M | 43.87M | 23.40M | 6.12M | 14.51M | 37.86M |
|
Goodwill (Quarter)
|
3.77M | 4.12M | 3.99M | 3.87M | 6.82M | 6.03M | 4.93M | | | |
|
Intangibles (Quarter)
|
| | | | 4.17M | 6.54M | 2.27M | 2.47M | 4.30M | 4.32M |
|
Goodwill & Intangibles (Quarter)
|
3.77M | 4.12M | 3.99M | 3.87M | 6.82M | 6.03M | 4.93M | 2.47M | 4.30M | 4.32M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | -6.27M | -7.76M | -11.20M |
|
Other Non-Current Assets (Quarter)
|
0.29M | 0.07M | 1.32M | 1.62M | | | | | | |
|
Non-Current Assets (Quarter)
|
6.60M | 7.47M | 29.75M | 72.57M | 285.74M | 150.23M | 169.63M | 123.79M | 124.30M | 212.69M |
|
Assets (Quarter)
|
205.22M | 248.41M | 364.07M | 749.07M | 1,168.20M | 1,241.12M | 1,111.80M | 888.28M | 1,260.40M | 1,516.25M |
|
Accounts Payables (Quarter)
|
14.12M | 20.53M | 22.53M | 30.73M | 26.11M | 67.97M | 103.08M | 101.75M | 103.01M | 105.53M |
|
Notes Payables (Quarter)
|
| | | | | 8.00M | 11.87M | 438.01M | 489.64M | 499.83M |
|
Payables (Quarter)
|
14.12M | 20.53M | 22.53M | 30.73M | 26.11M | 75.97M | 114.94M | 539.76M | 592.64M | 605.36M |
|
Short term Debt (Quarter)
|
| | | | | 8.00M | 11.87M | 200.25M | 489.64M | 446.72M |
|
Current Leases (Quarter)
|
| | | 6.53M | 8.18M | 8.00M | 14.07M | 15.28M | | |
|
Current Taxes (Quarter)
|
0.31M | | 0.01M | 0.13M | 0.36M | 0.23M | 5.60M | 2.47M | 1.31M | 7.48M |
|
Current Deferred Revenue (Quarter)
|
0.10M | | 7.88M | 0.95M | 0.43M | 2.98M | | 1.27M | 1.00M | 5.76M |
|
Total Current Liabilities (Quarter)
|
14.53M | 27.99M | 44.42M | 53.12M | 62.96M | 114.80M | 174.74M | 792.44M | 970.14M | 1,244.82M |
|
Non-Current Debt (Quarter)
|
| | | | | 112.07M | 395.40M | 239.93M | 390.12M | 448.45M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | 3.39M | 14.50M | 6.40M | 5.34M | 1.31M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | 6.27M | 7.76M | 11.20M |
|
Operating Leases (Quarter)
|
| | 20.20M | 40.53M | 101.48M | 112.07M | 97.33M | 91.02M | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | 1.01M | 3.77M | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | 35.01M | 105.25M | 115.46M | 668.38M | 252.60M | 403.22M | 460.96M |
|
Total Liabilities (Quarter)
|
14.53M | 27.99M | 44.42M | 88.13M | 168.21M | 230.27M | 843.12M | 1,045.04M | 1,373.36M | 1,705.78M |
|
Total Debt (Quarter)
|
| | | | | 120.07M | 407.27M | 440.18M | 879.76M | 895.18M |
|
Common Equity (Quarter)
|
190.69M | 220.43M | 319.65M | 660.94M | 999.99M | 1,010.85M | 268.68M | -156.76M | -112.96M | -189.53M |
|
Shareholder's Equity (Quarter)
|
190.69M | 220.43M | 319.65M | 660.94M | 999.99M | 1,010.85M | 268.68M | -156.76M | -112.96M | -189.53M |
|
Liabilities and Shareholders Equity (Quarter)
|
205.22M | 248.41M | 364.07M | 749.07M | 1,168.20M | 1,241.12M | 1,111.80M | 888.28M | 1,260.40M | 1,516.25M |