|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 463.09M | 817.18M | 510.52M | 848.09M | 717.48M | 613.36M | 453.77M | 538.05M | 429.28M | 480.36M | 421.94M | 347.90M | 278.59M | 686.95M | 597.93M | 544.80M | 559.24M | 630.23M | 717.10M | 670.63M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.77M | | 5.18M | 1.29M | 2.29M | 4.35M | 17.30M | | | | 7.83M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 464.85M | 817.18M | 515.70M | 849.37M | 719.76M | 617.71M | 471.07M | 538.05M | 429.28M | 480.36M | 429.77M | 347.90M | 278.59M | 686.95M | 597.93M | 544.80M | 559.24M | 630.23M | 717.10M | 670.63M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.63M | 2.52M | 6.52M | 4.66M | 6.71M | 12.15M | 17.30M | 22.01M | 29.17M | 38.60M | 44.64M | 52.94M | 36.35M | 177.69M | 70.14M | 125.03M | 157.51M | 164.52M | 209.18M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.99M | | | | 13.09M | | | | 20.55M | | | | 10.03M | | | | 16.97M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.47M | 0.63M | 25.50M | 6.52M | 4.66M | 6.71M | 25.24M | 17.30M | 22.01M | 29.17M | 59.15M | 44.64M | 52.94M | 36.35M | 187.71M | 70.14M | 125.03M | 157.51M | 181.49M | 209.18M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 86.26M | | | | 133.32M | | | | 224.80M | | | | 315.89M | | | | 351.00M | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 28.86M | | | | 32.36M | | | | 41.51M | | | | 30.21M | | | | 39.25M | |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 703.60M | 1,128.09M | 794.75M | 1,258.23M | 1,186.67M | 1,088.84M | 942.17M | 869.24M | 737.94M | 797.86M | 756.09M | 721.47M | 675.55M | 1,069.38M | 777.37M | 969.30M | 1,078.71M | 1,189.84M | 1,290.91M | 1,313.97M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 149.24M | 148.94M | 19.39M | 143.30M | 142.16M | 140.50M | -7.74M | 137.13M | 136.51M | 136.66M | -13.75M | 116.42M | 112.04M | 107.10M | 105.49M | 97.24M | 105.89M | 118.97M | 170.51M | 159.13M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -12.27M | -12.01M | 43.87M | | 37.25M | 32.27M | 23.40M | 23.58M | 15.37M | 8.84M | 6.12M | 26.94M | 22.15M | 17.81M | 14.51M | 43.06M | 39.51M | 33.09M | 37.86M | 27.58M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.03M | | | | 4.93M | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.62M | 6.35M | 6.54M | 5.79M | 5.39M | 4.98M | 2.27M | 5.06M | 5.02M | 4.89M | 2.47M | 4.67M | 4.51M | 4.51M | 4.30M | 4.11M | 4.29M | 4.37M | 4.32M | 4.32M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.62M | 6.35M | 6.03M | 5.79M | 5.39M | 4.98M | 4.93M | 5.06M | 5.02M | 4.89M | 2.47M | 4.67M | 4.51M | 4.51M | 4.30M | 4.11M | 4.29M | 4.37M | 4.32M | 4.32M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.27M | | | | -7.76M | | | | -11.20M | 808.29M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.05M | 2.02M | | | | | | | | | | | | | | | | | | |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 322.26M | 293.22M | 1,277.40M | 287.51M | 229.14M | 195.12M | 169.63M | 167.90M | 159.14M | 152.72M | 132.20M | 150.34M | 141.05M | 131.83M | 2,130.41M | 147.21M | 152.75M | 160.12M | 225.34M | 1,031.36M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,025.86M | 1,421.32M | 2,285.75M | 1,545.74M | 1,415.80M | 1,283.96M | 1,111.80M | 1,037.14M | 897.08M | 950.57M | 888.28M | 871.81M | 816.60M | 1,201.21M | 3,360.90M | 1,116.51M | 1,231.46M | 1,349.97M | 1,516.25M | 2,345.33M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.24M | 90.18M | 67.97M | 79.33M | 80.01M | 86.81M | 103.08M | 141.08M | 132.98M | 132.32M | 101.75M | 102.69M | 107.18M | 82.66M | 103.01M | 88.75M | 106.08M | 91.89M | 105.53M | 92.01M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.07M | 521.59M | 531.53M | 537.56M | 395.40M | 515.19M | 522.00M | 598.16M | 438.01M | 461.69M | 465.42M | 463.52M | 489.64M | 472.89M | 473.24M | 498.30M | 499.83M | 524.70M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 53.24M | 90.18M | 180.04M | 600.92M | 611.55M | 624.37M | 498.48M | 656.27M | 654.98M | 730.48M | 539.76M | 564.38M | 572.60M | 546.18M | 592.64M | 561.63M | 579.33M | 590.19M | 605.36M | 616.71M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.43M | 38.16M | | | | | | | | | 200.25M | 191.96M | 276.21M | 272.41M | 319.50M | 274.93M | 373.94M | 381.68M | 446.72M | 454.37M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.00M | 158.67M | 108.87M | 133.83M | 161.15M | 125.33M | 94.07M | 101.62M | 154.18M | 214.33M | 171.29M | 184.88M | 161.01M | 183.64M | 211.20M | 273.28M | 298.26M | 340.08M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.27M | 112.68M | 120.07M | | | | 97.33M | | | 98.09M | 15.28M | | | | 99.41M | | | | 176.38M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45M | 0.59M | 0.23M | 0.56M | 0.10M | 0.13M | 5.60M | 7.38M | 6.29M | 7.05M | 2.47M | 3.62M | 1.17M | 1.12M | 1.31M | 1.65M | 0.80M | 1.88M | 7.48M | 9.14M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.26M | -0.39M | 5.95M | -2.62M | -1.99M | 10.82M | 8.82M | -0.27M | -9.93M | -10.05M | 1.27M | -1.03M | -0.90M | -0.60M | 1.00M | | | | 5.76M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 84.66M | 136.94M | 100.00M | 107.02M | 122.85M | 144.02M | 174.74M | 212.91M | 209.37M | 231.61M | 792.44M | 867.97M | 912.92M | 920.81M | 789.60M | 931.45M | 1,058.38M | 1,153.25M | 1,244.82M | 1,319.15M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.07M | | | | 395.40M | | | | 239.93M | | | | 390.12M | | | | 448.45M | |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 407.27M | | | | | | | | 489.64M | | | | 499.83M | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17M | 0.04M | 3.39M | 3.33M | 3.95M | 13.26M | 14.50M | 10.73M | 4.51M | 4.39M | -7.62M | -1.03M | -0.90M | -0.60M | -1.28M | -4.26M | -3.91M | 4.86M | 5.76M | 6.28M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.27M | 7.70M | 8.23M | 9.57M | 7.76M | 8.13M | 10.86M | 12.02M | 11.20M | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 112.07M | | | | 97.33M | | | | 91.02M | | | | | | | | | |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.26M | 14.07M | 22.36M | 26.80M | 32.64M | 16.64M | 24.89M | 36.64M | 44.30M | 24.66M | 28.44M | 46.39M | 72.62M | 40.04M | 45.19M | 56.46M | 67.75M | 67.10M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 113.27M | 112.68M | 112.07M | 683.59M | 644.35M | 684.65M | 668.38M | 644.77M | 617.10M | 798.90M | 252.60M | 262.59M | 249.51M | 387.28M | 390.12M | 384.71M | 385.40M | 400.22M | 460.96M | 454.89M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 197.94M | 249.62M | 230.27M | 790.61M | 767.20M | 828.67M | 843.12M | 857.68M | 826.47M | 1,030.51M | 1,045.04M | 1,130.56M | 1,162.43M | 1,308.09M | 1,373.36M | 1,316.17M | 1,443.79M | 1,553.47M | 1,705.78M | 1,774.04M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 120.07M | 158.67M | 108.87M | 133.83M | 556.55M | 125.33M | 94.07M | 101.62M | 394.11M | 214.33M | 171.29M | 184.88M | 551.13M | 183.64M | 211.20M | 273.28M | 746.72M | 340.08M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 827.92M | 1,171.70M | 1,010.85M | 755.13M | 648.60M | 455.29M | 268.68M | 179.46M | 70.61M | -79.94M | -156.76M | -258.75M | -345.82M | -106.88M | 2,556.69M | -199.66M | -212.32M | -203.50M | -189.53M | 571.29M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 827.92M | | 1,010.85M | | 648.60M | 455.29M | 268.68M | | | | -156.76M | | | | -112.96M | | | | -189.53M | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,025.86M | 1,421.32M | 2,285.75M | 1,545.74M | 1,415.80M | 1,283.96M | 1,111.80M | 1,037.14M | 897.08M | 950.57M | 888.28M | 871.81M | 816.60M | 1,201.21M | 3,360.90M | 1,116.51M | 1,231.46M | 1,349.97M | 1,516.25M | 2,345.33M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |