|
Revenue (Quarter)
|
| 475.00 | 518.00 | 755.00 | 560.00 | 491.00 | 702.00 | 284.00 | 266.00 | 286.00 | 202.00 | 196.00 | | 206.00 | 38.00 | | | | | | | | | | | | | | | | | | | | | | | | 585.00 | -585.00 | | | |
|
Amortization - Intangibles (Quarter)
|
| 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 | 104.00 | 103.00 | | | | | | | | | | | | | | | | | |
|
Wages, Salaries and Other (Quarter)
|
| 0.01M | 0.00M | 0.00M | 788.00 | 0.01M | 0.01M | 0.03M | 315.00 | 0.00M | 0.02M | 0.00M | 0.01M | 0.02M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.02M | | 0.02M | | 0.02M | 250.00 | 585.00 | 605.00 | 775.00 | 850.00 | 0.00M | 0.00M | 0.00M | 0.02M | 0.02M | 675.00 | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.01M | 0.00M |
|
Selling, General & Administrative (Quarter)
|
0.00M | 0.00M | 0.00M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M | 0.01M | 0.03M | 0.02M | 0.01M | 606.00 | 0.01M | 0.01M | 0.00M | 0.01M | | 270.00 | 0.00M | 0.00M | | | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 827.00 | 0.00M | 0.00M | 0.00M | 0.00M | 421.00 | 992.00 | 0.01M | 0.00M |
|
Other Operating Expenses (Quarter)
|
| 0.01M | 0.01M | 0.02M | 0.02M | 0.05M | 0.10M | 0.04M | 0.01M | 0.08M | 0.10M | 0.01M | 0.01M | 0.03M | 0.01M | 0.02M | 0.02M | 0.00M | 0.00M | 0.02M | 0.00M | 0.02M | 0.00M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.01M |
|
Operating Expenses (Quarter)
|
0.00M | 0.02M | 0.02M | 0.02M | 0.04M | 0.07M | 0.12M | 0.05M | 0.01M | 0.11M | 0.12M | 0.02M | 0.01M | 0.03M | 0.02M | 0.02M | 0.02M | 0.00M | 0.00M | 0.02M | 0.00M | 0.02M | 0.00M | 0.02M | 0.01M | 0.01M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.03M | 0.02M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.02M | 0.03M | 0.03M | 0.02M |
|
Operating Income (Quarter)
|
-0.00M | -0.02M | -0.02M | -0.02M | -0.04M | -0.07M | -0.11M | -0.05M | -0.01M | -0.11M | -0.12M | -0.02M | -0.01M | -0.03M | -0.02M | -0.02M | -0.02M | -0.00M | -0.00M | -0.02M | -0.00M | -0.02M | -0.00M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.02M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.02M | -0.03M | -0.03M | -0.02M |
|
EBIT (Quarter)
|
-0.00M | -0.02M | -0.02M | -0.02M | -0.04M | -0.07M | -0.11M | -0.05M | -0.01M | -0.11M | -0.12M | -0.02M | -0.01M | -0.03M | -0.02M | -0.02M | -0.02M | -0.00M | -0.00M | -0.02M | -0.00M | -0.02M | -0.00M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.02M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.02M | -0.03M | -0.03M | -0.02M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.00 | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | 0.01M | | | | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 890.00 | 855.00 | | | 260.00 | 340.00 | | | | |
|
EBT (Quarter)
|
-0.00M | -0.02M | -0.02M | -0.02M | -0.04M | -0.07M | -0.12M | -0.05M | -0.01M | -0.11M | -0.12M | -0.02M | -0.01M | -0.04M | -0.02M | -0.03M | -0.02M | -0.00M | -0.00M | -0.02M | -0.00M | -0.02M | -0.00M | -0.03M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.02M | -0.03M | -0.03M | -0.02M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Profit After Tax (Quarter)
|
-0.00M | -0.02M | -0.02M | -0.06M | -0.04M | -0.07M | -0.11M | -0.05M | -0.01M | -0.11M | -0.12M | -0.02M | -0.01M | -0.03M | -0.02M | -0.07M | -0.02M | -0.00M | -0.00M | -0.02M | -0.00M | -0.02M | -0.00M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.02M | -0.02M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.02M | -0.03M | -0.03M | -0.02M |
|
Income from Continuing Operations (Quarter)
|
-0.00M | -0.02M | -0.02M | -0.02M | -0.04M | -0.07M | -0.12M | -0.05M | -0.01M | -0.11M | -0.12M | -0.02M | -0.01M | -0.04M | -0.02M | -0.07M | -0.02M | -0.00M | -0.00M | -0.02M | -0.00M | -0.02M | -0.00M | -0.03M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.02M | -0.03M | -0.03M | -0.02M |
|
Consolidated Net Income (Quarter)
|
-0.00M | -0.02M | -0.02M | -0.02M | -0.04M | -0.07M | -0.12M | -0.05M | -0.01M | -0.11M | -0.12M | -0.02M | -0.01M | -0.04M | -0.02M | -0.07M | -0.02M | -0.00M | -0.00M | -0.02M | -0.00M | -0.02M | -0.00M | -0.03M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.02M | -0.03M | -0.03M | -0.02M |
|
Income towards Parent Company (Quarter)
|
-0.00M | -0.02M | -0.02M | -0.02M | -0.04M | -0.07M | -0.12M | -0.05M | -0.01M | -0.11M | -0.12M | -0.02M | -0.01M | -0.04M | -0.02M | -0.07M | -0.02M | -0.00M | -0.00M | -0.02M | -0.00M | -0.02M | -0.00M | -0.03M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.02M | -0.03M | -0.03M | -0.02M |
|
Net Income towards Common Stockholders (Quarter)
|
-0.00M | -0.02M | -0.02M | -0.02M | -0.04M | -0.07M | -0.12M | -0.05M | -0.01M | -0.11M | -0.12M | -0.02M | -0.01M | -0.04M | -0.02M | -0.07M | -0.02M | -0.00M | -0.00M | -0.02M | -0.00M | -0.02M | -0.00M | -0.03M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.02M | -0.01M | -0.01M | -0.02M | -0.02M | -0.01M | -0.02M | -0.03M | -0.03M | -0.02M |
|
EPS (Basic) (Quarter)
|
0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.02 | -0.04 | -0.02 | 0.00 | -0.03 | -0.03 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | -0.01 | -0.01 | 0.00 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
4.00M | 4.00M | 4.00M | 3.25M | 4.11M | 4.09M | 3.09M | 3.64M | 3.18M | 3.22M | 3.55M | 3.51M | 3.18M | 4.04M | 4.05M | 4.06M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.31M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 1.94M | 1.94M | 4.50M | 4.50M | 4.50M | 1.94M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M |
|
EBITDA (Quarter)
|
-0.00M | -0.02M | -0.02M | -0.02M | -0.04M | -0.07M | -0.11M | -0.05M | -0.01M | -0.11M | -0.12M | -0.02M | -0.01M | -0.03M | -0.02M | -0.02M | -0.02M | -0.00M | -0.00M | -0.02M | -0.00M | -0.02M | -0.00M | -0.02M | -0.01M | -0.01M | -0.02M | -0.01M | -0.01M | -0.01M | -0.01M | -0.01M | -0.03M | -0.02M | -0.00M | -0.00M | -0.01M | -0.01M | -0.01M | -0.02M | -0.03M | -0.03M | -0.02M |
|
Interest Expenses (Quarter)
|
| | | 44.00 | 53.00 | 53.00 | 208.00 | 484.00 | 107.00 | 352.00 | 190.00 | 365.00 | 532.00 | 572.00 | 582.00 | 0.01M | 850.00 | 924.00 | 954.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 232.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M |
|
Shares Outstanding (Quarter)
|
| | | 4.11M | 3.02M | 3.02M | 3.18M | 3.18M | 3.18M | 3.35M | 4.03M | 1.95M | 4.03M | 1.95M | 4.15M | 1.94M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 1.94M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 1.94M | 1.94M | 4.50M | 4.50M | 4.50M | 4.50M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | -177.63 | | | | | | | | | | | | | | | | | | | | | | | | | | | |