|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | 0.00M | | | | | | | | | | | | | | | | | | | | |
|
Cash & Equivalents (Quarter)
|
0.01M | 0.06M | 0.02M | 0.00M | | 766.00 | 0.01M | 658.00 | | | | | 17.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 816.00 | 682.00 | 21.00 | 325.00 | | 10.00 | 13.00 | 6.00 | 33.00 | 14.00 | 15.00 | 8.00 | 107.00 | 40.00 | 5.00 | 101.00 | 76.00 | 0.00M | 8.00 |
|
Current Assets (Quarter)
|
0.01M | 0.06M | 0.01M | 0.00M | | 766.00 | 0.01M | 658.00 | | | | | 17.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 6.00 | 816.00 | 682.00 | 21.00 | 325.00 | | 10.00 | 13.00 | 5.00 | 33.00 | 14.00 | 15.00 | 8.00 | 107.00 | 35.00 | 5.00 | 101.00 | 76.00 | 0.00M | 8.00 |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 935.00 | 831.00 | 727.00 | 623.00 | 519.00 | 415.00 | 311.00 | 207.00 | 103.00 | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
0.04M | 0.05M | 0.06M | 0.06M | 0.09M | 0.05M | 0.03M | 0.07M | 0.02M | 0.02M | 0.04M | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
0.04M | 0.05M | 0.06M | 0.06M | 0.09M | 0.05M | 0.03M | 0.07M | 0.02M | 0.02M | 0.04M | 0.05M | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 0.13M | 0.14M | 0.14M | 0.15M | 0.16M | 0.16M | 0.16M | 0.16M | 0.16M | 0.17M | 0.17M | 0.17M | 0.17M | 0.18M | 0.18M | 0.18M | 0.18M | 0.19M | 0.19M | 0.19M | 0.19M | 0.20M | 0.20M | 0.20M | 0.20M | 0.21M | 0.21M | 0.21M | 0.22M | 0.23M | 0.23M |
|
Non-Current Assets (Quarter)
|
0.04M | 0.04M | 0.10M | 0.10M | 0.09M | 0.09M | 0.08M | 0.07M | 0.07M | 0.06M | 0.06M | 0.05M | 0.00M | 935.00 | 831.00 | 727.00 | 623.00 | 519.00 | 415.00 | 311.00 | 207.00 | 103.00 | | | | | | | | | | | | | | | | | | |
|
Assets (Quarter)
|
0.05M | 0.10M | 0.11M | 0.10M | 0.09M | 0.09M | 0.09M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M | 0.00M | 941.00 | 837.00 | 733.00 | 629.00 | 525.00 | 421.00 | 317.00 | 213.00 | 919.00 | 682.00 | 21.00 | 325.00 | | 10.00 | 13.00 | 5.00 | 33.00 | 14.00 | 15.00 | 8.00 | 107.00 | 35.00 | 5.00 | 101.00 | 76.00 | 0.00M | 8.00 |
|
Accounts Payables (Quarter)
|
| 385.00 | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.04M | 0.04M | 0.02M | 0.02M | 0.04M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.01M | 0.00M | 298.00 | 298.00 | 298.00 | 311.00 | 298.00 | | | |
|
Notes Payables (Quarter)
|
| | | | 0.04M | 0.01M | 0.01M | 0.03M | 0.01M | 0.06M | 0.06M | 0.06M | | 0.17M | 0.19M | 0.19M | | | 0.22M | 0.21M | 0.24M | 0.25M | 0.26M | 0.28M | 0.30M | 0.31M | 0.32M | 0.39M | 0.33M | 0.34M | 0.38M | 0.39M | 0.39M | 0.41M | 0.42M | 0.43M | 0.44M | 0.47M | 0.50M | 0.31M |
|
Payables (Quarter)
|
| 385.00 | 0.01M | 0.01M | 0.06M | 0.03M | 0.03M | 0.06M | 0.05M | 0.10M | 0.10M | 0.09M | 0.04M | 0.21M | 0.21M | 0.22M | 0.04M | 0.03M | 0.26M | 0.25M | 0.28M | 0.29M | 0.30M | 0.32M | 0.33M | 0.33M | 0.34M | 0.41M | 0.35M | 0.37M | 0.39M | 0.39M | 0.39M | 0.41M | 0.42M | 0.43M | 0.44M | 0.47M | 0.50M | 0.31M |
|
Accumulated Expenses (Quarter)
|
44.00 | 98.00 | 150.00 | 359.00 | 841.00 | 949.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 265.00 | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Total Current Liabilities (Quarter)
|
44.00 | 483.00 | 0.01M | 0.01M | 0.02M | 0.02M | 0.03M | 0.05M | 0.15M | 0.15M | 0.06M | 0.18M | 0.04M | 0.04M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.05M | 0.05M | 0.05M | 0.05M | 0.05M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.03M | 0.04M | 0.04M | 0.04M | 0.04M |
|
Non-Current Debt (Quarter)
|
0.00M | | 0.01M | 0.01M | 0.04M | 0.05M | 0.06M | 0.08M | | | 0.12M | | 0.16M | 0.17M | 0.19M | 0.19M | 0.20M | 0.21M | 0.22M | 0.22M | 0.24M | 0.25M | 0.26M | | 0.30M | | | | | | | | 0.39M | | | | 0.44M | 0.47M | 0.50M | 0.51M |
|
Total Liabilities (Quarter)
|
0.00M | 483.00 | 0.01M | 0.02M | 0.06M | 0.07M | 0.09M | 0.13M | 0.15M | 0.15M | 0.18M | 0.18M | 0.20M | 0.21M | 0.22M | 0.22M | 0.24M | 0.24M | 0.26M | 0.26M | 0.29M | 0.30M | 0.31M | 0.33M | 0.34M | 0.35M | 0.36M | 0.36M | 0.37M | 0.39M | 0.41M | 0.42M | 0.42M | 0.44M | 0.45M | 0.46M | 0.48M | 0.50M | 0.54M | 0.55M |
|
Total Debt (Quarter)
|
0.00M | | 0.01M | 0.01M | 0.04M | 0.05M | 0.06M | 0.08M | | | 0.12M | | 0.16M | 0.17M | 0.19M | 0.19M | 0.20M | 0.21M | 0.22M | 0.22M | 0.24M | 0.25M | 0.26M | | 0.30M | | | | | | | | 0.39M | | | | 0.44M | 0.47M | 0.50M | 0.51M |
|
Common Equity (Quarter)
|
0.04M | 0.10M | 0.11M | 0.09M | 0.03M | 0.02M | -0.01M | -0.06M | -0.08M | -0.09M | -0.12M | -0.13M | -0.20M | -0.22M | -0.22M | -0.22M | -0.24M | -0.24M | -0.26M | -0.26M | -0.29M | -0.30M | -0.31M | -0.33M | -0.34M | -0.35M | -0.36M | -0.36M | -0.37M | -0.39M | -0.41M | -0.42M | -0.42M | -0.44M | -0.45M | -0.46M | -0.48M | -0.50M | -0.53M | -0.55M |
|
Shareholder's Equity (Quarter)
|
0.04M | 0.10M | 0.11M | 0.09M | 0.03M | 0.02M | -0.01M | -0.06M | -0.08M | -0.09M | -0.12M | -0.13M | -0.20M | -0.22M | -0.22M | -0.22M | -0.24M | -0.24M | -0.26M | -0.26M | -0.29M | -0.30M | -0.31M | -0.33M | -0.34M | -0.35M | -0.36M | -0.36M | -0.37M | -0.39M | -0.41M | -0.42M | -0.42M | -0.44M | -0.45M | -0.46M | -0.48M | -0.50M | -0.53M | -0.55M |
|
Liabilities and Shareholders Equity (Quarter)
|
0.05M | 0.10M | 0.11M | 0.10M | 0.09M | 0.09M | 0.09M | 0.08M | 0.07M | 0.06M | 0.06M | 0.05M | 0.00M | 941.00 | 837.00 | 733.00 | 629.00 | 525.00 | 421.00 | 317.00 | 213.00 | 919.00 | 682.00 | 21.00 | 325.00 | | 10.00 | 13.00 | 5.00 | 33.00 | 14.00 | 15.00 | 8.00 | 107.00 | 35.00 | 5.00 | 101.00 | 76.00 | 0.00M | 8.00 |
|
Retained Earnings (Quarter)
|
-0.06M | -0.10M | -0.17M | -0.28M | -0.33M | -0.35M | -0.45M | -0.57M | -0.60M | -0.61M | -0.64M | -0.67M | -0.73M | -0.75M | -0.75M | -0.75M | -0.78M | -0.78M | -0.80M | -0.80M | -0.82M | -0.83M | -0.85M | -0.86M | -0.87M | -0.88M | -0.90M | -0.90M | -0.90M | -0.92M | -0.95M | -0.95M | -0.95M | -0.97M | -0.98M | -0.99M | -1.02M | -1.04M | -1.07M | -1.09M |
|
Preferred Shares (Quarter)
|
200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 200.00 | 195.00 | 195.00 | 195.00 | 195.00 | 194.00 | 194.00 | 194.00 | 194.00 | 194.00 | 194.00 | 194.00 | 194.00 | 194.00 | 194.00 | 194.00 | 193.00 | 193.00 | 193.00 | 193.00 | 193.00 | 193.00 | 193.00 | 193.00 | 193.00 | 193.00 | 193.00 | 193.00 | 193.00 | 193.00 | 193.00 | 193.00 | 193.00 | 193.00 |
|
Shares Outstanding (Quarter)
|
4.11M | 3.02M | 3.02M | 3.18M | 3.18M | 3.18M | 3.35M | 4.03M | 4.03M | 1.95M | 4.04M | 4.15M | 1.94M | 1.94M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 4.15M | 1.94M | 4.15M | 1.94M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M | 1.94M | 1.94M | 4.50M | 4.50M | 4.50M | 1.94M | 4.50M | 4.50M | 4.50M | 4.50M | 4.50M |