|
Revenue
|
0.79B | 1.05B | 0.86B | 1.15B | 0.09B | 1.19B | 0.02B | 1.35B | 1.64B | 1.47B | 0.05B | 1.76B |
|
Cost of Revenue
|
0.00B | 0.50B | 0.40B | 0.56B | 0.63B | 0.54B | 0.44B | 0.61B | 0.72B | 0.62B | 0.51B | 0.76B |
|
Gross Profit
|
0.00B | 0.55B | 0.46B | 0.59B | 0.70B | 0.65B | 0.56B | 0.75B | 0.92B | 0.85B | 0.72B | 1.00B |
|
Share-based Compensation (IS)
|
| | | | | | | | 0.00B | | | |
|
Selling, General & Administrative
|
-468.60B | -0.42B | -0.45B | -0.49B | -0.65B | -0.54B | -0.57B | -0.59B | -0.73B | -0.64B | -0.70B | -0.78B |
|
Restructuring Costs
|
0.00B | | | | | | | | 0.01B | | | |
|
Operating Expenses
|
0.00B | -0.42B | -0.45B | -0.49B | -0.65B | -0.54B | -0.57B | -0.59B | -0.72B | -0.64B | -0.70B | -0.78B |
|
Operating Income
|
-0.00B | 0.13B | 0.01B | 0.10B | 0.06B | 0.11B | -0.01B | 0.18B | 0.19B | 0.21B | 0.04B | 0.22B |
|
EBIT
|
-0.00B | 0.13B | 0.01B | 0.10B | 0.06B | 0.11B | -0.01B | 0.18B | 0.19B | 0.21B | 0.04B | 0.22B |
|
Interest & Investment Income
|
1.20B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Other Non Operating Income
|
| | | | | 0.01B | | | -0.02B | | | |
|
Non Operating Income
|
-66.80B | -0.08B | -0.10B | -0.11B | -0.11B | -0.09B | -0.05B | -0.05B | -0.12B | -0.02B | -0.02B | -0.02B |
|
EBT
|
-124.90B | 0.05B | -0.09B | -0.00B | -0.06B | 0.02B | -0.05B | 0.13B | 0.07B | 0.20B | 0.02B | 0.20B |
|
Tax Provisions
|
| | -0.01B | | | | 0.05B | | | | 0.00B | |
|
Profit After Tax
|
-148.30B | 0.02B | -0.10B | -0.04B | -0.06B | 0.01B | -0.00B | 0.06B | 0.02B | 0.14B | 0.02B | 0.15B |
|
Income from Non-Controlling Interests
|
| | 0.00B | 0.00B | -0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.02B | 0.00B |
|
Income from Continuing Operations
|
-124.90B | 0.05B | -0.09B | -0.00B | -0.06B | 0.02B | -0.11B | 0.13B | 0.07B | 0.20B | 0.02B | 0.20B |
|
Consolidated Net Income
|
0.00B | 0.05B | -0.09B | -0.00B | -0.06B | 0.02B | -0.11B | 0.13B | 0.07B | 0.20B | 0.02B | 0.20B |
|
Income towards Parent Company
|
-148.30B | 0.02B | -0.10B | -0.04B | -0.09B | 0.08B | -0.02B | 0.09B | 0.02B | 0.20B | 0.26B | 0.14B |
|
Net Income towards Common Stockholders
|
0.00B | 0.02B | -0.10B | -0.04B | -0.09B | 0.08B | -0.02B | 0.09B | 0.02B | 0.20B | 0.26B | 0.14B |
|
EPS (Basic)
|
| 0.05 | -0.00B | -0.00B | -0.24 | 0.01B | -0.00B | 0.18 | 0.00B | | | |
|
EPS (Weighted Average and Diluted)
|
| 0.00B | -0.00B | -0.00B | -0.24 | 0.18 | -0.00B | 0.18 | 0.00B | | | |
|
Shares Outstanding (Weighted Average)
|
| 0.38B | 250.00 | 300.00 | 0.38B | 10.00 | 10.00 | 0.51B | 150.00 | | | |
|
Shares Outstanding (Diluted Average)
|
| 50.00 | 250.00 | 300.00 | 0.38B | 0.47B | 10.00 | 0.51B | 140.00 | | | |
|
EBITDA
|
0.13B | 0.05B | -0.10B | 0.07B | 0.06B | 0.09B | -0.02B | 0.09B | 0.29B | 0.20B | 0.27B | 0.12B |
|
Interest Expenses
|
-68.00B | -0.09B | -0.10B | -0.11B | -0.11B | 0.07B | -0.04B | -0.04B | -0.06B | -0.02B | -0.03B | -0.03B |
|
Tax Rate
|
| | 5.66% | | | | -96.65% | | | | 2.75% | |