|
Net Income
|
0.00B | 0.05B | -0.09B | -0.00B | -0.06B | 0.02B | -0.11B | 0.13B | 0.07B | 0.20B | 0.02B | 0.20B |
|
Share-based Compensation
|
| | | | | 0.00B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Gains from Investment Securities
|
| | | -0.01B | | -0.03B | -0.06B | -0.04B | | -0.04B | -0.05B | -0.07B |
|
Asset Writedowns and Impairment
|
-200.80B | -0.00B | -0.00B | 0.01B | 0.00B | 0.00B | -0.00B | | 0.00B | -0.00B | -0.00B | -0.01B |
|
Cash from Operations
|
| | | -0.01B | 0.54B | 0.12B | -0.05B | -0.05B | 0.77B | 0.16B | -0.06B | -0.00B |
|
Depreciation & Amortization (CF)
|
0.03B | | | 0.05B | | 0.06B | | | 0.08B | 0.08B | | |
|
Change in Receivables
|
| | | -0.24B | 0.09B | 0.03B | 0.13B | -0.23B | 0.03B | 0.07B | 0.10B | -0.37B |
|
Change in Account Payables
|
| | | -0.04B | 0.00B | -0.01B | 0.06B | -0.00B | 0.07B | -0.07B | 0.04B | 0.02B |
|
Change in Taxes
|
-23.40B | -0.03B | | -0.03B | -0.04B | -0.01B | | -0.07B | -0.05B | -0.06B | | -0.05B |
|
Capital Expenditures
|
| | | -0.03B | 0.21B | -0.06B | -0.05B | -0.05B | 0.39B | -0.04B | -0.04B | -0.06B |
|
Sales of Property, Plant and Equipment
|
| | | -0.00B | 0.00B | | | 0.00B | 0.00B | | | |
|
Change in Intangibles
|
| | | -0.00B | | -0.00B | -0.02B | -0.01B | | -0.03B | -0.02B | -0.01B |
|
Cash from Investing Activities
|
| | | -0.04B | -0.06B | -0.07B | -0.05B | -0.06B | -0.09B | -0.07B | -0.07B | -0.11B |
|
Other financing activities
|
| | | -0.01B | 0.03B | -0.01B | 0.00B | -0.01B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Cash from Financing Activities
|
| | | 0.07B | -0.04B | -0.18B | 0.02B | 0.15B | -0.25B | -0.03B | -0.01B | 0.15B |
|
Exchange Rate Effect
|
| | -0.01B | 0.09B | 0.02B | -0.01B | -0.02B | 0.08B | -0.03B | 0.01B | 0.29B | -0.04B |
|
Change in Cash
|
| 0.06B | -0.18B | 0.01B | 0.18B | -0.14B | -0.08B | 0.04B | 0.07B | 0.07B | -0.13B | 0.04B |
|
Free Cash Flow
|
| | | 0.02B | 0.33B | 0.18B | -0.00B | 0.00B | 0.38B | 0.20B | -0.01B | 0.05B |
|
Net Cash Flow
|
| | | 0.01B | 0.44B | -0.14B | -0.08B | 0.04B | 0.43B | 0.07B | -0.13B | 0.04B |