|
Cash & Equivalents (Quarter)
|
0.40B | 0.40B | 0.40B | 0.48B | 0.48B | 0.26B | 0.48B | 0.35B | 0.42B | 0.30B | 0.35B | 0.65B |
|
Short-term Investments (Quarter)
|
0.02B | | | 0.01B | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| 0.40B | 0.40B | 0.50B | 0.48B | 0.26B | 0.48B | 0.35B | 0.42B | 0.30B | 0.35B | 0.65B |
|
Receivables - Net (Quarter)
|
0.68B | | | 0.60B | 0.56B | 0.43B | 0.66B | 0.67B | 0.55B | 0.46B | 0.88B | 0.81B |
|
Receivables - Other (Quarter)
|
0.05B | | | 0.02B | | | | 0.08B | | | | 0.01B |
|
Receivables (Quarter)
|
0.72B | | | 0.62B | 0.56B | 0.43B | 0.66B | 0.75B | 0.55B | 0.46B | 0.88B | 0.82B |
|
Raw Materials (Quarter)
|
0.05B | | | 0.04B | | | | | | | | |
|
Work In Process (Quarter)
|
0.04B | | | 0.05B | | | | | | | | |
|
Finished Goods (Quarter)
|
0.83B | | | 1.01B | | | | | | | | |
|
Inventory (Quarter)
|
0.91B | -0.32B | -0.31B | 1.10B | 1.10B | -0.17B | 1.34B | 1.22B | 1.27B | -0.31B | -0.41B | 1.62B |
|
Prepaid Assets (Quarter)
|
0.17B | -0.01B | -0.01B | 0.16B | 0.02B | -0.04B | -0.05B | 0.21B | 0.19B | 0.02B | -0.02B | 0.20B |
|
Current Assets (Quarter)
|
2.17B | | | 2.35B | 2.17B | 2.19B | 2.55B | 2.46B | 2.44B | 2.58B | 3.17B | 3.30B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | 0.45B | 0.48B | 0.53B | 0.55B | 0.56B | 0.61B | 0.63B | 0.70B |
|
Long-Term Investments (Quarter)
|
0.01B | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.02B | 0.06B | 0.07B | 0.07B |
|
Goodwill (Quarter)
|
2.24B | | | 2.27B | 2.25B | 2.25B | 2.28B | 2.13B | 2.16B | 2.28B | 2.32B | 2.34B |
|
Intangibles (Quarter)
|
2.76B | | | 2.75B | 2.71B | 2.70B | 2.75B | 2.59B | 2.64B | 2.78B | 2.75B | 2.78B |
|
Goodwill & Intangibles (Quarter)
|
| | | 5.02B | 4.97B | 4.95B | 5.03B | 4.72B | 4.80B | 5.07B | 5.07B | 5.12B |
|
Long-Term Deferred Tax (Quarter)
|
0.10B | | | 0.13B | 0.16B | 0.16B | 0.17B | 0.07B | 0.08B | 0.08B | 0.08B | 0.25B |
|
Other Non-Current Assets (Quarter)
|
0.06B | | | 0.07B | 0.07B | 0.06B | 0.06B | 0.00B | 0.05B | 0.00B | 0.00B | 0.00B |
|
Non-Current Assets (Quarter)
|
5.72B | | | 6.02B | 6.00B | 6.05B | 6.28B | 5.94B | 6.08B | 6.44B | 6.54B | 6.76B |
|
Assets (Quarter)
|
| | | | 8.17B | 8.24B | 8.83B | 8.40B | 8.53B | 9.02B | 9.71B | 10.06B |
|
Accounts Payables (Quarter)
|
0.44B | | | 0.43B | 0.39B | 0.45B | 0.48B | 0.55B | 0.46B | 0.53B | 0.56B | 0.77B |
|
Notes Payables (Quarter)
|
| | | 0.29B | | | | | | | | |
|
Payables (Quarter)
|
| | | 0.72B | 0.39B | 0.45B | 0.48B | 0.55B | 0.46B | 0.53B | 0.56B | 0.77B |
|
Accumulated Expenses (Quarter)
|
0.13B | | | 0.16B | | | | | | | | |
|
Other Accumulated Expenses (Quarter)
|
| | | 0.57B | | 0.56B | 0.67B | 0.75B | 0.65B | 0.76B | 0.98B | 1.00B |
|
Short term Debt (Quarter)
|
0.21B | | | 0.29B | 0.01B | 0.03B | 0.29B | | | | | |
|
Current Leases (Quarter)
|
0.06B | | | 0.09B | | | | 0.12B | 0.12B | 0.13B | 0.15B | 0.16B |
|
Current Taxes (Quarter)
|
0.04B | | | 0.08B | 0.06B | | 0.00B | 0.03B | 0.06B | 0.01B | 0.01B | 0.10B |
|
Current Deferred Revenue (Quarter)
|
0.02B | | | 0.03B | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
1.28B | | | 1.57B | 1.11B | 1.17B | 1.57B | 1.61B | 1.47B | 1.61B | 2.10B | 2.21B |
|
Non-Current Debt (Quarter)
|
1.79B | | | 0.09B | 2.02B | 2.01B | 1.98B | 0.14B | 0.14B | 0.14B | 0.26B | 0.14B |
|
Pension (Quarter)
|
0.03B | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.03B | 0.03B | 0.03B |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.65B | | | 0.64B | 0.66B | 0.66B | 0.67B | 0.60B | 0.50B | 0.51B | 0.52B | 0.52B |
|
Operating Leases (Quarter)
|
0.20B | | | 0.34B | 0.28B | 0.33B | 0.41B | 0.56B | 0.48B | 0.52B | 0.57B | 0.66B |
|
Other Non-Current Liabilities (Quarter)
|
0.01B | -0.07B | 0.01B | 0.03B | 0.00B | -0.02B | 0.05B | 0.02B | 0.01B | 0.02B | 0.01B | 0.01B |
|
Total Non-Current Liabilities (Quarter)
|
6.69B | 0.07B | -0.01B | 6.96B | 3.04B | 3.06B | 3.14B | 1.77B | 1.83B | 1.88B | 1.95B | 2.03B |
|
Total Liabilities (Quarter)
|
7.97B | | | | 4.15B | 4.23B | 4.72B | 3.39B | 3.30B | 3.50B | 4.04B | 4.24B |
|
Total Debt (Quarter)
|
| | | 0.38B | 2.03B | 2.05B | 2.27B | 0.14B | 0.14B | 0.14B | 0.26B | 0.14B |
|
Common Equity (Quarter)
|
-0.07B | | | -0.16B | 4.03B | 4.01B | 4.11B | 5.00B | 5.23B | 5.52B | 5.67B | 5.80B |
|
Shareholder's Equity (Quarter)
|
-0.07B | | | -0.16B | | | | 5.00B | | | | 5.80B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 8.37B | 8.17B | 8.24B | 8.83B | 8.40B | 8.53B | 9.02B | 9.71B | 10.06B |
|
Retained Earnings (Quarter)
|
-0.01B | | | -1.02B | -0.93B | -0.94B | -0.80B | -1.02B | -0.78B | -0.46B | -0.34B | -0.21B |