|
Assets Growth (1y)
|
| | | | -3.44% | | | 21.51% | 20.78% | 16.23% | -10.45% | -7.63% | 4.93% | 3.16% | 11.33% | 15.49% | 0.24% | 1.21% | -3.48% | -13.96% | -4.61% | -19.77% | -23.97% | -11.41% | -13.05% | -10.39% | -0.56% | -7.45% | -10.51% | -10.62% | -11.57% | -10.43% | -12.53% | -4.82% | -5.45% | -5.89% | -9.28% | 0.46% | -4.58% | -7.42% | -2.81% | -10.56% | 1.42% | 10.02% | 10.91% | 11.02% | 15.66% | 3.20% | 14.84% | 10.55% | -3.06% | 9.35% | 1.89% | 0.71% | -4.47% | -6.42% | -12.96% | -9.53% | -5.69% | -2.81% | 5.82% |
|
Assets Growth (3y)
|
| | | | | | | | | | | | 6.96% | | | 9.03% | 8.30% | 6.66% | -1.28% | -2.81% | 0.11% | -5.73% | -6.52% | -4.16% | -5.97% | -10.06% | -9.97% | -10.98% | -9.46% | -13.71% | -12.56% | -9.78% | -12.04% | -8.65% | -5.97% | -7.94% | -10.78% | -5.10% | -7.25% | -7.93% | -8.29% | -5.08% | -2.92% | -1.40% | -0.74% | -0.08% | 3.83% | 1.68% | 7.37% | 3.16% | 4.38% | 7.48% | 9.08% | 7.32% | 2.31% | 1.84% | 0.61% | 0.24% | -4.41% | -0.18% | -2.09% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 3.19% | | | -0.24% | 1.05% | -2.69% | -6.17% | -5.53% | -4.83% | -7.67% | -6.40% | -6.10% | -8.23% | -9.15% | -9.41% | -9.87% | -10.05% | -9.28% | -9.62% | -8.54% | -9.71% | -7.29% | -4.25% | -4.49% | -5.20% | -3.23% | -1.32% | -2.39% | -0.36% | 0.97% | 0.51% | 1.58% | 2.73% | 2.12% | 0.72% | 1.47% | 1.89% | 0.00% | 0.49% | 2.46% | 3.63% |
|
Assets (QoQ)
|
| | | | -4.50% | 8.92% | 24.69% | -6.32% | -5.06% | 4.81% | -3.93% | -3.38% | 7.84% | 3.05% | 3.68% | 0.24% | -6.40% | 4.05% | -1.14% | -10.64% | 3.77% | -12.49% | -6.31% | 4.13% | 1.84% | -9.81% | 3.97% | -3.09% | -1.52% | -9.92% | 2.86% | -1.84% | -3.83% | -1.98% | 2.18% | -2.30% | -7.29% | 8.54% | -2.95% | -5.20% | -2.68% | -0.11% | 10.05% | 2.83% | -1.89% | -0.01% | 14.65% | -8.24% | 9.17% | -3.74% | 0.53% | 3.51% | 1.73% | -4.86% | -4.64% | 1.39% | -5.37% | -1.11% | -0.60% | 4.48% | 3.03% |
|
Capital Expenditures Growth (1y)
|
| | | | 6.02% | -62.93% | -34.63% | 11.39% | 106.57% | 36.36% | -32.05% | 43.80% | -40.96% | 200.02% | 170.38% | -91.56% | -111.55% | -79.97% | -70.16% | 95.74% | 213.11% | -69.65% | -34.60% | -32.18% | 676.97% | 642.74% | 182.83% | 235.11% | -73.96% | -66.98% | 1.59% | -43.55% | 306.63% | -17.62% | 32.53% | 80.25% | -52.94% | 403.51% | 9.01% | 11.54% | -0.76% | -38.64% | 6.81% | -16.62% | 68.12% | 6.23% | 116.06% | 264.46% | 311.29% | 70.05% | -2.18% | -108.84% | -50.13% | -5.05% | -29.39% | 287.40% | -59.49% | -70.58% | -43.51% | 156.66% | 38.56% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 8.94% | 14.89% | 6.29% | -48.68% | -28.88% | -6.42% | -18.16% | -38.07% | -57.43% | -43.29% | -19.19% | -51.80% | 0.51% | -23.29% | -17.97% | 64.46% | 62.46% | -9.38% | 23.40% | 8.66% | 101.86% | 26.42% | 56.16% | 50.51% | -20.72% | 11.06% | 13.64% | 4.31% | 23.84% | 36.54% | 15.56% | 18.79% | -7.74% | 48.61% | 36.00% | 50.22% | 90.03% | 3.49% | 31.18% | -31.40% | 51.08% | 19.70% | 14.28% | -15.47% | -5.99% | -21.97% | -26.92% | -24.79% | -34.59% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -29.93% | -37.92% | -25.19% | -29.08% | 4.36% | 13.05% | 0.28% | -11.60% | -31.03% | -14.87% | 8.68% | -26.68% | 1.45% | -34.26% | -5.76% | 35.25% | 44.86% | 25.29% | 22.11% | 20.87% | 30.89% | 44.24% | 34.69% | 25.96% | -3.63% | -2.24% | 27.63% | 28.10% | 67.37% | 35.68% | 26.67% | -20.50% | 10.00% | 39.59% | 11.68% | -10.89% | 6.75% | -20.90% | -2.07% | 5.27% | 14.12% |
|
Capital Expenditures (QoQ)
|
| 134.12% | -47.63% | 98.57% | -56.46% | -18.14% | -7.64% | 238.36% | -19.25% | -45.96% | -53.98% | 616.08% | -66.85% | 174.63% | -58.53% | -77.65% | -145.39% | 576.13% | -38.21% | 46.58% | -73.77% | 27.73% | 33.18% | 52.00% | 200.49% | 22.11% | -49.29% | 80.09% | -76.65% | 54.87% | 56.01% | 0.07% | 68.17% | -68.62% | 150.98% | 36.10% | -56.09% | 235.71% | -45.66% | 39.27% | -60.93% | 107.58% | -5.43% | 8.72% | -21.23% | 31.15% | 92.36% | 83.40% | -11.11% | -45.77% | 10.65% | -116.58% | 601.24% | 3.24% | -17.71% | -55.99% | 8.34% | -25.00% | 58.00% | 99.93% | -41.51% |
|
Cash & Equivalents Growth (1y)
|
| | | 11.14% | -62.50% | 85.80% | 152.43% | -44.52% | 1,200.50% | 1,028.39% | 630.49% | 326.86% | -86.55% | -97.57% | -88.21% | -83.46% | 146.08% | 937.84% | 140.31% | 171.43% | -12.60% | -30.24% | -55.54% | -22.14% | 137.84% | 19.31% | -20.45% | -21.51% | -80.03% | -87.64% | -98.30% | -98.76% | -98.35% | -96.50% | 21.51% | 3.21% | -10.45% | 1.29% | -33.02% | -16.75% | -14.66% | 18.34% | 77.00% | 2,471.57% | -0.97% | -11.03% | -4.66% | -96.16% | 90.18% | 15.92% | -53.81% | 1.76% | -20.59% | -38.06% | 95.26% | 21.39% | -53.66% | 66.32% | 1.05% | 16.43% | 160.70% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 38.07% | -13.12% | -20.09% | 29.56% | -26.83% | 62.65% | 41.78% | 27.45% | 24.21% | -33.87% | -43.94% | -49.87% | -29.56% | 72.30% | 105.18% | -5.28% | 18.38% | -25.41% | -53.14% | -81.81% | -80.34% | -80.12% | -82.72% | -74.57% | -78.41% | -85.65% | -83.64% | -75.98% | -77.98% | -76.71% | -65.26% | 12.94% | 180.61% | -8.87% | 2.17% | 4.17% | -6.35% | 17.14% | 6.87% | -7.97% | 0.13% | 14.36% | -13.88% | -4.91% | -63.81% | -11.22% | 6.09% | -3.05% | 12.88% | -1.38% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 3.39% | 7.12% | 29.87% | 18.36% | -3.71% | 54.99% | 18.86% | -6.05% | 3.21% | -32.77% | -51.81% | -72.05% | -67.90% | -55.79% | -48.19% | -55.44% | -53.70% | -63.88% | -67.47% | -65.48% | -63.45% | -64.05% | -63.84% | -54.50% | -26.43% | -69.83% | -65.90% | -52.82% | -59.77% | -52.65% | -46.65% | -8.70% | -2.91% | 2.71% | -5.20% | 0.39% | 0.29% | -9.97% | 4.69% | 8.99% | 7.25% | 12.56% |
|
Cash & Equivalents (QoQ)
|
-41.77% | -46.28% | -32.40% | 425.65% | -80.35% | 166.13% | -8.16% | 15.54% | 360.53% | 130.91% | -40.55% | -32.48% | -85.49% | -58.20% | 188.09% | -5.31% | 115.83% | 76.28% | -33.29% | 6.95% | -30.50% | 40.70% | -57.49% | 87.31% | 112.30% | -29.42% | -71.66% | 84.82% | -45.99% | -56.30% | -96.10% | 34.95% | -28.15% | -7.60% | 35.62% | 14.63% | -37.66% | 4.52% | -10.31% | 42.47% | -36.10% | 44.93% | 34.14% | 1,969.87% | -97.54% | 30.21% | 43.74% | -16.70% | 21.98% | -20.63% | -42.72% | 83.51% | -4.81% | -38.09% | 80.56% | 14.09% | -63.66% | 122.20% | 9.70% | 31.45% | -18.64% |
|
Cash from Investing Activities Growth (1y)
|
| | | | 66.36% | 62.93% | -719.76% | -11.39% | -100.71% | 754.55% | 97.87% | -138.15% | -1,094.19% | -162.50% | -170.26% | 94.91% | 101.04% | 83.32% | 70.00% | -105.24% | -238.79% | 1,687.84% | 34.97% | 38.55% | -210.48% | -115.98% | -184.45% | -242.86% | 89.30% | 80.81% | 1,432.96% | 55.38% | -12,468.25% | 2,496.06% | -110.10% | -126.83% | 95.85% | -131.63% | -6.19% | 86.15% | 11.92% | 41.36% | -9.64% | -594.56% | -71.16% | -11.68% | -110.06% | -302.65% | -37.84% | -78.46% | 87.02% | 110.37% | -64.70% | 9.52% | -447.49% | -243.52% | 678.19% | 70.58% | 43.51% | -149.68% | -107.29% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | -100.52% | -14.89% | 22.19% | 48.68% | 31.02% | 11.96% | 74.17% | 37.09% | 44.35% | 18.30% | 19.21% | 59.95% | 64.48% | 24.92% | 17.82% | -62.92% | -35.01% | 21.33% | 198.72% | 2.04% | -246.94% | -9.77% | -56.46% | -51.39% | 17.67% | -13.30% | -12.66% | 48.06% | -66.23% | -64.41% | -28.41% | -29.70% | 60.30% | -30.20% | -34.73% | -57.04% | -27.61% | -5.34% | 33.14% | 69.86% | -57.21% | -21.72% | -14.28% | 15.69% | 147.31% | 21.97% | 26.24% | 28.10% | 11.45% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 34.96% | 43.18% | 37.96% | 29.80% | -1.44% | -11.60% | 49.80% | 12.10% | 43.56% | -15.45% | 85.54% | 37.12% | 9.63% | 31.59% | 5.66% | -34.35% | -34.52% | -29.83% | -21.47% | 21.65% | -8.83% | -16.39% | -34.85% | -27.26% | 3.39% | 0.97% | -26.92% | -31.42% | -61.06% | -54.69% | -15.24% | 23.83% | 32.32% | -18.48% | -11.68% | 10.43% | 85.20% | 20.82% | 1.56% | -59.72% | -10.37% |
|
Cash from Investing Activities (QoQ)
|
| 27.82% | -32.79% | 21.68% | 55.19% | 20.46% | -2,836.61% | 89.36% | 19.25% | 359.39% | -109.54% | -1,091.75% | -304.92% | 86.42% | 58.75% | 77.53% | 182.63% | -317.84% | 25.82% | -53.71% | 44.12% | 2,592.18% | -103.04% | -45.25% | -182.31% | -28.24% | 45.91% | -75.07% | 91.19% | -129.94% | 3,857.41% | -105.86% | -2,382.32% | 143.84% | -115.84% | -31.60% | 54.59% | -234.14% | 46.82% | 82.84% | -188.81% | -122.47% | 0.57% | -8.72% | 28.83% | -45.16% | -87.02% | -108.40% | 75.64% | -87.93% | 86.40% | 266.56% | -486.91% | -3.24% | 17.71% | 56.34% | 1,658.74% | -105.25% | -58.00% | -92.97% | 54.48% |
|
Cash from Operations Growth (1y)
|
| | | | 131.33% | -64.62% | 72.40% | 112.29% | 84.39% | 125.05% | -124.52% | -79.79% | -124.98% | -89.63% | 53.72% | -203.08% | 504.54% | -53.47% | 137.12% | 47.00% | -84.08% | 699.68% | 587.44% | -258.59% | 125.95% | -47.77% | -160.18% | 169.18% | -21.53% | 68.86% | -2.56% | -176.19% | -132.48% | -230.56% | 120.34% | 304.91% | 266.35% | -34.58% | -281.74% | 7.52% | -215.37% | 170.96% | -463.60% | -90.38% | 152.66% | 71.56% | 28.26% | 506.20% | 262.11% | 8.54% | -49.34% | -118.28% | -70.14% | -107.83% | 159.84% | 402.68% | 383.68% | -2.55% | 4.51% | -509.33% | -164.91% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -45.27% | -56.45% | 34.05% | -34.67% | 23.06% | -52.29% | 33.62% | -28.27% | -45.61% | -27.20% | 47.07% | -58.19% | 51.18% | 24.79% | -15.37% | 49.10% | -34.40% | 91.77% | -84.13% | -23.64% | -37.08% | -46.61% | -49.93% | 45.50% | -24.88% | -70.62% | 27.62% | 18.84% | -37.92% | 7.63% | -27.72% | 30.29% | 44.39% | 53.80% | -110.65% | -14.42% | 30.05% | 49.20% | -82.09% | -28.19% | 36.97% | -28.98% | 38.23% | 49.70% | 73.59% | -27.80% | 43.16% | -62.17% | -43.22% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -7.25% | -21.02% | 22.26% | -23.22% | -7.68% | -14.63% | -9.79% | -22.81% | -22.18% | -19.39% | 6.13% | -24.84% | 17.99% | -44.43% | 18.33% | 32.29% | -31.34% | -70.46% | -28.97% | 43.87% | -25.43% | 1.92% | -26.86% | 16.12% | -23.76% | 29.29% | -8.92% | -0.44% | 3.51% | 18.35% | -17.42% | 25.16% | 25.33% | 32.59% | 45.70% | -19.09% | 26.01% | 36.16% | 42.01% | -27.13% | -12.32% |
|
Cash from Operations (QoQ)
|
| 207.56% | -206.53% | 145.77% | 54.25% | -52.96% | -183.11% | 452.03% | 33.97% | -42.58% | -182.91% | 131.70% | -265.58% | 123.83% | -469.98% | 29.40% | 749.80% | -97.26% | 195.15% | -200.81% | 295.24% | 37.66% | 153.72% | -152.58% | 223.03% | -68.18% | -392.34% | 160.45% | 39.54% | -31.52% | -277.56% | 55.10% | 40.51% | -175.28% | 127.66% | 352.36% | -51.71% | -322.71% | 62.65% | 367.63% | -151.82% | 236.98% | -396.69% | 104.57% | 183.77% | 346.29% | -224.06% | 138.58% | 69.51% | 33.77% | -270.70% | 95.28% | 376.87% | -135.05% | 1,405.23% | -76.10% | 342.43% | -107.43% | 1,430.17% | -193.59% | 29.84% |
|
EBITDA Margin Growth (1y)
|
| | | 353.00 | 551.00 | 1,987.00 | 580.00 | -161.00 | 221.00 | 273.00 | -415.00 | -1335.00 | -901.00 | -1320.00 | -395.00 | 726.00 | 336.00 | 924.00 | 62.00 | -2163.00 | -663.00 | -65.00 | -411.00 | 1,042.00 | -1234.00 | -1184.00 | -1658.00 | 504.00 | -287.00 | 222.00 | 673.00 | -1226.00 | -3174.00 | -1177.00 | 222.00 | 505.00 | 4,540.00 | 818.00 | -1055.00 | -240.00 | -3525.00 | 252.00 | 1,958.00 | 1,037.00 | 4,461.00 | -96.00 | 181.00 | 426.00 | -659.00 | 1,545.00 | 85.00 | -92.00 | -17.00 | -1431.00 | -276.00 | -315.00 | 714.00 | 669.00 | 555.00 | 274.00 | -1962.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | -1143.00 | -130.00 | 940.00 | -230.00 | -771.00 | -344.00 | -122.00 | -748.00 | -2773.00 | -1228.00 | -460.00 | -744.00 | -396.00 | -1560.00 | -324.00 | -2007.00 | -617.00 | -2183.00 | -1027.00 | -1396.00 | 321.00 | -4694.00 | -2139.00 | -763.00 | -216.00 | 1,079.00 | -137.00 | -160.00 | -961.00 | -2160.00 | -107.00 | 1,126.00 | 1,302.00 | 5,475.00 | 974.00 | 1,084.00 | 1,223.00 | 276.00 | 1,701.00 | 2,224.00 | 1,371.00 | 3,785.00 | 18.00 | -10.00 | 19.00 | 37.00 | 783.00 | 365.00 | -133.00 | -1265.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2581.00 | -457.00 | 1,800.00 | -579.00 | -1892.00 | -2241.00 | -1371.00 | -2817.00 | -1226.00 | -2748.00 | -1422.00 | -1729.00 | -1117.00 | -5021.00 | -1279.00 | -1112.00 | -1337.00 | -818.00 | -1386.00 | -2229.00 | 586.00 | -3680.00 | -1069.00 | 141.00 | 581.00 | 2,015.00 | 19.00 | 1,980.00 | 502.00 | 1,642.00 | 1,342.00 | 1,392.00 | 1,636.00 | 4,799.00 | 1,088.00 | 894.00 | 815.00 | 973.00 | 939.00 | 2,504.00 | 1,330.00 | 2,536.00 |
|
EBITDA Margin (QoQ)
|
-723.00 | -1891.00 | 2,111.00 | 855.00 | -525.00 | -455.00 | 704.00 | 115.00 | -143.00 | -402.00 | 17.00 | -806.00 | 291.00 | -821.00 | 942.00 | 315.00 | -99.00 | -233.00 | 79.00 | -1910.00 | 1,401.00 | 365.00 | -267.00 | -458.00 | -874.00 | 415.00 | -741.00 | 1,705.00 | -1665.00 | 923.00 | -290.00 | -194.00 | -3614.00 | 2,921.00 | 1,109.00 | 89.00 | 421.00 | -802.00 | -763.00 | 904.00 | -2864.00 | 2,976.00 | 943.00 | -18.00 | 560.00 | -1581.00 | 1,220.00 | 228.00 | -526.00 | 624.00 | -240.00 | 50.00 | -450.00 | -790.00 | 915.00 | 11.00 | 578.00 | -835.00 | 801.00 | -270.00 | -1658.00 |
|
EBIT Growth (1y)
|
| | | 13.14% | 108.62% | 154.97% | 172.50% | 11.73% | 43.58% | 96.75% | -46.51% | -96.63% | -70.96% | -141.38% | -44.44% | 1,577.36% | 141.98% | 211.60% | -6.70% | -199.01% | -97.97% | -32.87% | -84.65% | 75.84% | -4,132.16% | -259.50% | -1,234.88% | 150.30% | -51.85% | 12.40% | 36.50% | -611.82% | -133.59% | -134.07% | 19.34% | 45.48% | 94.35% | 35.00% | -150.23% | -68.38% | -1,904.01% | 21.54% | 116.09% | 131.21% | 129.12% | -18.58% | 115.82% | 212.27% | -83.73% | 224.36% | 34.85% | -6.41% | -8.70% | -169.94% | -61.02% | -67.18% | 498.72% | 100.65% | 202.58% | 124.30% | -209.67% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | -65.08% | -4.54% | 23.51% | -6.79% | -14.21% | 0.30% | -3.14% | -34.79% | -36.79% | -75.73% | -32.32% | -56.99% | -81.84% | -58.54% | -6.12% | -53.62% | -50.63% | -48.06% | -43.22% | -45.91% | 14.64% | -425.39% | -74.02% | -98.43% | -11.97% | 41.49% | -10.05% | -8.63% | -88.51% | -38.26% | -6.08% | 32.47% | 31.74% | 32.56% | 15.44% | 42.09% | 53.84% | 43.40% | 46.70% | 35.14% | 42.80% | 26.89% | -1.03% | 4.29% | -1.37% | -3.84% | 26.11% | 16.73% | -11.67% | -99.96% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.04% | -46.75% | 18.49% | -35.01% | -16.55% | -23.11% | -24.35% | -19.95% | -41.59% | -23.52% | -19.46% | -20.81% | -65.27% | -55.32% | -19.63% | -23.15% | -18.49% | -16.70% | -27.93% | -33.45% | 10.60% | -177.26% | -29.68% | 18.54% | 22.31% | 25.94% | -4.40% | 19.58% | 35.57% | 16.27% | 30.33% | 24.11% | 23.19% | 15.43% | 12.06% | 19.69% | 20.15% | 48.36% | 14.93% | 20.61% | 21.72% | 22.26% |
|
EBIT Margin Growth (1y)
|
| | | 353.00 | 551.00 | 1,987.00 | 580.00 | -161.00 | 221.00 | 273.00 | -415.00 | -1335.00 | -901.00 | -1320.00 | -395.00 | 726.00 | 336.00 | 924.00 | 62.00 | -2163.00 | -663.00 | -65.00 | -411.00 | 1,042.00 | -1234.00 | -1184.00 | -1658.00 | 504.00 | -287.00 | 222.00 | 673.00 | -1226.00 | -3174.00 | -1177.00 | 222.00 | 505.00 | 4,540.00 | 818.00 | -1055.00 | -240.00 | -3525.00 | 252.00 | 1,958.00 | 1,037.00 | 4,461.00 | -96.00 | 181.00 | 426.00 | -659.00 | 1,545.00 | 85.00 | -92.00 | -17.00 | -1431.00 | -276.00 | -315.00 | 714.00 | 669.00 | 555.00 | 274.00 | -1962.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | -1143.00 | -130.00 | 940.00 | -230.00 | -771.00 | -344.00 | -122.00 | -748.00 | -2773.00 | -1228.00 | -460.00 | -744.00 | -396.00 | -1560.00 | -324.00 | -2007.00 | -617.00 | -2183.00 | -1027.00 | -1396.00 | 321.00 | -4694.00 | -2139.00 | -763.00 | -216.00 | 1,079.00 | -137.00 | -160.00 | -961.00 | -2160.00 | -107.00 | 1,126.00 | 1,302.00 | 5,475.00 | 974.00 | 1,084.00 | 1,223.00 | 276.00 | 1,701.00 | 2,224.00 | 1,371.00 | 3,785.00 | 18.00 | -10.00 | 19.00 | 37.00 | 783.00 | 365.00 | -133.00 | -1265.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2581.00 | -457.00 | 1,800.00 | -579.00 | -1892.00 | -2241.00 | -1371.00 | -2817.00 | -1226.00 | -2748.00 | -1422.00 | -1729.00 | -1117.00 | -5021.00 | -1279.00 | -1112.00 | -1337.00 | -818.00 | -1386.00 | -2229.00 | 586.00 | -3680.00 | -1069.00 | 141.00 | 581.00 | 2,015.00 | 19.00 | 1,980.00 | 502.00 | 1,642.00 | 1,342.00 | 1,392.00 | 1,636.00 | 4,799.00 | 1,088.00 | 894.00 | 815.00 | 973.00 | 939.00 | 2,504.00 | 1,330.00 | 2,536.00 |
|
EBIT Margin (QoQ)
|
-723.00 | -1891.00 | 2,111.00 | 855.00 | -525.00 | -455.00 | 704.00 | 115.00 | -143.00 | -402.00 | 17.00 | -806.00 | 291.00 | -821.00 | 942.00 | 315.00 | -99.00 | -233.00 | 79.00 | -1910.00 | 1,401.00 | 365.00 | -267.00 | -458.00 | -874.00 | 415.00 | -741.00 | 1,705.00 | -1665.00 | 923.00 | -290.00 | -194.00 | -3614.00 | 2,921.00 | 1,109.00 | 89.00 | 421.00 | -802.00 | -763.00 | 904.00 | -2864.00 | 2,976.00 | 943.00 | -18.00 | 560.00 | -1581.00 | 1,220.00 | 228.00 | -526.00 | 624.00 | -240.00 | 50.00 | -450.00 | -790.00 | 915.00 | 11.00 | 578.00 | -835.00 | 801.00 | -270.00 | -1658.00 |
|
EBIT (QoQ)
|
-77.27% | -328.12% | 183.19% | 162.31% | -58.09% | -39.89% | 312.35% | 7.55% | -46.14% | -17.63% | 12.10% | -93.23% | 364.36% | -217.36% | 250.50% | 104.50% | -33.01% | -45.87% | 25.82% | -317.03% | 101.38% | 1,686.18% | -71.23% | -441.64% | -129.70% | 29.35% | -104.69% | 115.14% | -793.40% | 59.24% | -48.39% | -22.05% | -216.46% | 59.16% | 48.87% | 17.50% | 67.23% | -370.16% | -96.85% | 44.49% | -290.04% | 81.59% | 140.37% | 7.68% | 263.88% | -174.96% | 173.48% | 55.80% | -81.05% | 473.15% | -20.32% | 8.13% | -81.51% | -539.05% | 144.40% | -8.93% | 237.24% | -99.52% | 20,449.46% | -32.49% | -264.89% |
|
EBT Growth (1y)
|
| | | 16.93% | 156.95% | 139.65% | 213.57% | 9.60% | 60.53% | 336.22% | -49.46% | -96.71% | -76.80% | -127.22% | -52.93% | 1,616.97% | 151.87% | 171.33% | 5.96% | -226.93% | -124.70% | -20.21% | -91.66% | 79.12% | -354.08% | -286.65% | -2,596.67% | 141.16% | -49.54% | 16.11% | -5.71% | -1,130.01% | -131.35% | -155.32% | 41.14% | 61.01% | 91.22% | 30.36% | -117.33% | -42.68% | -459.81% | 26.52% | 108.12% | 113.60% | 157.64% | -28.93% | 174.45% | 436.51% | -61.22% | 186.12% | 87.82% | -20.85% | -138.75% | -221.06% | -101.26% | -100.16% | 627.59% | 86.89% | 35,695.45% | 66,612.84% | -269.32% |
|
EBT Growth (3y)
|
| | | | | | | | | | | -65.20% | -1.45% | 22.21% | -9.31% | -14.77% | -2.11% | -5.39% | -36.83% | -39.54% | -28.95% | -46.30% | -65.35% | -87.11% | -68.97% | -2.03% | -61.43% | -52.22% | -54.35% | -48.11% | -61.37% | 3.98% | -150.45% | -81.69% | -159.80% | -18.24% | 32.77% | -14.26% | -10.58% | -97.72% | -4.39% | -9.32% | 28.14% | 27.56% | 31.68% | 12.95% | 35.44% | 44.88% | 48.15% | 41.21% | 34.23% | 37.11% | 55.75% | -10.36% | -27.34% | -26.13% | -7.44% | 48.49% | 103.61% | -5.87% | -76.11% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -23.89% | -21.01% | 17.79% | -41.95% | -16.70% | -25.00% | -26.67% | -20.35% | -42.73% | -24.41% | -17.53% | -25.38% | -84.35% | -63.75% | -17.87% | -27.53% | -19.51% | -18.54% | -33.38% | -36.95% | 13.21% | -50.51% | -32.25% | 22.35% | 18.34% | 24.41% | -7.16% | 18.14% | 33.13% | 17.65% | 28.11% | 20.45% | 18.34% | 46.80% | 7.21% | 59.07% | 73.51% | 35.45% | 33.56% | 31.16% | 21.14% | 5.00% |
|
EBT Margin Growth (1y)
|
| | | 372.00 | 529.00 | 2,021.00 | 631.00 | -178.00 | 304.00 | 1,041.00 | -435.00 | -1244.00 | -897.00 | -2049.00 | -414.00 | 676.00 | 269.00 | 886.00 | 101.00 | -2375.00 | -728.00 | 6.00 | -398.00 | 1,298.00 | -1071.00 | -1166.00 | -1628.00 | 489.00 | -277.00 | 255.00 | 100.00 | -1938.00 | -3236.00 | -1323.00 | 674.00 | 1,125.00 | 4,574.00 | 811.00 | -1033.00 | -144.00 | -1417.00 | 342.00 | 1,973.00 | 925.00 | 2,336.00 | -178.00 | 164.00 | 406.00 | -406.00 | 1,544.00 | 202.00 | -140.00 | -414.00 | -1564.00 | -515.00 | -376.00 | 773.00 | 801.00 | 2,968.00 | 500.00 | -2022.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | -1050.00 | -64.00 | 1,013.00 | -218.00 | -746.00 | -324.00 | -122.00 | -748.00 | -2942.00 | -1356.00 | -1157.00 | -712.00 | -401.00 | -1530.00 | -274.00 | -1925.00 | -588.00 | -2076.00 | -906.00 | -1926.00 | -151.00 | -4584.00 | -2235.00 | -854.00 | -324.00 | 1,061.00 | -257.00 | -259.00 | -957.00 | -79.00 | -170.00 | 1,614.00 | 1,906.00 | 5,493.00 | 976.00 | 1,104.00 | 1,188.00 | 513.00 | 1,708.00 | 2,339.00 | 1,192.00 | 1,516.00 | -198.00 | -150.00 | -110.00 | -47.00 | 781.00 | 2,655.00 | -16.00 | -1663.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2748.00 | -522.00 | 1,905.00 | -515.00 | -1823.00 | -2123.00 | -1283.00 | -2774.00 | -1156.00 | -2704.00 | -2068.00 | -2240.00 | -1850.00 | -5043.00 | -1343.00 | -1151.00 | -1401.00 | -738.00 | -1418.00 | -2285.00 | 829.00 | -1427.00 | -1082.00 | 86.00 | 457.00 | 1,980.00 | -93.00 | 1,878.00 | 375.00 | 1,851.00 | 1,196.00 | 1,980.00 | 2,173.00 | 4,673.00 | 955.00 | 791.00 | 671.00 | 872.00 | 945.00 | 4,791.00 | 1,316.00 | 267.00 |
|
EBT Margin (QoQ)
|
-782.00 | -1884.00 | 2,134.00 | 904.00 | -625.00 | -392.00 | 744.00 | 94.00 | -142.00 | 344.00 | -731.00 | -715.00 | 205.00 | -807.00 | 903.00 | 376.00 | -203.00 | -190.00 | 118.00 | -2099.00 | 1,444.00 | 544.00 | -286.00 | -404.00 | -925.00 | 448.00 | -748.00 | 1,713.00 | -1690.00 | 980.00 | -902.00 | -325.00 | -2989.00 | 2,893.00 | 1,095.00 | 126.00 | 460.00 | -870.00 | -749.00 | 1,015.00 | -812.00 | 889.00 | 882.00 | -33.00 | 598.00 | -1625.00 | 1,223.00 | 210.00 | -214.00 | 325.00 | -118.00 | -132.00 | -488.00 | -826.00 | 930.00 | 7.00 | 661.00 | -797.00 | 3,097.00 | -2461.00 | -1861.00 |
|
EBT (QoQ)
|
-83.39% | -476.27% | 161.43% | 204.58% | -63.50% | -41.94% | 385.85% | 6.46% | -46.54% | 57.76% | -43.71% | -93.07% | 277.02% | -285.07% | 197.35% | 152.78% | -44.69% | -47.59% | 44.61% | -402.81% | 89.24% | 269.31% | -84.88% | -857.81% | -134.04% | 30.41% | -102.27% | 112.49% | -950.30% | 60.96% | -154.89% | -21.73% | -90.98% | 56.91% | 41.24% | 19.37% | 56.97% | -241.59% | -83.38% | 47.06% | -68.82% | 55.16% | 120.27% | -11.33% | 615.35% | -200.29% | 143.14% | 73.34% | -48.29% | 122.69% | -5.91% | -26.96% | -125.32% | -595.64% | 99.02% | 90.83% | 84,426.50% | -117.29% | 2,764.26% | -82.87% | -314.67% |
|
Enterprise Value Growth (1y)
|
| | | -11.14% | 62.50% | -85.80% | -152.43% | 44.52% | -1,200.50% | -1,028.39% | -630.49% | -326.86% | 86.55% | 97.57% | 88.21% | 83.46% | -146.08% | -937.84% | -140.31% | -171.43% | 12.60% | 30.24% | 55.54% | 22.14% | -137.84% | -19.31% | 20.45% | 21.51% | 80.03% | 71.72% | 41.65% | 62.59% | 40.41% | 29.01% | -20.97% | -7.10% | -19.42% | 20.50% | 46.37% | 66.96% | 79.47% | 84.84% | 79.72% | -107.49% | 91.44% | 80.96% | 69.54% | 96.16% | -90.18% | -15.92% | 53.81% | -1.76% | 20.59% | 38.06% | -95.26% | -21.39% | 53.66% | -66.32% | -1.05% | -16.43% | -160.70% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -38.07% | 13.12% | 20.09% | -29.56% | 26.83% | -62.65% | -41.78% | -27.45% | -24.21% | 33.87% | 43.94% | 49.87% | 29.56% | -72.30% | -105.18% | 5.28% | -18.38% | 25.41% | 38.26% | 40.91% | 38.85% | 34.35% | 37.89% | 17.50% | 32.00% | 47.82% | 45.75% | 27.66% | 49.04% | 47.33% | 55.93% | 49.14% | 9.79% | 72.41% | 71.58% | 67.89% | 70.26% | 67.78% | 67.77% | 69.44% | 56.73% | 49.43% | 48.48% | 35.00% | 63.81% | 11.22% | -6.09% | 3.05% | -12.88% | 1.38% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.39% | -7.12% | -29.87% | -18.36% | 3.71% | -54.99% | -18.86% | 6.05% | -3.21% | 32.77% | 43.14% | 43.32% | 36.58% | 9.45% | -11.64% | 9.72% | 7.85% | 21.64% | 33.22% | 33.11% | 39.53% | 41.35% | 50.78% | 42.83% | 26.43% | 69.83% | 65.90% | 52.82% | 59.77% | 52.65% | 54.79% | 54.97% | 50.86% | 49.85% | 56.00% | 50.45% | 49.61% | 58.50% | 49.00% | 43.76% | 35.17% | 31.01% |
|
Enterprise Value (QoQ)
|
41.77% | 46.28% | 32.40% | -425.65% | 80.35% | -166.13% | 8.16% | -15.54% | -360.53% | -130.91% | 40.55% | 32.48% | 85.49% | 58.20% | -188.09% | 5.31% | -115.83% | -76.28% | 33.29% | -6.95% | 30.50% | -40.70% | 57.49% | -87.31% | -112.30% | 29.42% | 71.66% | -84.82% | 45.99% | 0.03% | 41.52% | -18.50% | 13.98% | -19.10% | 0.36% | -4.91% | 4.07% | 20.71% | 32.78% | 35.38% | 40.38% | 41.45% | 10.11% | -561.19% | 97.54% | -30.21% | -43.74% | 16.70% | -21.98% | 20.63% | 42.72% | -83.51% | 4.81% | 38.09% | -80.56% | -14.09% | 63.66% | -122.20% | -9.70% | -31.45% | 18.64% |
|
EPS (Basic) Growth (1y)
|
| | | 31.58% | 200.82% | 141.67% | 228.57% | -4.00% | -7.36% | 300.00% | -43.48% | -95.83% | -84.41% | -130.00% | -53.85% | 1,300.00% | 352.50% | 166.67% | 0.00% | -242.86% | -144.44% | -25.00% | -133.33% | 65.00% | -250.00% | -300.00% | -500.00% | 114.29% | 39.52% | -133.33% | -33.33% | -1,900.00% | -313.37% | 0.00% | 50.00% | 61.11% | 88.57% | 28.57% | -125.00% | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | -62.52% | -24.26% | 20.63% | -5.01% | -17.57% | -13.22% | -7.17% | -36.10% | -41.50% | -32.26% | -46.87% | -29.14% | -108.01% | -108.31% | 0.00% | -58.74% | -58.51% | -43.27% | -76.52% | -67.11% | 3.45% | -106.06% | -88.21% | -58.74% | 0.00% | 34.14% | -18.56% | -14.47% | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.01% | -23.51% | 17.61% | -17.98% | -17.92% | -24.71% | -26.19% | -20.32% | -47.04% | -21.65% | -21.98% | -26.43% | -82.06% | -81.32% | -18.47% | -27.23% | -20.11% | -19.57% | -35.10% | -37.97% | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Basic) (QoQ)
|
-75.91% | -362.16% | 158.33% | 257.14% | -44.92% | -63.69% | 360.00% | 4.35% | -46.85% | 56.78% | -35.00% | -92.31% | 98.89% | -401.67% | 200.00% | 133.33% | -35.71% | -55.56% | 50.00% | -433.33% | 80.00% | 175.00% | -166.67% | -250.00% | -100.00% | 57.14% | -100.00% | 108.33% | -946.70% | -65.35% | -14.29% | -12.50% | -94.44% | 60.00% | 42.86% | 12.50% | 42.86% | -150.00% | -80.00% | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | 31.58% | 199.89% | 141.67% | 228.57% | -4.00% | -7.03% | 300.00% | -43.48% | -95.83% | -84.38% | -130.00% | -53.85% | 1,300.00% | 353.65% | 166.67% | 0.00% | -242.86% | -144.44% | -25.00% | -133.33% | 65.00% | -250.00% | -300.00% | -500.00% | 114.29% | 39.52% | -133.33% | -33.33% | -1,900.00% | -313.37% | 0.00% | 50.00% | 61.11% | 88.57% | 28.57% | -125.00% | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | -62.52% | -24.21% | 20.63% | -5.01% | -17.57% | -12.99% | -7.17% | -36.10% | -41.50% | -32.28% | -46.87% | -29.14% | -108.01% | -108.44% | 0.00% | -58.74% | -58.51% | -43.27% | -76.52% | -67.11% | 3.45% | -106.06% | -88.21% | -58.74% | 0.00% | 34.14% | -18.56% | -14.47% | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.01% | -23.54% | 17.61% | -17.98% | -17.92% | -24.78% | -26.19% | -20.32% | -47.04% | -21.67% | -21.98% | -26.43% | -82.06% | -81.40% | -18.47% | -27.23% | -20.11% | -19.57% | -35.10% | -37.97% | | | | | | | | | | | | | | | | | | | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
-76.02% | -363.37% | 158.33% | 257.14% | -45.34% | -63.41% | 360.00% | 4.35% | -47.07% | 57.43% | -35.00% | -92.31% | 98.39% | -402.43% | 200.00% | 133.33% | -35.71% | -55.56% | 50.00% | -433.33% | 80.00% | 175.00% | -166.67% | -250.00% | -100.00% | 57.14% | -100.00% | 108.33% | -946.70% | -65.35% | -14.29% | -12.50% | -94.44% | 60.00% | 42.86% | 12.50% | 42.86% | -150.00% | -80.00% | | | | | | | | | | | | | | | | | | | | | | |
|
FCF Margin Growth (1y)
|
| | | | 1,485.00 | -2749.00 | 2,337.00 | 781.00 | 1,285.00 | 774.00 | -920.00 | -1580.00 | -4840.00 | -2163.00 | 671.00 | -354.00 | 4,391.00 | 413.00 | 1,064.00 | -64.00 | -2453.00 | 1,051.00 | 2,676.00 | -894.00 | 1,332.00 | -748.00 | -5129.00 | 1,969.00 | -586.00 | 608.00 | 206.00 | -1617.00 | -2627.00 | -2757.00 | 2,134.00 | 2,308.00 | 1,599.00 | -583.00 | -1037.00 | -121.00 | -1521.00 | 3,400.00 | -2886.00 | -1288.00 | 1,231.00 | 814.00 | 1,358.00 | 42.00 | 430.00 | -400.00 | -578.00 | 14.00 | -592.00 | -2037.00 | 4,613.00 | 413.00 | 2,026.00 | 306.00 | 349.00 | -2730.00 | -4098.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -2071.00 | -4138.00 | 2,088.00 | -1153.00 | 835.00 | -975.00 | 815.00 | -1998.00 | -2902.00 | -698.00 | 4,412.00 | -1312.00 | 3,270.00 | 716.00 | -1388.00 | 1,011.00 | -1707.00 | 911.00 | -2247.00 | -541.00 | -1882.00 | -2897.00 | -2789.00 | 2,661.00 | -1615.00 | -2733.00 | 1,303.00 | 571.00 | -2550.00 | 60.00 | -1789.00 | 900.00 | 1,309.00 | 3,631.00 | -2565.00 | -1366.00 | 140.00 | 3,814.00 | -2106.00 | -1231.00 | 1,069.00 | -1623.00 | 5,393.00 | 469.00 | 1,864.00 | -2131.00 | 4,384.00 | -2303.00 | -2665.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -133.00 | -2674.00 | 5,829.00 | -2110.00 | -286.00 | -672.00 | -1637.00 | -922.00 | -2157.00 | -839.00 | -511.00 | -959.00 | 56.00 | -1433.00 | 952.00 | 1,703.00 | -2736.00 | -2429.00 | -1150.00 | 1,646.00 | -1804.00 | -81.00 | -6712.00 | 1,252.00 | -1905.00 | 1,481.00 | -225.00 | -674.00 | -888.00 | 474.00 | -1009.00 | 956.00 | 1,147.00 | 1,194.00 | 1,470.00 | -939.00 | 1,574.00 | 2,083.00 | 2,856.00 | -3549.00 | -1004.00 |
|
FCF Margin (QoQ)
|
| 2,828.00 | -6640.00 | 3,671.00 | 1,626.00 | -1406.00 | -1554.00 | 2,115.00 | 2,129.00 | -1916.00 | -3248.00 | 1,455.00 | -1131.00 | 761.00 | -414.00 | 430.00 | 3,614.00 | -3216.00 | 237.00 | -699.00 | 1,225.00 | 288.00 | 1,862.00 | -4269.00 | 3,451.00 | -1792.00 | -2519.00 | 2,829.00 | 895.00 | -598.00 | -2921.00 | 1,007.00 | -115.00 | -727.00 | 1,970.00 | 1,181.00 | -825.00 | -2910.00 | 1,517.00 | 2,097.00 | -2225.00 | 2,011.00 | -4769.00 | 3,696.00 | 293.00 | 1,594.00 | -4226.00 | 2,380.00 | 681.00 | 764.00 | -4404.00 | 2,972.00 | 75.00 | -681.00 | 2,246.00 | -1228.00 | 1,688.00 | -2400.00 | 2,290.00 | -4307.00 | 320.00 |
|
Free Cash Flow Growth (1y)
|
| | | | 159.89% | -64.89% | 69.94% | 155.81% | 82.33% | 140.46% | -102.40% | -102.99% | -133.83% | -118.17% | 43.09% | -803.05% | 432.31% | 96.59% | 122.03% | 34.97% | -84.90% | 6,651.97% | 777.28% | -184.81% | 99.58% | -78.33% | -167.98% | 144.76% | -11.76% | 274.91% | -2.47% | -236.19% | -156.62% | -259.02% | 105.99% | 232.69% | 182.09% | -60.12% | -884.93% | 6.50% | -263.95% | 142.16% | -331.99% | -110.07% | 122.40% | 92.26% | 17.98% | 28.07% | 211.55% | -2.23% | -39.67% | 12.58% | -97.30% | -139.12% | 142.69% | 533.28% | 11,476.84% | 51.50% | 14.95% | -835.65% | -182.73% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -53.31% | -29.13% | 29.78% | -39.10% | 27.03% | -26.30% | 31.11% | -29.58% | -44.63% | -25.96% | 45.81% | -155.73% | 44.25% | 35.43% | -9.53% | 41.43% | -35.70% | 280.83% | -100.92% | -20.18% | -44.18% | -48.76% | -65.31% | 41.09% | -25.70% | -126.02% | 21.59% | 24.39% | -40.31% | 2.39% | -26.68% | 47.80% | 32.03% | 48.85% | -210.07% | -27.59% | 4.60% | 40.82% | -70.41% | -27.31% | 26.39% | -39.85% | 35.52% | 67.80% | 113.67% | -29.77% | 39.00% | -203.17% | -66.19% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4.26% | -19.28% | 21.69% | -26.82% | -9.18% | -26.71% | -8.64% | -25.86% | -21.45% | -19.90% | 5.19% | -59.10% | 12.93% | -23.62% | 15.78% | 28.46% | -34.17% | -166.94% | -37.28% | 34.81% | -27.29% | -2.70% | -27.85% | 38.68% | -31.52% | 50.56% | -11.30% | -16.43% | -11.86% | 15.07% | -18.42% | 38.30% | 15.16% | 13.07% | 75.36% | -21.82% | 29.08% | 31.54% | 34.66% | -32.07% | -12.57% |
|
Free Cash Flow (QoQ)
|
| 224.29% | -232.68% | 129.90% | 101.99% | -56.19% | -213.60% | 354.51% | 43.97% | -42.23% | -195.61% | 96.24% | -1,527.34% | 68.98% | -199.52% | 40.27% | 698.85% | -100.32% | 2,034.77% | -276.31% | 239.05% | 38.14% | 159.06% | -157.24% | 197.44% | -85.00% | -912.72% | 137.68% | 92.11% | -36.27% | -322.13% | 49.92% | 20.13% | -78.98% | 108.37% | 1,008.49% | -50.59% | -449.12% | 58.95% | 250.39% | -176.07% | 189.77% | -520.66% | 96.50% | 269.31% | 670.33% | -279.45% | 96.93% | 833.31% | 141.73% | -356.37% | 98.08% | 122.69% | -3,596.76% | 379.77% | -80.48% | 506.13% | -114.65% | 763.00% | -224.95% | 31.84% |
|
Gross Margin Growth (1y)
|
| | | 491.00 | 976.00 | 1,319.00 | 209.00 | 42.00 | -337.00 | 477.00 | 70.00 | -1121.00 | -487.00 | -666.00 | -314.00 | 486.00 | 285.00 | 666.00 | 371.00 | -397.00 | -35.00 | 34.00 | -28.00 | -7.00 | -266.00 | -330.00 | -1071.00 | 275.00 | -940.00 | -432.00 | 360.00 | 20.00 | -1208.00 | -620.00 | -422.00 | -400.00 | 1,608.00 | 478.00 | 158.00 | -395.00 | -2717.00 | -14.00 | 1,189.00 | 1,207.00 | 3,791.00 | 193.00 | -1.00 | -16.00 | -185.00 | 962.00 | -359.00 | 213.00 | 94.00 | -511.00 | 178.00 | 59.00 | 822.00 | 336.00 | 417.00 | -148.00 | -1749.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | -587.00 | 152.00 | 1,129.00 | -35.00 | -592.00 | -539.00 | 477.00 | 127.00 | -1031.00 | -237.00 | 34.00 | 29.00 | 83.00 | -16.00 | 370.00 | -728.00 | -128.00 | -1241.00 | -728.00 | -738.00 | 288.00 | -2413.00 | -1383.00 | -1132.00 | -105.00 | -539.00 | -575.00 | 96.00 | -775.00 | -2317.00 | -156.00 | 925.00 | 411.00 | 2,682.00 | 657.00 | 1,346.00 | 795.00 | 888.00 | 1,142.00 | 828.00 | 1,404.00 | 3,700.00 | 644.00 | -183.00 | 256.00 | 731.00 | 787.00 | 236.00 | 125.00 | -833.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -498.00 | 402.00 | 1,829.00 | 308.00 | -996.00 | -840.00 | 181.00 | -972.00 | -763.00 | -1443.00 | -728.00 | -681.00 | 378.00 | -2164.00 | -682.00 | -790.00 | -508.00 | -840.00 | -871.00 | -1002.00 | -507.00 | -3522.00 | -919.00 | 215.00 | 707.00 | 534.00 | -395.00 | 1,284.00 | 415.00 | 1,289.00 | 999.00 | 564.00 | 608.00 | 2,591.00 | 1,108.00 | 1,164.00 | 1,068.00 | 1,804.00 | 967.00 | 1,424.00 | 1,315.00 | 2,773.00 |
|
Gross Margin (QoQ)
|
-223.00 | -1192.00 | 1,473.00 | 433.00 | 262.00 | -850.00 | 364.00 | 266.00 | -118.00 | -35.00 | -43.00 | -924.00 | 516.00 | -215.00 | 309.00 | -124.00 | 315.00 | 166.00 | 14.00 | -892.00 | 677.00 | 236.00 | -49.00 | -870.00 | 417.00 | 171.00 | -789.00 | 476.00 | -798.00 | 679.00 | 4.00 | 135.00 | -2025.00 | 1,266.00 | 202.00 | 157.00 | -17.00 | 135.00 | -118.00 | -396.00 | -2339.00 | 2,839.00 | 1,085.00 | -379.00 | 245.00 | -759.00 | 891.00 | -393.00 | 76.00 | 389.00 | -431.00 | 179.00 | -43.00 | -217.00 | 259.00 | 60.00 | 720.00 | -702.00 | 340.00 | -505.00 | -882.00 |
|
Gross Profit Growth (1y)
|
| | | 5.06% | 39.75% | 210.24% | 61.43% | 26.47% | 5.71% | 60.49% | -18.79% | -49.53% | -13.65% | -43.42% | -9.23% | 56.48% | 37.98% | 53.10% | -5.16% | -53.33% | -36.42% | -20.67% | -32.78% | -1.62% | -35.38% | -31.58% | -45.32% | 16.37% | -26.34% | 0.54% | 36.42% | -18.66% | -89.34% | -45.99% | -13.37% | -14.50% | 1,690.63% | 61.56% | 3.72% | -7.96% | -136.58% | 6.70% | 73.12% | 87.96% | 521.06% | 14.33% | 27.36% | 12.73% | -14.76% | 83.44% | -0.44% | 17.40% | 7.20% | -32.62% | -12.68% | -26.10% | 16.56% | 1.56% | 8.03% | 3.88% | -57.65% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | -12.47% | 8.45% | 41.23% | 5.97% | -0.04% | 7.99% | 11.61% | -11.24% | -28.30% | -8.84% | -11.76% | -16.67% | -10.43% | -17.24% | -5.99% | -29.62% | -18.85% | -32.86% | -18.28% | -20.55% | -2.35% | -62.97% | -28.11% | -13.54% | -6.81% | 12.04% | -4.27% | 7.02% | -13.82% | -39.22% | -2.35% | 15.87% | 13.94% | 202.12% | 25.38% | 31.75% | 24.94% | 9.50% | 30.80% | 29.96% | 35.49% | 80.16% | 12.22% | 3.45% | -0.74% | 2.12% | 7.87% | -2.07% | -3.41% | -19.12% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -13.31% | 2.27% | 27.89% | -5.37% | -14.44% | -12.35% | -5.48% | -23.79% | -15.85% | -18.46% | -13.92% | -15.47% | -7.42% | -46.33% | -14.71% | -16.25% | -17.96% | -10.39% | -13.79% | -14.74% | -6.03% | -18.46% | -8.52% | 3.02% | 6.96% | 16.72% | 1.37% | 22.00% | 6.28% | 20.18% | 14.32% | 14.55% | 14.38% | 90.67% | 19.49% | 14.73% | 11.09% | 10.40% | 8.90% | 15.67% | 13.81% | 31.28% |
|
Gross Profit (QoQ)
|
-48.14% | -64.40% | 311.06% | 38.42% | -31.01% | -20.96% | 113.90% | 8.44% | -42.34% | 20.00% | 8.24% | -32.61% | -1.35% | -21.37% | 73.66% | 16.17% | -13.01% | -12.76% | 7.58% | -42.83% | 18.49% | 8.85% | -8.84% | -16.33% | -22.17% | 15.26% | -27.14% | 78.06% | -50.74% | 57.31% | -1.14% | 6.16% | -93.54% | 696.80% | 58.55% | 4.78% | 35.27% | -28.11% | 1.80% | -7.02% | -153.75% | 309.73% | 65.16% | 0.95% | 20.42% | -43.05% | 83.97% | -10.65% | -8.94% | 22.56% | -0.15% | 5.36% | -16.86% | -22.96% | 29.40% | -10.84% | 31.14% | -32.88% | 37.64% | -14.25% | -46.54% |
|
Interest Coverage Ratio Growth (1y)
|
| | | 13.98% | 119.89% | -43.16% | 163.70% | 3.50% | 87.22% | 104.62% | -26.87% | -92.76% | -64.58% | -168.63% | -63.45% | 976.14% | 96.39% | 175.73% | 38.63% | -218.36% | -97.80% | -21.34% | -76.87% | 68.58% | -4,769.00% | -269.61% | -875.18% | 132.97% | -19.12% | 19.80% | 26.75% | -676.02% | -133.87% | -91.78% | 44.80% | 49.85% | 94.31% | 33.62% | -225.24% | -104.58% | -2,268.58% | -11.34% | 116.62% | 125.34% | 122.97% | 9.28% | 65.72% | 138.92% | -89.10% | 185.31% | -10.78% | -31.20% | -28.30% | -147.21% | -64.09% | -64.82% | 698.55% | 101.43% | 385.04% | 302.15% | -229.99% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | -55.96% | 13.39% | -40.92% | -11.01% | -6.92% | 9.20% | 2.08% | -28.18% | -42.97% | -75.18% | -25.78% | -51.06% | -81.73% | -58.93% | -0.34% | -64.92% | -50.32% | -47.70% | -45.34% | -49.08% | 15.81% | -409.26% | -66.42% | -72.51% | 1.61% | 45.89% | -0.69% | -9.56% | -99.25% | -46.59% | -12.33% | 31.97% | 31.23% | 32.18% | 12.48% | 42.54% | 47.95% | 37.38% | 41.97% | 30.95% | 34.19% | 26.37% | 28.51% | -19.02% | -16.68% | -14.54% | 26.11% | 15.83% | -0.89% | -111.37% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.29% | -42.49% | -13.81% | -25.73% | -18.12% | -27.25% | -27.87% | -21.65% | -37.48% | -23.30% | -20.65% | -21.66% | -57.21% | -50.07% | -9.22% | -24.62% | -18.68% | -16.68% | -27.44% | -34.23% | 9.34% | -181.64% | -31.47% | 11.12% | 20.05% | 23.41% | -0.62% | 18.76% | 29.04% | 15.76% | 25.37% | 19.54% | 19.41% | 15.15% | 23.04% | 17.99% | 18.12% | 40.09% | 14.94% | 19.41% | 20.96% | 28.54% |
|
Interest Coverage Ratio (QoQ)
|
-75.51% | 166.50% | -24.15% | 130.24% | -52.75% | -31.11% | 251.90% | -9.63% | -14.54% | -24.70% | 25.77% | -91.05% | 318.11% | -245.91% | 166.97% | 163.41% | -23.70% | -43.74% | 22.59% | -324.90% | 101.42% | 1,914.35% | -63.95% | -405.51% | -110.46% | 26.83% | -64.76% | 113.00% | -860.30% | 50.73% | -50.47% | -2.19% | -208.70% | 59.60% | 56.69% | 7.15% | 65.00% | -371.58% | -112.22% | 41.59% | -305.23% | 77.83% | 131.68% | -10.96% | 267.39% | -187.54% | 157.87% | 28.37% | -83.24% | 585.19% | -39.48% | -1.01% | -82.53% | -551.14% | 146.03% | -3.01% | 296.43% | -99.19% | 15,505.60% | -19.58% | -228.14% |
|
Net Cash Flow Growth (1y)
|
| | | | -113.77% | 234.61% | 53.21% | -90.78% | 348.95% | 924.79% | -5,507.04% | -1,626.85% | -201.23% | -105.98% | 111.29% | 98.07% | 122.41% | 422.49% | -283.71% | 1,378.03% | -130.50% | -51.23% | -20.46% | 43.69% | 749.04% | -273.16% | -36.83% | -53.64% | -133.27% | 79.35% | 71.58% | -98.88% | -353.65% | 99.61% | 100.82% | -49.13% | 99.77% | 153.18% | -129.33% | 94.41% | 20.21% | 749.30% | 491.74% | 8,109.90% | -6,849.08% | -33.42% | 14.01% | -22.39% | 317.10% | -229.89% | -17,233.82% | -449.34% | -186.49% | 57.53% | 119.19% | 110.01% | 185.89% | 613.09% | -99.19% | -94.89% | -100.65% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -75.30% | 6.22% | 70.56% | -26.56% | 36.88% | 25.48% | -126.56% | 55.55% | -27.43% | -54.53% | 37.02% | 33.03% | 34.69% | -39.65% | -71.31% | 119.07% | -38.53% | -29.55% | 22.33% | -80.47% | -113.98% | -26.02% | 26.06% | -86.19% | -26.07% | 26.00% | 91.19% | -77.72% | 79.69% | 26.36% | 26.19% | 333.01% | 49.55% | 71.08% | 9.41% | 398.49% | 396.47% | -110.63% | -814.66% | -507.85% | -407.20% | -33.28% | 234.67% | -35.26% | 53.44% | 41.46% | -35.78% | -73.85% | -26.09% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 18.12% | 26.95% | -45.65% | -13.00% | 25.54% | -29.69% | -80.52% | 20.18% | -16.54% | -15.25% | 37.27% | 14.89% | 7.71% | 70.57% | -62.86% | 15.42% | -14.95% | -79.48% | 74.27% | -62.55% | 55.17% | -63.66% | 14.91% | -15.90% | -17.01% | 14.90% | 14.90% | -6.77% | 26.70% | 56.64% | -13.02% | -194.66% | 24.76% | -10.66% | 112.23% | 112.48% | 146.72% | 74.13% | 26.06% | 2.64% | 6.03% |
|
Net Cash Flow (QoQ)
|
| 35.49% | 62.40% | 988.08% | -199.23% | 140.62% | -113.07% | 274.92% | 2,580.35% | 67.22% | -171.52% | 52.37% | -77.70% | 90.12% | 235.07% | -108.14% | 2,164.55% | 42.13% | -176.94% | 156.61% | -149.27% | 327.29% | -290.03% | 167.53% | 122.53% | -160.64% | -50.16% | 122.88% | -259.72% | 62.36% | -106.68% | 100.90% | -64,914.61% | 99.97% | 532.96% | -44.29% | -395.03% | 107.47% | -338.73% | 469.32% | -221.09% | 179.55% | 10.12% | 7,640.06% | -202.49% | 100.76% | 88.54% | 5,169.02% | 186.70% | -100.46% | -24,771.14% | -7.43% | 29.02% | 99.78% | 11,336.57% | -43.97% | 509.10% | -98.66% | -82.36% | 255.61% | -177.91% |
|
Net Income Growth (1y)
|
| | | 35.65% | 202.70% | 155.96% | 228.27% | -3.96% | -7.02% | 252.94% | -46.12% | -97.31% | -84.38% | -131.55% | -50.77% | 2,014.90% | 375.70% | 165.11% | -8.51% | -120.27% | -142.76% | -144.66% | -145.33% | -83.17% | -40.81% | 106.49% | 73.65% | 87.24% | -52.76% | -1,157.82% | 43.66% | | | -1,074.51% | -2,184.22% | | | 27.85% | -125.18% | -46.47% | -161.86% | 27.89% | 107.99% | 113.33% | 192.37% | -28.95% | 173.60% | -248.69% | -122.19% | 97.48% | -116.67% | -374.85% | -198.98% | -387.61% | -30.07% | 90.99% | 337.21% | | | | |
|
Net Income Growth (3y)
|
| | | | | | | | | | | -67.26% | -23.97% | 14.59% | -4.51% | -18.20% | -11.60% | -10.17% | -37.62% | -28.37% | -32.34% | -27.89% | -30.14% | -114.36% | -69.43% | 26.39% | -28.25% | -26.98% | -42.93% | -32.13% | -27.39% | | | -100.55% | -50.24% | -11.76% | 9.88% | -350.85% | -207.16% | -152.07% | -7.85% | -82.82% | 82.83% | | | 12.46% | 35.59% | 33.79% | 18.73% | 71.39% | 66.84% | 2.01% | 15.06% | 45.90% | -37.39% | -38.14% | 16.32% | | | | |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.55% | -23.68% | 28.94% | -18.75% | -17.11% | -19.29% | -53.81% | -15.20% | -15.18% | -21.82% | -15.58% | -15.22% | | | -18.59% | -27.78% | -20.29% | -19.54% | -35.69% | -40.43% | -30.22% | -21.96% | -33.22% | 21.16% | 17.84% | 30.40% | -143.35% | 52.83% | -25.98% | 23.79% | 27.64% | -13.41% | | | 39.31% | 36.07% | 34.11% | 42.16% | | | | |
|
Net Income (QoQ)
|
-75.69% | -326.81% | 170.13% | 250.76% | -45.75% | -58.07% | 311.39% | 2.62% | -47.48% | 59.17% | -37.20% | -94.87% | 204.40% | -421.51% | 198.00% | 120.50% | -31.53% | -55.99% | 37.71% | -148.84% | -44.46% | 54.03% | -39.76% | -97.35% | -11.05% | 102.12% | -667.25% | 4.40% | -1,228.98% | 85.32% | 69.79% | | | | 41.24% | 18.77% | 41.78% | -159.62% | -83.38% | 47.16% | -4.10% | 28.51% | 120.33% | -11.91% | 621.49% | -199.80% | 143.14% | -147.87% | -7.67% | 88.68% | -185.68% | -1,263.38% | 32.21% | 81.53% | 23.79% | 5.55% | 1,884.63% | | | | |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | 35.65% | 202.70% | 155.96% | 228.27% | -3.96% | -7.02% | 252.94% | -46.12% | -97.31% | -84.38% | -131.55% | -50.77% | 2,014.90% | 375.70% | 165.11% | -8.51% | -120.27% | -142.76% | -144.66% | -145.33% | -83.17% | -40.81% | 106.49% | 73.65% | 87.24% | -52.76% | -1,157.82% | 43.66% | | | -1,074.51% | -2,184.22% | | | 27.85% | -125.18% | -46.47% | -161.86% | 27.89% | 107.99% | 113.33% | 192.37% | -28.95% | 173.60% | -248.69% | -122.19% | 97.48% | -116.67% | -374.85% | -198.98% | -387.61% | -30.07% | 90.99% | 337.21% | | | | |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | -67.26% | -23.97% | 14.59% | -4.51% | -18.20% | -11.60% | -10.17% | -37.62% | -28.37% | -32.34% | -27.89% | -30.14% | -114.36% | -69.43% | 26.39% | -28.25% | -26.98% | -42.93% | -32.13% | -27.39% | | | -100.55% | -50.24% | -11.76% | 9.88% | -350.85% | -207.16% | -152.07% | -7.85% | -82.82% | 82.83% | | | 12.46% | 35.59% | 33.79% | 18.73% | 71.39% | 66.84% | 2.01% | 15.06% | 45.90% | -37.39% | -38.14% | 16.32% | | | | |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -16.55% | -23.68% | 28.94% | -18.75% | -17.11% | -19.29% | -53.81% | -15.20% | -15.18% | -21.82% | -15.58% | -15.22% | | | -18.59% | -27.78% | -20.29% | -19.54% | -35.69% | -40.43% | -30.22% | -21.96% | -33.22% | 21.16% | 17.84% | 30.40% | -143.35% | 52.83% | -25.98% | 23.79% | 27.64% | -13.41% | | | 39.31% | 36.07% | 34.11% | 42.16% | | | | |
|
Net Income towards Common Stockholders (QoQ)
|
-75.69% | -326.81% | 170.13% | 250.76% | -45.75% | -58.07% | 311.39% | 2.62% | -47.48% | 59.17% | -37.20% | -94.87% | 204.40% | -421.51% | 198.00% | 120.50% | -31.53% | -55.99% | 37.71% | -148.84% | -44.46% | 54.03% | -39.76% | -97.35% | -11.05% | 102.12% | -667.25% | 4.40% | -1,228.98% | 85.32% | 69.79% | | | | 41.24% | 18.77% | 41.78% | -159.62% | -83.38% | 47.16% | -4.10% | 28.51% | 120.33% | -11.91% | 621.49% | -199.80% | 143.14% | -147.87% | -7.67% | 88.68% | -185.68% | -1,263.38% | 32.21% | 81.53% | 23.79% | 5.55% | 1,884.63% | | | | |
|
Net Margin Growth (1y)
|
| | | 392.00 | 642.00 | 1,256.00 | 446.00 | -253.00 | -202.00 | 606.00 | -261.00 | -821.00 | -631.00 | -1387.00 | -289.00 | 454.00 | 319.00 | 645.00 | 29.00 | -656.00 | -716.00 | -362.00 | -495.00 | -149.00 | -273.00 | 143.00 | 139.00 | 282.00 | -136.00 | -107.00 | 30.00 | | | -1373.00 | -590.00 | | | 599.00 | -853.00 | -130.00 | -582.00 | 286.00 | 1,584.00 | 741.00 | 1,367.00 | -140.00 | 129.00 | -198.00 | -697.00 | 710.00 | -277.00 | -379.00 | -258.00 | -73.00 | -21.00 | 430.00 | 1,433.00 | | | | |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | -682.00 | -191.00 | 475.00 | -103.00 | -620.00 | -514.00 | -137.00 | -520.00 | -1023.00 | -1028.00 | -1105.00 | -754.00 | -350.00 | -671.00 | 425.00 | -326.00 | -522.00 | -1126.00 | -327.00 | -326.00 | | | -1338.00 | -421.00 | -203.00 | 335.00 | -881.00 | -1413.00 | -615.00 | -110.00 | -488.00 | 142.00 | | | 745.00 | 861.00 | 413.00 | 87.00 | 855.00 | 1,437.00 | 164.00 | 411.00 | 497.00 | -169.00 | -147.00 | 478.00 | | | | |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -884.00 | -588.00 | 757.00 | -569.00 | -1424.00 | -1504.00 | -357.00 | -876.00 | -890.00 | -1438.00 | -1069.00 | -585.00 | | | -1055.00 | -887.00 | -1007.00 | -655.00 | -1101.00 | -1769.00 | -482.00 | -520.00 | -452.00 | 310.00 | 408.00 | 1,120.00 | -735.00 | 300.00 | -72.00 | 559.00 | 82.00 | -6.00 | | | 1,382.00 | 563.00 | 464.00 | 1,263.00 | | | | |
|
Net Margin (QoQ)
|
-408.00 | -1191.00 | 1,259.00 | 732.00 | -158.00 | -577.00 | 449.00 | 32.00 | -106.00 | 230.00 | -417.00 | -528.00 | 83.00 | -526.00 | 681.00 | 214.00 | -51.00 | -200.00 | 66.00 | -470.00 | -112.00 | 154.00 | -67.00 | -124.00 | -237.00 | 570.00 | -70.00 | 19.00 | -655.00 | 599.00 | 67.00 | | | | 850.00 | 94.00 | 301.00 | -646.00 | -602.00 | 817.00 | -151.00 | 222.00 | 696.00 | -27.00 | 475.00 | -1285.00 | 965.00 | -353.00 | -24.00 | 122.00 | -21.00 | -456.00 | 97.00 | 307.00 | 31.00 | -5.00 | 1,100.00 | | | | |
|
Operating Income Growth (1y)
|
| | | 13.14% | 108.62% | 154.97% | 172.50% | 11.73% | 43.58% | 96.75% | -46.51% | -96.63% | -70.96% | -141.38% | -44.44% | 1,577.36% | 141.98% | 211.60% | -6.70% | -199.01% | -97.97% | -32.87% | -84.65% | 75.84% | -4,132.16% | -259.50% | -1,234.88% | 150.30% | -51.85% | 12.40% | 36.50% | -611.82% | -133.59% | -134.07% | 19.34% | 45.48% | 94.35% | 35.00% | -150.23% | -68.38% | -1,904.01% | 21.54% | 116.09% | 131.21% | 129.12% | -18.58% | 115.82% | 212.27% | -83.73% | 224.36% | 34.85% | -6.41% | -8.70% | -169.94% | -61.02% | -67.18% | 498.72% | 100.65% | 202.58% | 124.30% | -209.67% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | -65.08% | -4.54% | 23.51% | -6.79% | -14.21% | 0.30% | -3.14% | -34.79% | -36.79% | -75.73% | -32.32% | -56.99% | -81.84% | -58.54% | -6.12% | -53.62% | -50.63% | -48.06% | -43.22% | -45.91% | 14.64% | -425.39% | -74.02% | -98.43% | -11.97% | 41.49% | -10.05% | -8.63% | -88.51% | -38.26% | -6.08% | 32.47% | 31.74% | 32.56% | 15.44% | 42.09% | 53.84% | 43.40% | 46.70% | 35.14% | 42.80% | 26.89% | -1.03% | 4.29% | -1.37% | -3.84% | 26.11% | 16.73% | -11.67% | -99.96% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -22.04% | -46.75% | 18.49% | -35.01% | -16.55% | -23.11% | -24.35% | -19.95% | -41.59% | -23.52% | -19.46% | -20.81% | -65.27% | -55.32% | -19.63% | -23.15% | -18.49% | -16.70% | -27.93% | -33.45% | 10.60% | -177.26% | -29.68% | 18.54% | 22.31% | 25.94% | -4.40% | 19.58% | 35.57% | 16.27% | 30.33% | 24.11% | 23.19% | 15.43% | 12.06% | 19.69% | 20.15% | 48.36% | 14.93% | 20.61% | 21.72% | 22.26% |
|
Operating Income (QoQ)
|
-77.27% | -328.12% | 183.19% | 162.31% | -58.09% | -39.89% | 312.35% | 7.55% | -46.14% | -17.63% | 12.10% | -93.23% | 364.36% | -217.36% | 250.50% | 104.50% | -33.01% | -45.87% | 25.82% | -317.03% | 101.38% | 1,686.18% | -71.23% | -441.64% | -129.70% | 29.35% | -104.69% | 115.14% | -793.40% | 59.24% | -48.39% | -22.05% | -216.46% | 59.16% | 48.87% | 17.50% | 67.23% | -370.16% | -96.85% | 44.49% | -290.04% | 81.59% | 140.37% | 7.68% | 263.88% | -174.96% | 173.48% | 55.80% | -81.05% | 473.15% | -20.32% | 8.13% | -81.51% | -539.05% | 144.40% | -8.93% | 237.24% | -99.52% | 20,449.46% | -32.49% | -264.89% |
|
Operating Margin Growth (1y)
|
| | | 353.00 | 551.00 | 1,987.00 | 580.00 | -161.00 | 221.00 | 273.00 | -415.00 | -1335.00 | -901.00 | -1320.00 | -395.00 | 726.00 | 336.00 | 924.00 | 62.00 | -2163.00 | -663.00 | -65.00 | -411.00 | 1,042.00 | -1234.00 | -1184.00 | -1658.00 | 504.00 | -287.00 | 222.00 | 673.00 | -1226.00 | -3174.00 | -1177.00 | 222.00 | 505.00 | 4,540.00 | 818.00 | -1055.00 | -240.00 | -3525.00 | 252.00 | 1,958.00 | 1,037.00 | 4,461.00 | -96.00 | 181.00 | 426.00 | -659.00 | 1,545.00 | 85.00 | -92.00 | -17.00 | -1431.00 | -276.00 | -315.00 | 714.00 | 669.00 | 555.00 | 274.00 | -1962.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | -1143.00 | -130.00 | 940.00 | -230.00 | -771.00 | -344.00 | -122.00 | -748.00 | -2773.00 | -1228.00 | -460.00 | -744.00 | -396.00 | -1560.00 | -324.00 | -2007.00 | -617.00 | -2183.00 | -1027.00 | -1396.00 | 321.00 | -4694.00 | -2139.00 | -763.00 | -216.00 | 1,079.00 | -137.00 | -160.00 | -961.00 | -2160.00 | -107.00 | 1,126.00 | 1,302.00 | 5,475.00 | 974.00 | 1,084.00 | 1,223.00 | 276.00 | 1,701.00 | 2,224.00 | 1,371.00 | 3,785.00 | 18.00 | -10.00 | 19.00 | 37.00 | 783.00 | 365.00 | -133.00 | -1265.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -2581.00 | -457.00 | 1,800.00 | -579.00 | -1892.00 | -2241.00 | -1371.00 | -2817.00 | -1226.00 | -2748.00 | -1422.00 | -1729.00 | -1117.00 | -5021.00 | -1279.00 | -1112.00 | -1337.00 | -818.00 | -1386.00 | -2229.00 | 586.00 | -3680.00 | -1069.00 | 141.00 | 581.00 | 2,015.00 | 19.00 | 1,980.00 | 502.00 | 1,642.00 | 1,342.00 | 1,392.00 | 1,636.00 | 4,799.00 | 1,088.00 | 894.00 | 815.00 | 973.00 | 939.00 | 2,504.00 | 1,330.00 | 2,536.00 |
|
Operating Margin (QoQ)
|
-723.00 | -1891.00 | 2,111.00 | 855.00 | -525.00 | -455.00 | 704.00 | 115.00 | -143.00 | -402.00 | 17.00 | -806.00 | 291.00 | -821.00 | 942.00 | 315.00 | -99.00 | -233.00 | 79.00 | -1910.00 | 1,401.00 | 365.00 | -267.00 | -458.00 | -874.00 | 415.00 | -741.00 | 1,705.00 | -1665.00 | 923.00 | -290.00 | -194.00 | -3614.00 | 2,921.00 | 1,109.00 | 89.00 | 421.00 | -802.00 | -763.00 | 904.00 | -2864.00 | 2,976.00 | 943.00 | -18.00 | 560.00 | -1581.00 | 1,220.00 | 228.00 | -526.00 | 624.00 | -240.00 | 50.00 | -450.00 | -790.00 | 915.00 | 11.00 | 578.00 | -835.00 | 801.00 | -270.00 | -1658.00 |
|
Profit After Tax Growth (1y)
|
| | | 91.27% | 261.53% | 139.93% | 221.92% | -31.89% | -7.77% | 323.39% | -45.06% | -97.31% | -65.57% | -131.53% | -50.77% | 2,014.90% | 99.60% | 165.11% | -8.51% | -242.53% | -142.41% | -20.60% | -124.42% | 63.77% | -243.96% | -289.92% | -832.56% | 114.45% | -58.34% | -123.33% | -26.20% | -1,940.94% | -57.24% | -6.97% | 46.52% | 62.28% | 87.87% | 27.85% | -125.18% | -46.47% | -161.86% | 27.89% | 107.99% | 113.33% | 192.37% | -28.95% | 173.60% | 438.48% | -54.96% | 186.18% | 88.06% | -20.77% | -186.21% | -232.76% | -110.11% | -110.88% | 626.07% | 88.01% | 4,545.32% | 1,069.89% | -177.59% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | -67.26% | 4.71% | 18.92% | -4.51% | -27.05% | -14.10% | -4.56% | -37.22% | -41.15% | -31.84% | -45.37% | -28.26% | -134.66% | -69.98% | 0.61% | -59.84% | -57.90% | -62.73% | -75.09% | -69.55% | 1.22% | -104.59% | -86.98% | -84.63% | -0.11% | 32.90% | -19.90% | -14.97% | -130.03% | 20.65% | 17.75% | 27.98% | 27.52% | 31.88% | 12.46% | 35.59% | 45.04% | 45.64% | 40.97% | 34.10% | 36.95% | 28.95% | -13.84% | -36.09% | -35.07% | 26.88% | 48.43% | 103.70% | -5.80% | -76.72% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -25.05% | -24.34% | 17.87% | -17.02% | -17.09% | -23.94% | -27.05% | -20.72% | -46.82% | -29.11% | -21.90% | -26.93% | -98.80% | -56.03% | -18.59% | -27.78% | -20.29% | -19.54% | -35.69% | -40.43% | 11.84% | -22.16% | -34.25% | 25.66% | 17.04% | 22.25% | -9.89% | 18.46% | 48.82% | 17.16% | 21.23% | 20.07% | 18.27% | 35.24% | 5.16% | 37.73% | 38.14% | 47.32% | 33.76% | 30.94% | 21.06% | -7.92% |
|
Profit After Tax (QoQ)
|
-77.81% | -390.53% | 160.00% | 394.58% | -58.07% | -67.91% | 383.72% | 4.64% | -43.22% | 47.31% | -37.23% | -94.87% | 625.48% | -234.90% | 198.00% | 120.50% | -31.53% | -55.99% | 37.71% | -443.49% | 79.63% | 182.40% | -142.36% | -409.59% | -93.37% | 54.50% | -107.99% | 107.89% | -2,219.43% | 35.83% | -17.53% | -15.16% | -81.03% | 56.34% | 41.24% | 18.77% | 41.78% | -159.62% | -83.38% | 47.16% | -4.10% | 28.51% | 120.33% | -11.91% | 621.49% | -199.80% | 143.14% | 73.37% | -39.66% | 90.96% | -5.86% | -26.96% | -165.65% | -194.07% | 92.83% | 21.42% | 3,275.29% | -106.70% | 2,758.09% | -82.85% | -354.03% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | | 0.65% | | | 15.41% | 18.27% | 18.76% | 0.00% | 2.93% | 24.44% | 27.25% | 28.30% | 20.14% | -1.84% | -4.97% | -6.03% | -4.78% | -33.02% | -17.37% | -17.69% | -34.14% | -5.59% | -22.36% | -33.90% | -17.99% | -19.50% | -21.35% | -7.13% | -6.95% | -5.04% | -5.23% | -4.83% | -3.33% | -5.04% | -1.17% | -1.31% | -1.39% | -2.69% | -4.16% | -3.05% | -2.47% | 0.36% | 0.74% | 3.83% | 13.10% | -5.58% | 20.32% | 15.84% | -17.15% | 2.33% | -18.51% | -16.82% | 5.18% | 1.78% | -2.77% | -4.55% | -1.47% | -1.33% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | | 13.99% | | | 12.59% | 13.04% | 12.82% | 6.43% | 5.60% | -6.47% | -0.02% | -0.26% | -9.01% | -14.69% | -15.20% | -20.04% | -19.88% | -20.15% | -20.39% | -20.35% | -20.49% | -10.30% | -16.67% | -16.41% | -9.64% | -10.12% | -9.69% | -4.45% | -3.92% | -4.26% | -3.54% | -3.07% | -2.40% | -2.48% | -1.55% | -0.22% | 2.84% | -2.67% | 5.12% | 5.26% | -2.96% | -1.02% | -0.41% | 0.02% | -0.48% | -0.55% | -1.58% | -2.75% | -4.95% | 0.92% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -0.53% | | | -2.20% | -1.79% | -1.62% | -8.09% | -8.65% | -9.06% | -9.41% | -9.44% | -10.48% | -13.85% | -14.59% | -14.69% | -14.29% | -14.42% | -13.92% | -13.85% | -13.69% | -7.78% | -11.33% | -10.98% | -6.63% | -6.65% | -6.59% | -2.57% | -0.44% | -3.62% | 1.70% | 1.84% | -2.72% | -2.17% | -1.33% | -0.87% | -1.06% | -0.80% | -1.65% | -1.53% | -1.08% | -0.53% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | | | -2.33% | -0.69% | 17.48% | 1.29% | 0.09% | -0.28% | -1.08% | 4.26% | 21.01% | 1.97% | -0.27% | -2.37% | -1.14% | -1.27% | -1.39% | -1.07% | -30.45% | 21.79% | -1.77% | -20.85% | -0.29% | 0.16% | -16.38% | -1.79% | -2.13% | -2.16% | -1.25% | -1.59% | -0.12% | -2.36% | -0.83% | -0.05% | -1.88% | 1.62% | -0.97% | -0.13% | -3.18% | 0.08% | 0.18% | 0.47% | -0.36% | 0.46% | 3.25% | 9.43% | -16.82% | 28.01% | -0.59% | -21.73% | 2.74% | 1.93% | 1.48% | -1.03% | -0.58% | -2.63% | -0.37% | 2.16% | -0.44% |
|
Return on Assets Growth (1y)
|
| | | | | | | | 3.00 | 2.00 | 0.00 | -2.00 | -4.00 | -9.00 | -9.00 | -4.00 | -2.00 | 3.00 | 4.00 | 0.00 | -2.00 | -4.00 | -6.00 | -4.00 | -3.00 | -2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 1.00 | -1.00 | -3.00 | -4.00 | -7.00 | -3.00 | -4.00 | -3.00 | -4.00 | -4.00 | 3.00 | 6.00 | 12.00 | 11.00 | 7.00 | 3.00 | -3.00 | -1.00 | -2.00 | -3.00 | -1.00 | -3.00 | -2.00 | 0.00 | 5.00 | 6.00 | 6.00 | 5.00 | |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -4.00 | -5.00 | -6.00 | -8.00 | -11.00 | -11.00 | -8.00 | -7.00 | -3.00 | -2.00 | -3.00 | -4.00 | -6.00 | -6.00 | -4.00 | -1.00 | -3.00 | -3.00 | -4.00 | -5.00 | -4.00 | -6.00 | -8.00 | -9.00 | -9.00 | -4.00 | -1.00 | 1.00 | 4.00 | 6.00 | 6.00 | 5.00 | 6.00 | 7.00 | 7.00 | 8.00 | 7.00 | 2.00 | 1.00 | 1.00 | 2.00 | 2.00 | 3.00 | |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -8.00 | -10.00 | -11.00 | -9.00 | -10.00 | -12.00 | -11.00 | -8.00 | -5.00 | -4.00 | -5.00 | -8.00 | -10.00 | -10.00 | -12.00 | -11.00 | -11.00 | -10.00 | -4.00 | -1.00 | 3.00 | 3.00 | 3.00 | 2.00 | 0.00 | 2.00 | 1.00 | 0.00 | -3.00 | 0.00 | 1.00 | 4.00 | 9.00 | 9.00 | 11.00 | 12.00 | |
|
Return on Assets (QoQ)
|
| | | | | 2.00 | 1.00 | -1.00 | 0.00 | 2.00 | -1.00 | -3.00 | -2.00 | -3.00 | -1.00 | 2.00 | 1.00 | 1.00 | 0.00 | -2.00 | -2.00 | -1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | -3.00 | -2.00 | -1.00 | -1.00 | 1.00 | -2.00 | -1.00 | -2.00 | 0.00 | 5.00 | 3.00 | 4.00 | 0.00 | 0.00 | -1.00 | -2.00 | 2.00 | -1.00 | -1.00 | -1.00 | 0.00 | 0.00 | 2.00 | 4.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | | 8.00 | 4.00 | -3.00 | -6.00 | -9.00 | -15.00 | -13.00 | -4.00 | -1.00 | 6.00 | 7.00 | -3.00 | -7.00 | -10.00 | -12.00 | -1.00 | -2.00 | -5.00 | -9.00 | -10.00 | -7.00 | -3.00 | 4.00 | -3.00 | -11.00 | -14.00 | -16.00 | -10.00 | 9.00 | 14.00 | 11.00 | 8.00 | -20.00 | -21.00 | -11.00 | -3.00 | 34.00 | 34.00 | 29.00 | 24.00 | 0.00 | 8.00 | 7.00 | 4.00 | 7.00 | -7.00 | -9.00 | -11.00 | -7.00 | 1.00 | 5.00 | 9.00 | -1.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | | -3.00 | -6.00 | -10.00 | -13.00 | -17.00 | -20.00 | -18.00 | -9.00 | -10.00 | -9.00 | -14.00 | -14.00 | -15.00 | -18.00 | -17.00 | -14.00 | -19.00 | -22.00 | -21.00 | -22.00 | -8.00 | -4.00 | 0.00 | -4.00 | -21.00 | -22.00 | -16.00 | -5.00 | 23.00 | 27.00 | 29.00 | 29.00 | 14.00 | 21.00 | 24.00 | 25.00 | 41.00 | 35.00 | 26.00 | 17.00 | -1.00 | 2.00 | 2.00 | 1.00 | -2.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -11.00 | -20.00 | -30.00 | -25.00 | -25.00 | -28.00 | -23.00 | -21.00 | -27.00 | -27.00 | -26.00 | -27.00 | -16.00 | -19.00 | -21.00 | -15.00 | -30.00 | -30.00 | -21.00 | -17.00 | 6.00 | 9.00 | 17.00 | 17.00 | 12.00 | 20.00 | 20.00 | 24.00 | 30.00 | 28.00 | 26.00 | 22.00 | 13.00 | 15.00 | 20.00 | 22.00 | 32.00 |
|
Return on Capital Employed (QoQ)
|
| | | | | 6.00 | 4.00 | -3.00 | 1.00 | 2.00 | -4.00 | -6.00 | -2.00 | -4.00 | -2.00 | 3.00 | 1.00 | 3.00 | 0.00 | -7.00 | -3.00 | -1.00 | -2.00 | 3.00 | -3.00 | -4.00 | -6.00 | 3.00 | 0.00 | 0.00 | 1.00 | -4.00 | -7.00 | -4.00 | -1.00 | 2.00 | 12.00 | 0.00 | -3.00 | -1.00 | -17.00 | 0.00 | 7.00 | 7.00 | 21.00 | 0.00 | 2.00 | 2.00 | -4.00 | 8.00 | 1.00 | 0.00 | -1.00 | -6.00 | -2.00 | -2.00 | 3.00 | 3.00 | 2.00 | 1.00 | -7.00 |
|
Return on Equity Growth (1y)
|
| | | | | | | | 6.00 | 5.00 | -2.00 | -6.00 | -8.00 | -17.00 | -15.00 | -7.00 | -3.00 | 5.00 | 6.00 | 0.00 | -4.00 | -8.00 | -9.00 | -6.00 | -4.00 | -2.00 | 0.00 | 1.00 | 1.00 | 0.00 | 0.00 | -1.00 | 2.00 | -2.00 | -5.00 | -8.00 | -11.00 | -6.00 | -8.00 | -7.00 | -9.00 | -9.00 | 4.00 | 11.00 | 23.00 | 21.00 | 14.00 | 7.00 | -6.00 | -1.00 | -4.00 | -5.00 | -2.00 | -6.00 | -5.00 | 1.00 | 10.00 | 11.00 | 11.00 | 8.00 | |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | | -5.00 | -7.00 | -11.00 | -13.00 | -15.00 | -19.00 | -18.00 | -13.00 | -11.00 | -5.00 | -3.00 | -5.00 | -7.00 | -10.00 | -10.00 | -6.00 | -1.00 | -4.00 | -5.00 | -7.00 | -9.00 | -8.00 | -13.00 | -16.00 | -18.00 | -17.00 | -9.00 | -4.00 | 3.00 | 6.00 | 10.00 | 11.00 | 8.00 | 11.00 | 14.00 | 13.00 | 15.00 | 14.00 | 5.00 | 3.00 | 2.00 | 3.00 | 2.00 | 4.00 | |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -13.00 | -17.00 | -21.00 | -18.00 | -18.00 | -22.00 | -18.00 | -13.00 | -8.00 | -7.00 | -8.00 | -14.00 | -17.00 | -18.00 | -22.00 | -21.00 | -21.00 | -20.00 | -9.00 | -3.00 | 6.00 | 4.00 | 5.00 | 3.00 | -1.00 | 3.00 | 1.00 | -2.00 | -6.00 | -2.00 | 1.00 | 7.00 | 16.00 | 15.00 | 20.00 | 22.00 | |
|
Return on Equity (QoQ)
|
| | | | | 4.00 | 4.00 | -1.00 | -1.00 | 3.00 | -3.00 | -5.00 | -2.00 | -6.00 | -1.00 | 3.00 | 1.00 | 2.00 | 0.00 | -3.00 | -3.00 | -1.00 | -2.00 | -1.00 | 0.00 | 0.00 | 0.00 | 1.00 | -1.00 | 0.00 | 0.00 | 0.00 | 2.00 | -4.00 | -3.00 | -3.00 | -2.00 | 1.00 | -5.00 | -2.00 | -3.00 | 1.00 | 9.00 | 5.00 | 9.00 | -1.00 | 1.00 | -1.00 | -5.00 | 4.00 | -2.00 | -3.00 | -2.00 | -1.00 | 0.00 | 3.00 | 8.00 | 0.00 | 0.00 | 0.00 | |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | | 2.00 | -1.00 | -8.00 | -8.00 | -7.00 | -10.00 | -9.00 | -3.00 | 0.00 | 4.00 | 5.00 | -22.00 | -5.00 | -7.00 | -8.00 | 19.00 | -1.00 | -3.00 | -5.00 | -5.00 | -5.00 | -5.00 | -2.00 | -6.00 | -9.00 | -8.00 | -8.00 | -5.00 | 8.00 | 10.00 | 7.00 | 3.00 | -15.00 | -16.00 | -4.00 | 5.00 | 26.00 | 25.00 | 17.00 | 13.00 | 0.00 | 7.00 | 7.00 | 3.00 | 4.00 | -10.00 | -7.00 | -8.00 | -5.00 | 6.00 | 4.00 | 7.00 | -1.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | | -5.00 | -7.00 | -12.00 | -33.00 | -12.00 | -13.00 | -12.00 | -6.00 | -6.00 | -6.00 | -7.00 | -8.00 | -11.00 | -15.00 | -14.00 | 8.00 | -16.00 | -16.00 | -15.00 | -16.00 | -7.00 | -3.00 | -4.00 | -7.00 | -16.00 | -14.00 | -6.00 | 3.00 | 19.00 | 20.00 | 20.00 | 21.00 | 11.00 | 17.00 | 20.00 | 21.00 | 30.00 | 22.00 | 17.00 | 8.00 | -1.00 | 2.00 | 3.00 | 2.00 | -2.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | -11.00 | -16.00 | -24.00 | -19.00 | -18.00 | -21.00 | -18.00 | -17.00 | -21.00 | -19.00 | -17.00 | -19.00 | -13.00 | -13.00 | -16.00 | 6.00 | -22.00 | -22.00 | -12.00 | -8.00 | 5.00 | 6.00 | 10.00 | 10.00 | 10.00 | 19.00 | 18.00 | 20.00 | 23.00 | 16.00 | 19.00 | 16.00 | 11.00 | 12.00 | 17.00 | 20.00 | 24.00 |
|
Return on Invested Capital (QoQ)
|
| | | | | 4.00 | 5.00 | -4.00 | -2.00 | 1.00 | -2.00 | -4.00 | -2.00 | -3.00 | -1.00 | 2.00 | 1.00 | 2.00 | 0.00 | -25.00 | 19.00 | 0.00 | -1.00 | 2.00 | -2.00 | -2.00 | -3.00 | 1.00 | -1.00 | -2.00 | 1.00 | -3.00 | -5.00 | -1.00 | 0.00 | 1.00 | 8.00 | 1.00 | -3.00 | -3.00 | -10.00 | 0.00 | 9.00 | 6.00 | 11.00 | 0.00 | 1.00 | 1.00 | -2.00 | 7.00 | 0.00 | -2.00 | -2.00 | -7.00 | 3.00 | -2.00 | 2.00 | 3.00 | 1.00 | 1.00 | -6.00 |
|
Return on Sales Growth (1y)
|
| | | 4.00 | 6.00 | 13.00 | 4.00 | -3.00 | -2.00 | 6.00 | -3.00 | -8.00 | -6.00 | -14.00 | -3.00 | 5.00 | 3.00 | 6.00 | 0.00 | -7.00 | -7.00 | -4.00 | -5.00 | -1.00 | -3.00 | 1.00 | 1.00 | 3.00 | -1.00 | -1.00 | 0.00 | -2.00 | 7.00 | -14.00 | -6.00 | -3.00 | -2.00 | 6.00 | -9.00 | -1.00 | -6.00 | 3.00 | 16.00 | 7.00 | 14.00 | -1.00 | 1.00 | -2.00 | -7.00 | 7.00 | -3.00 | -4.00 | -3.00 | -1.00 | 0.00 | 4.00 | 14.00 | 3.00 | 3.00 | 3.00 | |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | -7.00 | -2.00 | 5.00 | -1.00 | -6.00 | -5.00 | -1.00 | -5.00 | -10.00 | -10.00 | -11.00 | -8.00 | -4.00 | -7.00 | 4.00 | -3.00 | -5.00 | -11.00 | -3.00 | -3.00 | 0.00 | 3.00 | -13.00 | -4.00 | -2.00 | 3.00 | -9.00 | -14.00 | -6.00 | -1.00 | -5.00 | 1.00 | 3.00 | 6.00 | 7.00 | 9.00 | 4.00 | 1.00 | 9.00 | 14.00 | 2.00 | 4.00 | 5.00 | -2.00 | -1.00 | 5.00 | 10.00 | 0.00 | 4.00 | |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.00 | -6.00 | 8.00 | -6.00 | -14.00 | -15.00 | -4.00 | -9.00 | -9.00 | -14.00 | -11.00 | -6.00 | -2.00 | -1.00 | -11.00 | -9.00 | -10.00 | -7.00 | -11.00 | -18.00 | -5.00 | -5.00 | -5.00 | 3.00 | 4.00 | 11.00 | -7.00 | 3.00 | -1.00 | 6.00 | 1.00 | 0.00 | -3.00 | -4.00 | 14.00 | 6.00 | 5.00 | 13.00 | 11.00 | 17.00 | 9.00 | |
|
Return on Sales (QoQ)
|
-4.00 | -12.00 | 13.00 | 7.00 | -2.00 | -6.00 | 4.00 | 0.00 | -1.00 | 2.00 | -4.00 | -5.00 | 1.00 | -5.00 | 7.00 | 2.00 | -1.00 | -2.00 | 1.00 | -5.00 | -1.00 | 2.00 | -1.00 | -1.00 | -2.00 | 6.00 | -1.00 | 0.00 | -7.00 | 6.00 | 1.00 | -2.00 | 2.00 | -14.00 | 8.00 | 1.00 | 3.00 | -6.00 | -6.00 | 8.00 | -2.00 | 2.00 | 7.00 | 0.00 | 5.00 | -13.00 | 10.00 | -4.00 | 0.00 | 1.00 | 0.00 | -5.00 | 1.00 | 3.00 | 0.00 | 0.00 | 11.00 | -8.00 | 0.00 | 0.00 | |
|
Revenue Growth (1y)
|
| | | -12.57% | -3.04% | 35.33% | 48.95% | 24.66% | 18.22% | 33.31% | -20.84% | -18.93% | 4.12% | -25.88% | 2.36% | 23.90% | 23.13% | 16.86% | -17.58% | -43.77% | -35.56% | -21.63% | -32.11% | -1.28% | -28.06% | -22.61% | -11.49% | 1.84% | 22.81% | 21.36% | 12.90% | -19.38% | -25.09% | -23.13% | 8.55% | 4.23% | 98.44% | 21.86% | -5.25% | 17.47% | -27.17% | 7.45% | 4.86% | 1.96% | 32.71% | 3.93% | 27.41% | 13.42% | -8.91% | 26.26% | 13.04% | 8.58% | 3.58% | -19.24% | -18.17% | -27.62% | -9.96% | -10.18% | -5.85% | 9.47% | -17.90% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | -4.04% | 6.07% | 10.17% | 6.47% | 7.78% | 14.87% | 4.91% | -12.59% | -17.34% | -6.17% | -12.11% | -16.95% | -11.73% | -17.05% | -10.84% | -20.88% | -17.31% | -17.12% | -9.71% | -12.13% | -6.76% | -12.85% | -10.29% | 2.75% | -5.06% | 22.22% | 4.37% | 5.11% | -0.43% | 2.68% | 0.22% | 2.55% | 7.68% | 24.25% | 10.82% | 8.18% | 10.75% | -4.16% | 12.14% | 14.73% | 7.88% | 7.78% | 1.95% | 5.63% | -3.76% | -5.29% | -2.89% | -4.50% | -4.89% | -8.52% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -9.25% | -1.08% | 4.14% | -7.55% | -7.02% | -6.82% | -6.87% | -16.69% | -10.70% | -6.10% | -8.61% | -10.56% | -10.80% | -12.09% | -7.94% | -9.50% | -13.83% | -3.28% | -7.17% | -6.94% | -0.15% | -0.88% | -1.12% | 1.51% | 0.49% | 12.03% | 4.89% | 9.18% | 2.68% | 5.53% | 5.72% | 9.21% | 8.98% | 12.59% | 6.77% | 3.21% | 1.32% | -3.86% | 0.45% | 3.08% | -0.10% | -1.53% |
|
Revenue (QoQ)
|
-42.91% | -22.80% | 68.19% | 17.93% | -36.68% | 7.75% | 85.12% | -1.29% | -39.95% | 21.51% | 9.93% | 1.08% | -22.88% | -13.50% | 51.81% | 22.34% | -23.36% | -17.90% | 7.07% | -16.53% | -12.17% | -0.15% | -7.26% | 21.39% | -36.00% | 7.42% | 6.07% | 39.67% | -22.83% | 6.15% | -1.32% | -0.27% | -28.29% | 8.92% | 39.35% | -4.24% | 36.53% | -33.11% | 8.35% | 18.71% | -15.35% | -1.32% | 5.73% | 15.44% | 10.17% | -22.71% | 29.62% | 2.76% | -11.51% | 7.12% | 16.05% | -1.30% | -15.59% | -16.47% | 17.59% | -12.70% | 5.01% | -16.68% | 23.26% | 1.51% | -21.25% |
|
Share-based Compensation Growth (1y)
|
| | | | | | | | | | 13.32% | | | | | | | | | | | -14.40% | 83.70% | 104.82% | | 136.02% | 64.68% | -38.68% | 127.90% | 86.61% | 33.33% | 142.16% | 88.11% | 32.26% | -12.89% | -12.97% | -9.66% | -42.67% | 113.69% | 5.69% | 46.97% | 65.13% | -41.33% | 43.20% | 19.84% | 12.75% | -54.29% | 8.76% | 1.82% | -1.54% | 122.59% | 34.10% | 2.36% | -4.25% | -10.34% | -32.83% | -107.62% | -32.96% | -2.75% | -38.64% | 867.64% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | | | | | | 7.13% | -13.65% | | | | 1.43% | | | | | | | 55.64% | 59.18% | 44.89% | | 79.93% | 24.13% | 8.92% | 57.04% | 12.27% | 35.40% | 30.59% | 35.68% | 7.78% | 2.98% | 9.61% | 16.74% | 2.20% | -16.94% | 18.07% | 21.49% | 22.39% | -15.80% | 27.82% | 7.69% | 2.05% | -3.02% | -0.68% | -27.64% | -14.18% | 24.74% | -17.93% | -15.72% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | 40.02% | | 19.96% | 14.26% | | 630.59% | | 18.04% | | | | | | | 23.38% | 49.66% | 22.84% | | 40.70% | 19.12% | 14.36% | 46.81% | 21.38% | -7.82% | 28.24% | 24.96% | 6.81% | 2.13% | 13.95% | 10.65% | 0.13% | 2.72% | 8.20% | -16.43% | 3.31% | -12.24% | -2.95% | -6.09% |
|
Share-based Compensation (QoQ)
|
| | | | | | 122.84% | | | | | | | | | | | | 16.69% | 0.00% | | | 150.42% | 11.50% | -70.93% | 190.78% | 74.73% | -58.48% | 8.03% | 138.10% | 24.84% | -24.59% | -16.08% | 67.41% | -17.77% | -24.67% | -12.88% | 6.25% | 206.47% | -62.74% | 21.14% | 19.37% | 8.89% | -9.06% | 1.38% | 12.31% | -55.85% | 116.36% | -5.08% | 8.60% | -0.20% | 30.35% | -27.55% | 1.58% | -6.55% | -2.34% | -108.22% | 993.85% | 35.57% | -38.38% | 2.80% |
|
Shareholder's Equity Growth (1y)
|
| | | | 8.39% | | | 16.35% | 15.89% | 19.79% | 15.66% | 9.30% | 7.16% | 0.81% | -0.67% | 2.04% | 5.23% | 6.62% | 6.37% | -0.99% | -3.80% | -3.22% | -4.59% | -1.90% | -5.63% | -7.28% | -9.81% | -7.96% | -8.50% | -10.50% | -9.87% | -14.72% | -18.47% | -19.17% | -19.34% | -17.08% | -9.54% | -8.90% | -12.33% | -13.65% | -16.00% | -15.29% | -8.56% | -4.03% | 4.52% | 3.61% | 5.51% | 10.08% | 7.69% | 15.61% | 15.21% | 9.25% | 4.40% | -2.92% | -5.39% | -5.23% | 3.89% | 7.82% | 21.28% | 23.49% | 10.03% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | | 10.41% | | | 9.07% | 9.33% | 8.79% | 6.91% | 3.36% | 2.75% | 1.33% | 0.27% | -0.30% | -1.51% | -1.46% | -2.91% | -3.67% | -6.00% | -7.04% | -8.12% | -8.34% | -11.04% | -12.46% | -13.13% | -13.34% | -12.29% | -12.97% | -13.94% | -15.16% | -14.75% | -14.56% | -13.53% | -11.76% | -7.39% | -7.19% | -5.43% | -3.02% | -1.85% | 0.49% | 3.59% | 4.90% | 5.53% | 5.16% | 4.77% | 4.46% | 5.31% | 6.56% | 9.75% | 8.54% | 6.07% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.39% | | | 4.74% | 3.48% | 2.93% | 1.01% | -0.06% | -1.30% | -2.90% | -3.90% | -4.90% | -6.55% | -7.09% | -7.83% | -8.76% | -9.34% | -9.97% | -11.32% | -11.23% | -11.76% | -12.34% | -12.07% | -11.62% | -9.94% | -10.37% | -9.27% | -8.39% | -6.96% | -5.66% | -4.70% | -3.74% | -2.24% | -2.14% | -1.61% | -1.13% | 0.50% | 1.21% | 4.99% | 6.20% | 6.08% |
|
Shareholder's Equity (QoQ)
|
| | | | 1.30% | 1.39% | 6.73% | 6.14% | 0.90% | 4.80% | 3.04% | 0.31% | -1.07% | -1.41% | 1.53% | 3.05% | 2.03% | -0.11% | 1.28% | -4.08% | -0.87% | 0.50% | -0.15% | -1.38% | -4.64% | -1.25% | -2.88% | 0.64% | -5.20% | -3.41% | -2.20% | -4.77% | -9.38% | -4.23% | -2.42% | -2.09% | -1.13% | -3.55% | -6.10% | -3.56% | -3.82% | -2.74% | 1.37% | 1.21% | 4.75% | -3.59% | 3.23% | 5.59% | 2.47% | 3.50% | 2.87% | 0.13% | -2.08% | -3.75% | 0.25% | 0.30% | 7.34% | -0.11% | 12.76% | 2.14% | -4.37% |
|
Tax Rate Growth (1y)
|
| | | -1032.00 | -1679.00 | -2339.00 | -304.00 | 925.00 | 4,677.00 | 1,532.00 | -449.00 | 1,185.00 | 2,104.00 | -1033.00 | -332.00 | -1244.00 | -3850.00 | 656.00 | 1,034.00 | -73.00 | 4,049.00 | 33.00 | 812.00 | -4.00 | -4018.00 | -120.00 | -1171.00 | 2,167.00 | -127.00 | -10287.00 | -1488.00 | -3559.00 | 619.00 | 9,485.00 | 630.00 | 263.00 | -2920.00 | -280.00 | -280.00 | -208.00 | 5,630.00 | 150.00 | 126.00 | 163.00 | -2982.00 | -1.00 | 24.00 | -29.00 | -1279.00 | -5.00 | -10.00 | -9.00 | -11276.00 | -4.00 | -937.00 | 54,070.00 | 12,328.00 | -19.00 | 936.00 | -54080.00 | -1204.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | 1,078.00 | 5,101.00 | -1840.00 | -1086.00 | 866.00 | 2,930.00 | 1,155.00 | 253.00 | -132.00 | 2,303.00 | -344.00 | 1,515.00 | -1321.00 | -3819.00 | 569.00 | 676.00 | 2,089.00 | -95.00 | -10374.00 | -1847.00 | -1397.00 | -3526.00 | -922.00 | -2029.00 | -1130.00 | -2427.00 | -1082.00 | -1139.00 | -3504.00 | 3,330.00 | 9,355.00 | 475.00 | 218.00 | -271.00 | -131.00 | -130.00 | -74.00 | 1,370.00 | 144.00 | 140.00 | 125.00 | -15536.00 | -10.00 | -922.00 | 54,032.00 | -226.00 | -28.00 | -11.00 | -19.00 | -152.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -239.00 | 5,300.00 | -1151.00 | 761.00 | 788.00 | 2,961.00 | 1,068.00 | -106.00 | 2,030.00 | -1842.00 | -10752.00 | -1145.00 | -2714.00 | -3326.00 | -233.00 | -183.00 | -1208.00 | -2396.00 | -1169.00 | -1497.00 | -1342.00 | -815.00 | -1052.00 | -2184.00 | -1175.00 | 221.00 | -933.00 | -989.00 | -3370.00 | -930.00 | 9,349.00 | 490.00 | 180.00 | -12826.00 | -140.00 | -1077.00 | 53,987.00 | 2,422.00 | 121.00 | 139.00 | 115.00 | -4412.00 |
|
Tax Rate (QoQ)
|
-2990.00 | 3,747.00 | -805.00 | -984.00 | -3637.00 | 3,087.00 | 1,230.00 | 245.00 | 115.00 | -57.00 | -752.00 | 1,879.00 | 1,034.00 | -3194.00 | -51.00 | 967.00 | -1573.00 | 1,312.00 | 328.00 | -140.00 | 2,550.00 | -2704.00 | 1,107.00 | -957.00 | -1464.00 | 1,194.00 | 56.00 | 2,381.00 | -3757.00 | -8967.00 | 8,855.00 | 310.00 | 421.00 | -101.00 | 0.00 | -57.00 | -2761.00 | 2,538.00 | 0.00 | 15.00 | 3,077.00 | -2942.00 | -25.00 | 52.00 | -67.00 | 39.00 | 1.00 | -1.00 | -1317.00 | 1,312.00 | -4.00 | 0.00 | -12584.00 | 12,584.00 | -937.00 | 55,007.00 | -54326.00 | 237.00 | 18.00 | -9.00 | -1450.00 |
|
Total Debt Growth (1y)
|
| | | | -24.37% | | | 3.41% | 31.13% | 22.07% | -18.18% | -10.90% | 13.42% | -12.46% | -3.47% | -3.07% | -11.28% | 26.82% | 9.55% | 19.14% | -7.61% | -17.69% | -48.62% | -44.79% | -40.65% | -54.93% | -8.73% | -19.36% | 11.56% | 37.94% | 17.90% | 31.75% | 15.68% | 30.14% | 25.87% | 0.15% | -18.24% | 1.92% | 11.45% | 8.76% | 2.91% | -25.90% | 0.67% | 20.94% | 32.28% | 26.00% | 13.52% | 7.50% | -0.63% | 2.88% | -1.09% | -3.68% | 5.63% | 15.61% | -13.62% | -10.88% | -44.58% | -39.55% | -54.39% | -28.98% | 42.88% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | | 4.00% | | | -3.70% | 9.68% | 10.66% | -4.71% | 0.96% | -2.40% | -2.96% | -18.40% | -13.93% | -21.35% | -22.23% | -19.91% | -19.06% | -15.11% | -20.02% | -17.92% | -16.29% | -8.50% | -6.82% | 10.64% | 2.09% | 1.81% | 22.31% | 18.26% | 12.79% | -0.89% | -0.57% | 12.19% | 9.62% | 3.63% | -1.64% | 8.40% | 12.24% | 10.60% | -1.33% | 4.17% | 7.79% | 11.56% | 14.44% | -1.01% | -2.64% | -16.52% | -10.41% | -26.96% | -15.21% | -5.78% |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -1.61% | | | -10.10% | -6.27% | -12.85% | -16.51% | -14.46% | -9.25% | -10.70% | -10.18% | -7.50% | -8.89% | -3.33% | -5.28% | -6.89% | -10.36% | -7.46% | -4.96% | -8.57% | -8.41% | -9.38% | 8.73% | 6.95% | 7.51% | 11.31% | 13.58% | 13.28% | 5.05% | 4.96% | 9.66% | 6.40% | 3.16% | 2.51% | 1.71% | 3.95% | -4.56% | -7.66% | -14.94% | -4.54% | 1.92% |
|
Total Debt (QoQ)
|
| | | | -23.61% | 3.97% | 48.26% | -12.19% | -3.13% | -3.22% | -0.62% | -4.38% | 23.31% | -25.30% | 9.59% | -3.98% | 12.86% | 6.78% | -5.33% | 4.42% | -12.48% | -4.87% | -40.90% | 12.20% | -5.90% | -27.77% | 19.70% | -0.88% | 30.19% | -10.69% | 2.30% | 10.76% | 14.31% | 0.47% | -1.05% | -11.87% | -6.68% | 25.24% | 8.19% | -13.99% | -11.69% | -9.82% | 46.99% | 3.32% | -3.41% | -14.10% | 32.43% | -2.16% | -10.72% | -11.07% | 27.33% | -4.73% | -2.08% | -2.67% | -4.87% | -1.70% | -39.11% | 6.16% | -28.22% | 53.05% | 22.51% |