|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.71M | 6.59M | 7.26M | 4.16M | 7.28M | 7.48M | 6.62M | 7.09M | 8.22M | 8.12M | 6.85M | 5.72M | 6.73M | 5.88M | 6.17M | 5.14M | 6.34M | 6.43M | 5.07M | 6.64M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.53M | 0.46M | 4.42M | 5.08M | 0.42M | 17.30M | 4.90M | 0.51M | 5.82M | -14.63M | 4.25M | 4.82M | 0.38M | 15.95M | 3.64M | 4.28M | 4.67M | 0.30M | 0.44M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.72M | 1.74M | 2.09M | 1.19M | 2.19M | 1.96M | 1.78M | 2.19M | 2.18M | 2.30M | 1.91M | 1.47M | 1.91M | 1.70M | 2.23M | 1.50M | 2.06M | 1.77M | 0.94M | 1.91M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.14M | 0.12M | 0.13M | 0.14M | 0.17M | 0.13M | 0.13M | 0.14M | 0.17M | 0.16M | 0.16M | 0.11M | 0.08M | 0.09M | 0.09M | 0.08M | 0.09M | 0.09M | 0.11M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.91M | 0.90M | 0.93M | 1.01M | 1.10M | 0.87M | 1.06M | 0.98M | 1.10M | 1.10M | 1.14M | 1.23M | 1.23M | 1.09M | 1.23M | 1.06M | 1.03M | 0.98M | 1.12M | 1.04M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | 0.53M | 0.46M | 0.49M | 0.63M | 0.42M | 0.50M | 0.53M | 0.51M | 0.57M | 0.52M | 0.46M | 0.40M | 0.38M | 0.39M | 0.35M | 0.44M | 0.35M | 0.30M | 0.44M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.57M | 1.58M | 1.51M | 1.63M | 1.87M | 1.46M | 1.69M | 1.64M | 1.75M | 1.83M | 1.83M | 1.85M | 1.74M | 1.55M | 1.71M | 1.49M | 1.55M | 1.42M | 1.51M | 1.58M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.16M | 0.58M | -0.22M | 0.32M | 0.50M | 0.09M | 0.54M | 0.43M | 0.47M | 0.09M | -0.38M | 0.17M | 0.15M | 0.52M | 0.00M | 0.51M | 0.34M | -0.57M | 0.33M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.16M | 0.58M | -0.22M | 0.32M | 0.50M | 0.09M | 0.54M | 0.43M | 0.47M | 0.09M | -0.38M | 0.17M | 0.15M | 0.52M | 0.00M | 0.51M | 0.34M | -0.57M | 0.33M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.00M | 0.02M | -0.00M | -0.00M | 0.00M | 0.24M | 0.01M | 0.13M | -0.00M | 0.01M | 0.01M | -0.01M | -0.00M | 0.02M | 0.00M | 1.46M | 0.06M | -0.01M | 0.04M |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.07M | 0.00M | 0.02M | -0.00M | -0.00M | 0.00M | 0.10M | 0.01M | 0.13M | -0.16M | -0.58M | -0.16M | -0.17M | -0.15M | 0.49M | -0.07M | 1.37M | -0.02M | -0.12M | 0.04M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.07M | 0.51M | -0.52M | 0.22M | 0.39M | 0.20M | 0.44M | 0.42M | 0.30M | -0.08M | -0.54M | -0.01M | -483.00 | 0.41M | -0.07M | 1.88M | 0.32M | -0.69M | 0.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.02M | 0.11M | -0.11M | 0.05M | 0.08M | 0.02M | 0.09M | 0.09M | 0.06M | 0.08M | -0.11M | -613.00 | -0.00M | 0.08M | -0.01M | 0.39M | 0.07M | -0.04M | 0.06M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.41M | -0.41M | 0.18M | 0.24M | 0.18M | 0.34M | 0.31M | 0.24M | 0.19M | -0.47M | -0.03M | -0.03M | 0.73M | -0.06M | 1.48M | 0.25M | -0.65M | 0.20M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.41M | -0.41M | 0.18M | 0.30M | 0.18M | 0.35M | 0.33M | 0.24M | -0.16M | -0.42M | -0.00M | 0.00M | 0.33M | -0.06M | 1.48M | 0.25M | -0.65M | 0.20M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.41M | -0.41M | 0.18M | -0.07M | -0.14M | -0.01M | -0.03M | -0.31M | -0.36M | -0.05M | -0.03M | -0.03M | 0.62M | | | | | 0.20M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.41M | -0.41M | 0.18M | -0.07M | -0.14M | -0.01M | -0.03M | -0.31M | -0.36M | -0.05M | -0.03M | -0.03M | 0.62M | | | | | 0.20M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.41M | -0.41M | 0.18M | -0.07M | -0.14M | -0.01M | -0.03M | -0.31M | -0.36M | -0.05M | -0.03M | -0.03M | 0.62M | | | | | 0.20M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | 0.01 | 0.09 | -0.09 | 0.04 | -0.01 | -0.03 | 0.00 | -0.01 | -0.06 | -0.07 | -0.01 | -0.01 | -0.01 | 0.12 | | | | | 0.04 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01 | | -0.09 | 0.04 | -0.01 | | | | | | | -0.01 | | 0.12 | | | | | |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.50M | 4.53M | 4.52M | 4.57M | 4.63M | 4.63M | 4.71M | 4.98M | 5.01M | 5.01M | 5.00M | 5.02M | 5.07M | 5.07M | 5.05M | 5.05M | 5.09M | 5.09M | 5.09M | 5.14M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.51M | | 4.57M | 4.63M | 4.70M | | | | | | | 5.05M | | 5.05M | | | 5.11M | 5.09M | |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15M | 0.16M | 0.58M | -0.22M | 0.32M | 0.50M | 0.09M | 0.54M | 0.43M | 0.47M | 0.09M | -0.38M | 0.17M | 0.15M | 0.52M | 0.00M | 0.51M | 0.34M | -0.57M | 0.33M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07M | 0.09M | 0.09M | 0.08M | 0.10M | 0.12M | 0.13M | 0.11M | 0.15M | 0.16M | 0.17M | 0.17M | 0.16M | 0.15M | 0.13M | 0.08M | 0.10M | 0.08M | 0.11M | 0.11M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.86% | 21.38% | 20.70% | 21.09% | 21.10% | 21.09% | 7.92% | 21.04% | 21.00% | 21.00% | -104.84% | 21.00% | 11.63% | 561.70% | 18.44% | 20.81% | 20.99% | 20.90% | 6.40% | 23.10% |