|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.11M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02M | 0.11M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M | 0.00M | 0.01M | 0.00M | 0.00M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 2.96M | 2.66M | 1.58M | 0.72M | 0.85M | 2.47M | | 0.77M | | 3.11M | 3.05M | 0.99M | 0.34M | 2.37M | 0.20M | 1.84M | 2.02M | 2.20M | 0.70M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.66M | 0.15M | 2.48M | 3.82M | 2.47M | | 3.94M | 4.46M | 0.29M | 0.13M | 2.65M | 2.94M | 0.21M | 1.41M | 1.84M | 2.02M | 0.38M | 3.43M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.40M | 2.96M | 5.33M | 1.73M | 3.21M | 4.67M | 4.93M | | 4.71M | 4.46M | 3.40M | 3.17M | 3.64M | 3.28M | 2.59M | 1.60M | 3.68M | 4.05M | 2.58M | 4.14M |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.86M | 9.29M | 9.21M | 9.70M | 10.89M | 10.50M | 9.61M | 13.27M | 11.38M | 12.24M | 12.61M | 10.98M | 10.50M | 10.69M | 10.33M | 12.55M | 12.41M | 11.24M | 11.71M | 12.07M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35M | 0.28M | 0.12M | 0.63M | 0.87M | 0.43M | 0.33M | 0.44M | 0.22M | 0.35M | 0.30M | 0.53M | 0.42M | 0.36M | 0.21M | 0.42M | 0.33M | 0.25M | 0.49M | 0.87M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 12.05M | 12.63M | 12.17M | 12.06M | 14.77M | 14.95M | 14.13M | 15.81M | 15.86M | 16.31M | 15.09M | 14.71M | 13.62M | 14.05M | 13.12M | 13.00M | 13.29M | 14.18M | 14.78M | 16.95M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.23M | 5.26M | 5.24M | 5.26M | 5.43M | 5.95M | 4.95M | 6.33M | 6.29M | 4.93M | 5.06M | 5.16M | 0.14M | 0.12M | 5.15M | 5.02M | 0.13M | 0.13M | 5.08M | 5.10M |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.06M | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18M | | | | 0.06M | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.74M | 2.73M | 2.62M | 2.73M | 2.69M | 2.62M | 2.61M | 2.51M | 2.44M | 2.46M | 2.50M | 2.63M | 2.64M | 2.65M | 2.44M | 2.46M | 2.06M | 1.99M | 2.06M | 2.00M |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.12M | 0.12M | 0.30M | 0.28M | 0.63M | 0.67M | 0.47M | 0.59M | 2.29M | 1.58M | 0.03M | 0.57M | 0.02M | 1.00M | 0.44M | 0.40M | 0.40M | 0.41M | 0.41M | 0.37M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.62M | -10.06M | 8.68M | -9.36M | 3.62M | -11.34M | 9.81M | 7.24M | 3.91M | -12.84M | 9.32M | 8.51M | 8.52M | -10.91M | 8.12M | 8.00M | 7.59M | 7.63M | 7.70M | 7.61M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.67M | 2.57M | 20.85M | 2.69M | 18.39M | 3.61M | 23.95M | 23.05M | 19.78M | 3.47M | 24.40M | 23.22M | 22.14M | 3.14M | 21.24M | 21.00M | 20.88M | 21.82M | 22.48M | 24.56M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 2.18M | 1.74M | 1.55M | 2.52M | 2.54M | 2.51M | 2.50M | 2.26M | 2.88M | 2.26M | 1.15M | 1.02M | 0.87M | 0.94M | 0.95M | 1.25M | 1.18M | 0.90M | 1.68M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.68M | 2.18M | 1.74M | 1.55M | 2.52M | 2.54M | 2.51M | 2.50M | 2.26M | 2.88M | 2.26M | 1.15M | 1.02M | 0.87M | 0.94M | 0.95M | 1.25M | 1.18M | 0.90M | 1.68M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.17M | 0.72M | 0.65M | 1.02M | 0.00M | 0.00M | 1.16M | 0.00M | 0.00M | 0.00M | 1.40M | 0.00M | 0.00M | 0.00M | 1.30M | 0.00M | 0.54M | 0.47M | 0.73M | 0.96M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.28M | 0.26M | 0.30M | 0.28M | 0.27M | 0.34M | 0.29M | 0.34M | 0.29M | 0.32M | 0.30M | 0.28M | 0.29M | 0.35M | 0.27M | 0.23M | 0.21M | 0.25M | 0.37M | 0.17M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09M | 0.10M | 0.10M | 0.10M | 4.70M | 0.11M | 3.92M | 3.06M | 0.11M | 4.53M | 4.41M | 0.11M | 0.11M | 3.87M | 0.12M | 0.12M | 1.06M | 2.67M | 3.25M | 3.43M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05M | | 0.12M | 0.17M | 0.14M | 0.17M | 0.24M | 0.21M | 0.26M | 0.26M | 0.26M | 0.24M | 0.22M | 0.22M | 0.24M | 0.25M | 0.26M | 0.26M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M | 0.01M |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.01M | 0.75M | 0.28M | 1.89M | 1.82M | 1.30M | 1.15M | 2.80M | 1.34M | 1.06M | 0.77M | 1.09M | 0.17M | 0.16M | 0.18M | 2.15M | 1.25M | 0.42M | 0.52M | 1.71M |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.18M | 8.67M | 7.69M | 8.09M | 10.35M | 10.26M | 9.27M | 10.61M | 9.89M | 10.20M | 9.40M | 9.74M | 8.71M | 9.06M | 6.63M | 6.50M | 4.88M | 5.58M | 6.44M | 8.39M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01M | 0.01M | 0.14M | 0.13M | 0.43M | 0.65M | 0.48M | 0.56M | 0.84M | 0.69M | 0.72M | 0.70M | 0.65M | 0.59M | 0.53M | 0.48M | 0.46M | 0.44M | 0.41M | 0.35M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.64M | 2.66M | 2.64M | 2.61M | 2.93M | 2.91M | 2.74M | 2.87M | 2.85M | 2.66M | 2.63M | 1.98M | 2.57M | 2.54M | 1.98M | 2.33M | 1.91M | 1.88M | 2.33M | 2.28M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29M | | | 0.26M | 0.19M | 0.18M | 0.18M | 0.18M | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M | 0.02M | 0.03M | 0.02M | 0.01M | 0.01M | 0.01M | 0.01M | 0.00M | 0.00M | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.90M | 11.37M | 10.50M | 10.87M | 13.74M | 13.84M | 12.80M | 14.06M | 13.60M | 13.68M | 12.76M | 13.05M | 11.94M | 12.20M | 9.15M | 8.92M | 7.26M | 7.90M | 9.17M | 11.02M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.73M | 2.75M | 2.73M | 2.72M | 7.63M | 3.02M | 6.67M | 5.93M | 2.95M | 7.19M | 7.04M | 2.09M | 2.68M | 6.41M | 2.09M | 2.45M | 2.97M | 4.55M | 5.58M | 5.72M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.77M | 9.88M | 10.35M | 9.98M | 10.31M | 10.88M | 11.15M | 11.54M | 11.87M | 11.89M | 11.64M | 11.20M | 11.23M | 11.27M | 12.09M | 12.08M | 13.62M | 13.91M | 13.31M | 13.55M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.77M | 9.88M | 10.35M | 9.98M | 10.31M | 10.88M | 11.15M | 11.54M | 11.87M | 11.89M | 11.64M | 11.20M | 11.23M | 11.27M | 12.09M | 12.08M | 13.62M | 13.91M | 13.31M | 13.55M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.67M | 2.57M | 20.85M | 2.69M | 18.39M | 3.61M | 23.95M | 23.05M | 19.78M | 3.47M | 24.40M | 23.22M | 22.14M | 3.14M | 21.24M | 21.00M | 20.88M | 21.82M | 22.48M | 24.56M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04M | 0.04M | 0.04M | 0.05M | 0.06M | 0.06M | 0.06M | 0.07M | 0.09M | 0.09M | 0.09M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M | 0.11M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.19M | 6.25M | 6.66M | 6.25M | 6.43M | 6.66M | 6.75M | 7.10M | 7.40M | 7.33M | 7.02M | 6.56M | 6.52M | 6.50M | 7.33M | 7.27M | 8.75M | 9.01M | 8.36M | 8.56M |