|
Revenue (Quarter)
|
| | | | | | | 196.52M | 188.69M | 219.88M | 300.59M | 419.87M | 515.02M | 402.07M | 376.77M | 507.73M | 350.44M | 341.62M | 153.40M | 255.77M | 231.41M | 275.23M | 302.36M | 362.24M | 393.49M | 226.04M | 223.41M |
|
Cost of Revenue (Quarter)
|
| | | | | | | 176.01M | 182.79M | 209.59M | 274.00M | 379.92M | 434.80M | -1087.72M | 279.23M | 357.68M | 263.06M | 253.75M | 98.31M | 169.81M | 153.09M | -420.22M | 222.30M | 261.48M | 287.82M | 159.68M | 160.41M |
|
Gross Profit (Quarter)
|
| | | | | | | 20.51M | 5.90M | -4.27M | 26.59M | 39.95M | 76.58M | 76.88M | 97.54M | 146.40M | 87.38M | 84.23M | 55.09M | 85.95M | 78.31M | 78.32M | 76.43M | 97.12M | 105.67M | 19.33M | 63.00M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 3.64M | 4.43M | 5.81M | 5.61M |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | | | | 0.60M | 0.60M | 0.60M | 0.60M | 0.60M | 0.70M | 0.50M | 0.60M | 0.60M | 0.70M | 0.70M | 0.90M | 1.10M | 1.30M | 1.10M | 1.10M | 1.10M | 1.60M | 2.30M | 2.40M |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | 15.11M | 18.49M | 22.70M | 45.42M | 28.94M | 38.70M | 37.71M | 38.14M | 40.25M | 37.43M | 43.71M | 37.78M | 36.97M | 40.15M | 45.66M | 43.95M | 44.95M | 52.25M | 57.47M | 50.40M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | 5.37M | | | 18.91M | 23.74M | 42.75M | | 11.34M | 9.31M | | | 7.99M | 8.28M | 169.54M | 173.90M | 4.10M | 4.69M | 6.37M | 107.67M | 3.09M |
|
Operating Expenses (Quarter)
|
| | | | | | | 21.08M | 25.41M | 15.74M | 64.93M | 53.28M | 59.39M | 60.53M | 50.08M | 50.16M | 47.17M | 54.01M | 46.68M | 46.35M | 210.99M | 220.66M | 49.14M | 50.75M | 60.22M | 167.44M | 55.90M |
|
Operating Income (Quarter)
|
| | | | | | | -0.57M | -19.52M | -20.01M | -38.34M | -13.33M | 17.19M | 16.35M | 47.46M | 96.24M | 40.20M | 30.22M | 8.41M | 39.60M | -132.68M | -142.35M | 27.28M | 46.38M | 45.45M | -148.11M | 7.11M |
|
EBIT (Quarter)
|
| | | | | | | -0.57M | -19.52M | -20.01M | -38.34M | -13.33M | 17.19M | 16.35M | 47.46M | 96.24M | 40.20M | 30.22M | 8.41M | 39.60M | -132.68M | -142.35M | 27.28M | 46.38M | 45.45M | -148.11M | 7.11M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | 0.78M | 0.81M | 1.23M | 1.47M | 3.42M | 2.21M | 3.68M | 4.78M | 4.22M | 4.09M | 3.32M | 3.80M | 2.98M | 1.76M | 2.39M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | -0.12M | | -0.41M | | -1.74M | | 3.45M | -0.19M | 0.12M | -0.45M | -1.29M | 0.81M | -0.47M | -0.11M | -4.51M | 0.69M | 14.21M | -0.01M | | 0.03M |
|
Non Operating Income (Quarter)
|
| | | | | | | -0.12M | -0.30M | -7.11M | -2.34M | -0.37M | 33.45M | 15.48M | -9.50M | -9.72M | -0.45M | -7.87M | 0.81M | -1.79M | -4.83M | 0.65M | -4.00M | 10.50M | 0.07M | -1.00M | 0.03M |
|
EBT (Quarter)
|
| | | | | | | -7.35M | -32.92M | -27.13M | -40.68M | -23.46M | 50.64M | 8.55M | 37.96M | 86.52M | 30.33M | 22.36M | 3.47M | 33.51M | -137.50M | -150.05M | 23.28M | 56.88M | 43.44M | -152.82M | 4.12M |
|
Tax Provisions (Quarter)
|
| | | | | | | -1.83M | -5.36M | -5.22M | -14.74M | -18.40M | 10.00M | 13.80M | 8.32M | 21.40M | 7.20M | 3.01M | 1.30M | 7.81M | 3.85M | -23.18M | 6.50M | 13.62M | 9.94M | -7.07M | 2.10M |
|
Profit After Tax (Quarter)
|
| | | | | | | -5.52M | -27.56M | -21.90M | -25.94M | -5.02M | 40.64M | -5.25M | 29.64M | 65.17M | 23.10M | 19.34M | 2.17M | 25.70M | -141.35M | -126.90M | 16.75M | 43.26M | 33.50M | -145.75M | 2.00M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | -5.52M | -27.56M | -21.90M | -25.94M | -5.06M | 40.64M | -5.25M | 29.64M | 65.12M | 23.13M | 19.34M | 2.17M | 25.70M | -141.35M | -126.87M | 16.78M | 43.26M | 33.50M | -145.75M | 2.02M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | -5.52M | -27.56M | -21.90M | -25.94M | -5.06M | 40.64M | -5.25M | 29.64M | 65.12M | 23.13M | 19.34M | 2.17M | 25.70M | -141.35M | -126.87M | 16.78M | 43.26M | 33.50M | -145.75M | 2.02M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | -5.52M | -27.56M | -21.90M | -25.94M | -5.06M | 40.64M | -5.25M | 29.64M | 65.12M | 23.13M | 19.34M | 2.17M | 25.70M | -141.35M | -126.87M | 16.78M | 43.26M | 33.50M | -145.75M | 2.02M |
|
Preferred Dividend Payments (Quarter)
|
| | | | | | | | 5.48M | 10.24M | 11.61M | 12.18M | 12.26M | 12.01M | 12.48M | 12.78M | 13.09M | 13.33M | 13.50M | 13.75M | 14.08M | 14.34M | 14.44M | 14.79M | 15.14M | 15.42M | 15.54M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | -5.52M | -33.04M | -32.14M | -37.54M | -17.21M | 28.39M | -17.26M | 17.15M | 52.38M | 10.01M | 6.01M | -11.34M | 11.95M | -155.43M | -141.24M | 2.30M | 28.47M | 18.36M | -161.17M | -13.54M |
|
EPS (Basic) (Quarter)
|
| | | | | | | -0.04 | -0.25 | -0.25 | -0.25 | -0.11 | 0.19 | -0.11 | 0.11 | 0.34 | 0.07 | 0.05 | -0.07 | 0.08 | -1.02 | -0.93 | 0.02 | 0.19 | 0.12 | -1.05 | -0.09 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | -0.04 | -0.25 | -0.25 | -0.25 | -0.11 | 0.19 | -0.11 | 0.11 | 0.34 | 0.07 | 0.04 | -0.07 | 0.08 | -1.02 | -0.93 | 0.02 | 0.19 | 0.12 | -1.05 | -0.09 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | 126.99M | 128.31M | 129.98M | 148.29M | 150.20M | 150.32M | 149.82M | 150.61M | 150.92M | 151.07M | 150.94M | 151.35M | 151.57M | 151.69M | 151.75M | 152.08M | 152.58M | 152.47M | 152.54M | 152.96M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | 126.99M | 128.31M | 129.98M | 148.29M | 150.20M | 151.38M | 149.82M | 151.79M | 152.13M | 152.32M | 152.02M | 151.35M | 152.17M | 151.92M | 151.75M | 152.78M | 153.07M | 154.09M | 152.54M | 152.96M |
|
EBITDA (Quarter)
|
| | | | | | | 0.03M | -18.92M | -19.41M | -37.74M | -12.73M | 17.89M | 16.85M | 48.06M | 96.84M | 40.91M | 30.92M | 9.31M | 40.70M | -131.38M | -141.25M | 28.38M | 47.48M | 47.05M | -145.81M | 9.51M |
|
Interest Expenses (Quarter)
|
| | | | | | | 6.65M | 13.11M | 6.92M | 6.94M | 8.02M | 8.83M | 12.88M | 10.73M | 11.58M | 13.06M | 8.86M | 8.94M | 8.61M | 8.26M | 9.01M | 8.04M | 8.77M | 5.05M | 5.48M | 5.56M |
|
Tax Rate (Quarter)
|
| | | | | | | 24.91% | 16.28% | 19.26% | 36.24% | 78.43% | 19.74% | 161.43% | 21.93% | 24.74% | 23.74% | 13.48% | 37.47% | 23.31% | -2.80% | 15.45% | 27.92% | 23.94% | 22.88% | 4.63% | 50.91% |