|
Cash & Equivalents (Quarter)
|
| | | | | 116.39M | 367.67M | 49.49M | 51.05M | 62.78M | 133.90M | 147.76M | 155.97M | 174.01M | 249.08M | 287.62M | 282.32M | 332.37M | 362.99M | 348.32M | 377.27M | 221.52M | 244.39M | 200.70M | 307.30M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | 116.39M | 367.67M | 49.49M | 51.05M | 62.78M | 133.90M | 147.76M | 155.97M | 174.01M | 249.08M | 287.62M | 282.32M | 332.37M | 362.99M | 348.32M | 377.27M | 221.52M | 244.39M | 200.70M | 307.30M |
|
Receivables - Net (Quarter)
|
| | | | | 170.11M | 236.01M | 390.92M | 452.84M | 485.17M | 421.18M | 416.79M | 502.36M | 427.66M | 332.15M | 229.22M | 309.72M | 282.12M | 275.84M | 282.57M | 367.18M | 378.59M | 271.58M | 292.33M | 323.44M |
|
Receivables - Other (Quarter)
|
| | | | | 61.11M | 111.22M | 136.00M | 106.84M | 136.95M | 101.51M | 122.00M | 141.64M | 74.08M | 102.60M | 112.48M | 78.50M | 77.49M | 94.00M | 99.47M | 110.44M | 118.89M | 92.80M | 110.50M | 98.20M |
|
Receivables (Quarter)
|
| | | | | 231.22M | 347.23M | 526.92M | 559.68M | 622.13M | 522.70M | 538.79M | 644.00M | 501.74M | 434.75M | 341.70M | 388.22M | 359.61M | 369.84M | 382.04M | 477.61M | 497.48M | 364.38M | 402.83M | 421.64M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | 60.59M | 158.00M | 139.60M | 75.14M | 47.61M | 51.60M | |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 2.19M | 2.16M | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | 140.23M | 139.90M | 120.37M | 105.74M | 100.57M | 114.21M | |
|
Inventory (Quarter)
|
| | | | | 173.13M | 205.65M | 299.01M | 329.95M | 269.77M | 233.16M | 254.62M | 206.86M | 216.02M | 161.96M | 178.69M | 165.64M | 195.70M | 200.82M | 186.88M | 177.97M | 180.88M | 150.37M | 167.97M | 156.47M |
|
Prepaid Assets (Quarter)
|
| | | | | 18.19M | 33.65M | 45.67M | 52.01M | 40.48M | 39.43M | 46.38M | 42.74M | 45.03M | 89.08M | 78.88M | 91.26M | 92.10M | 157.93M | 23.27M | 114.54M | 83.97M | 21.75M | 217.13M | 104.58M |
|
Current Assets (Quarter)
|
| | | | | 485.30M | 852.03M | 816.17M | 902.06M | 870.98M | 831.21M | 866.64M | 908.24M | 863.09M | 832.28M | 774.42M | 848.94M | 902.28M | 998.72M | 976.29M | 1,038.45M | 866.55M | 869.04M | 879.42M | 891.79M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | 10.20M | 10.69M | 16.88M | 17.80M | 20.02M | 23.17M | -4.00M | 30.67M | 29.52M | 27.89M | 26.69M | 26.68M | 27.63M | 26.22M | 28.74M | 35.08M | 54.66M | 58.23M | 62.14M | 68.18M |
|
Goodwill (Quarter)
|
| | | | | 69.73M | 69.73M | 442.22M | 417.69M | 401.37M | 416.18M | 2.00M | 441.25M | 426.54M | 435.59M | 425.41M | 402.50M | 250.87M | 160.19M | 164.22M | 172.61M | 245.22M | 135.17M | 135.17M | 135.17M |
|
Intangibles (Quarter)
|
| | | | | 180.63M | 174.75M | 482.04M | 436.55M | 399.88M | 386.36M | 4.00M | 375.53M | 353.92M | 354.39M | 339.18M | 307.59M | 301.60M | 181.41M | 176.35M | 174.35M | 244.48M | 238.58M | 224.92M | 212.47M |
|
Goodwill & Intangibles (Quarter)
|
| | | | | 250.36M | 244.48M | 924.26M | 854.24M | 801.26M | 802.55M | 6.00M | 816.78M | 780.46M | 789.98M | 764.59M | 710.09M | 552.47M | 341.60M | 340.57M | 346.95M | 489.70M | 373.75M | 360.09M | 347.64M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | 9.35M | | 18.52M | 18.79M | 16.47M | | | | 15.87M | 13.85M | 13.37M | 15.72M | 17.75M | 16.05M | 25.17M | 17.31M | 23.96M | 24.73M | 24.84M |
|
Other Non-Current Assets (Quarter)
|
| | | | | 24.41M | 26.43M | 26.54M | 26.01M | 23.14M | 32.66M | 30.80M | 33.08M | 41.55M | 40.72M | 49.73M | 52.45M | 65.00M | 25.32M | 1.17M | 96.50M | 182.94M | 1.60M | 54.11M | 109.20M |
|
Non-Current Assets (Quarter)
|
| | | | | 284.96M | 290.95M | 967.68M | 916.58M | 863.21M | 874.84M | -813.74M | 944.55M | 915.67M | 874.46M | 854.86M | 802.59M | 660.82M | 427.27M | 449.47M | 503.70M | 744.61M | 582.75M | 595.61M | 642.25M |
|
Assets (Quarter)
|
| | | | | 770.26M | 1,142.98M | 1,783.85M | 1,818.63M | 1,734.19M | 1,706.05M | 52.90M | 1,852.78M | 1,778.76M | 1,706.74M | 1,629.28M | 1,651.52M | 1,563.10M | 1,426.00M | 1,425.76M | 1,542.16M | 1,611.16M | 1,451.79M | 1,475.03M | 1,534.04M |
|
Accounts Payables (Quarter)
|
| | | | | 84.70M | 92.00M | 187.47M | 231.80M | 199.36M | 170.43M | 200.59M | 188.63M | 171.73M | 119.50M | 93.40M | 112.49M | 149.20M | 172.37M | 153.78M | 161.25M | 231.88M | 143.99M | 142.17M | 161.09M |
|
Notes Payables (Quarter)
|
| | | | | 0.61M | 0.61M | 0.48M | 0.48M | 0.48M | 0.50M | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | 85.31M | 92.61M | 187.94M | 232.28M | 199.84M | 170.93M | 200.59M | 188.63M | 171.73M | 119.50M | 93.40M | 112.49M | 149.20M | 172.37M | 153.78M | 161.25M | 231.88M | 143.99M | 142.17M | 161.09M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 54.29M | 62.78M | 101.50M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | 31.26M | 5.91M | 10.89M | 6.95M | 91.10M | 10.55M | 58.80M | 61.16M | 6.16M | 70.21M | 35.56M | 57.27M | 31.25M | 91.18M | 9.13M | 7.58M | 7.67M | 2.24M | 1.93M | 3.45M |
|
Short term Debt (Quarter)
|
| | | | | 2.17M | 4.30M | 48.18M | 51.49M | | 38.69M | 34.38M | 37.45M | 1.81M | 21.47M | 22.50M | 29.22M | 28.05M | 30.71M | 34.47M | 36.26M | 22.59M | 10.31M | 10.25M | 10.97M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 0.19M | 0.19M | 0.51M |
|
Current Taxes (Quarter)
|
| | | | | 0.63M | 0.06M | 6.45M | 0.42M | 10.59M | 6.88M | 11.83M | 16.71M | 6.14M | 5.75M | 7.03M | 3.37M | 1.44M | 5.23M | 8.73M | 4.98M | 2.48M | 4.69M | 5.68M | 3.84M |
|
Current Deferred Revenue (Quarter)
|
| | | | | 81.35M | 99.58M | 121.62M | 167.56M | 154.69M | 178.92M | 151.34M | 114.81M | 100.76M | 66.49M | 86.56M | 90.98M | 112.62M | 119.80M | 120.22M | 151.76M | 95.39M | 128.40M | 138.53M | 105.10M |
|
Total Current Liabilities (Quarter)
|
| | | | | 214.50M | 245.31M | 433.12M | 512.68M | 513.12M | 465.26M | 470.58M | 434.95M | 400.51M | 335.69M | 283.66M | 337.58M | 374.89M | 437.81M | 408.49M | 468.33M | 458.49M | 377.01M | 390.40M | 405.76M |
|
Non-Current Debt (Quarter)
|
| | | | | 299.21M | 711.06M | 778.25M | 793.56M | 725.11M | 720.35M | 740.21M | 702.49M | 658.88M | 660.95M | 657.71M | 651.52M | 648.32M | 646.57M | 644.52M | 657.59M | 658.38M | 658.66M | 656.96M | 657.75M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 498.17M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | 16.80M | | 45.40M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 20.37M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 87.73M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 13.60M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,224.35M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,237.94M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 668.72M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -202.08M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 1,534.04M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | -396.52M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | 4.61M |