|
Cash & Equivalents (Quarter)
|
| 310.26M | | | | 108.44M | 19.13M | 17.68M | 116.39M | 367.67M | 49.49M | 51.05M | 62.78M | 133.90M | 147.76M | 155.97M | 174.01M | 249.08M | 287.62M | 282.32M | 332.37M | 362.99M | 348.32M | 377.27M | 221.52M | 244.39M |
|
Short-term Investments (Quarter)
|
| 50.99M | | | | | | | | | | | | | 63.32M | 64.01M | 64.13M | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| 361.26M | | | | 108.44M | 19.13M | 17.68M | 116.39M | 367.67M | 49.49M | 51.05M | 62.78M | 133.90M | 211.08M | 219.98M | 238.14M | 249.08M | 287.62M | 282.32M | 332.37M | 362.99M | 348.32M | 377.27M | 221.52M | 244.39M |
|
Receivables - Net (Quarter)
|
| 96.25M | | | 118.10M | 4.10M | 124.23M | 149.64M | 170.11M | 236.15M | 390.92M | 452.84M | 485.17M | 423.07M | 416.79M | 502.36M | 427.66M | 332.15M | 229.22M | 309.72M | 282.12M | 280.69M | 282.57M | 367.18M | 378.59M | 271.58M |
|
Receivables - Other (Quarter)
|
| 16.10M | | | 34.80M | 18.07M | 87.18M | 37.57M | 61.11M | 111.22M | 136.00M | | 136.95M | 101.51M | 122.00M | 141.64M | 74.08M | 102.60M | 112.48M | 78.50M | 77.49M | 94.00M | 99.47M | 110.44M | 118.89M | 92.80M |
|
Receivables (Quarter)
|
| 112.35M | | | 152.90M | 22.17M | 211.41M | 187.21M | 231.22M | 347.37M | 526.92M | 452.84M | 622.13M | 524.58M | 538.79M | 644.00M | 501.74M | 434.75M | 341.70M | 388.22M | 359.61M | 374.69M | 382.04M | 477.61M | 497.48M | 364.38M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 60.59M | 158.00M | 139.60M | 75.14M | 47.61M |
|
Work In Process (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 2.19M |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 140.23M | 139.90M | 120.37M | 105.74M | 100.57M |
|
Inventory (Quarter)
|
| 148.02M | | | 96.52M | 118.46M | 124.70M | 137.67M | 173.13M | 205.65M | 299.01M | 329.95M | 269.77M | 233.16M | 254.62M | 206.86M | 216.02M | 161.96M | 178.69M | 165.64M | 195.70M | 200.82M | 186.88M | 177.97M | 180.88M | 150.37M |
|
Prepaid Assets (Quarter)
|
| 13.52M | | | 6.30M | 12.42M | 15.64M | 11.60M | 18.19M | 33.65M | 45.67M | 52.01M | 40.48M | 39.43M | 46.38M | 42.74M | 45.03M | 89.08M | 78.88M | 91.26M | 92.10M | 157.93M | 23.27M | 19.33M | 83.97M | 201.11M |
|
Current Assets (Quarter)
|
| 619.68M | | | 264.58M | 375.18M | 287.86M | 324.50M | 485.30M | 852.03M | 816.17M | 902.06M | 870.98M | 831.21M | 866.64M | 908.24M | 863.09M | 832.28M | 774.42M | 848.94M | 902.28M | 998.72M | 976.29M | 1,038.45M | 866.55M | 869.04M |
|
Property, Plant & Equipment (Net) (Quarter)
|
| 10.66M | | | 9.62M | 9.77M | 9.74M | 9.76M | 10.20M | 10.69M | 16.88M | 17.80M | 20.02M | 23.17M | -4.00M | 30.67M | 29.52M | 27.89M | 26.69M | 26.68M | 27.63M | 26.22M | 28.74M | 35.08M | 54.66M | 58.23M |
|
Goodwill (Quarter)
|
| 69.73M | | | 69.70M | 69.73M | 69.73M | 69.73M | 69.73M | 69.73M | 442.22M | 417.69M | 401.37M | 416.18M | 2.00M | 441.25M | 426.54M | 435.59M | 425.41M | 402.50M | 250.87M | 160.19M | 164.22M | 172.61M | 245.22M | 135.17M |
|
Intangibles (Quarter)
|
| 188.00M | | | 204.57M | 198.26M | 192.38M | 186.51M | 180.63M | 174.75M | 482.04M | 436.55M | 399.88M | 386.36M | 4.00M | 375.53M | 353.92M | 354.39M | 339.18M | 307.59M | 301.60M | 181.41M | 176.35M | 174.35M | 244.48M | 238.58M |
|
Goodwill & Intangibles (Quarter)
|
| 257.73M | | | 274.27M | 267.99M | 262.11M | 256.23M | 250.36M | 244.48M | 924.26M | 854.24M | 801.26M | 802.55M | 6.00M | 816.78M | 780.46M | 789.98M | 764.59M | 710.09M | 552.47M | 341.60M | 340.57M | 346.95M | 489.70M | 373.75M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | 9.35M | | 18.52M | 18.79M | 16.47M | | | | 15.87M | 13.85M | 13.37M | 15.72M | 17.75M | 16.05M | 25.17M | 17.31M | 23.96M |
|
Other Non-Current Assets (Quarter)
|
| | | | 3.77M | 3.09M | 25.87M | 26.11M | 24.41M | 26.43M | 26.54M | 26.01M | 23.14M | 32.66M | 30.80M | 33.08M | 41.55M | | 49.73M | 52.45M | 65.00M | 1.15M | 64.11M | 96.50M | 182.94M | 1.60M |
|
Non-Current Assets (Quarter)
|
| 303.90M | | | 287.69M | 280.85M | 297.72M | 292.11M | 284.96M | 290.95M | 967.68M | 916.58M | 863.21M | 874.84M | -813.74M | 944.55M | 915.67M | 874.46M | 854.86M | 802.59M | 660.82M | 427.27M | 449.47M | 503.70M | 744.61M | 582.75M |
|
Assets (Quarter)
|
| 923.58M | | | 552.27M | 656.02M | 585.58M | 616.61M | 770.26M | 1,142.98M | 1,783.85M | 1,818.63M | 1,734.19M | 1,706.05M | 52.90M | 1,852.78M | 1,778.76M | 1,706.74M | 1,629.28M | 1,651.52M | 1,563.10M | 1,426.00M | 1,425.76M | 1,542.16M | 1,611.16M | 1,451.79M |
|
Accounts Payables (Quarter)
|
| 5.92M | | | 47.30M | 2.20M | 2.61M | 0.61M | 0.61M | 92.00M | 187.47M | 231.80M | 0.48M | 170.43M | 200.59M | 188.63M | 171.73M | 119.50M | 93.40M | 112.49M | 149.20M | 172.37M | 153.78M | 161.25M | 231.88M | 143.99M |
|
Notes Payables (Quarter)
|
| 41.80M | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| 47.72M | | | 47.30M | 2.20M | 2.61M | 0.61M | 0.61M | 92.00M | 187.47M | 231.80M | 0.48M | 170.43M | 200.59M | 188.63M | 171.73M | 119.50M | 93.40M | 112.49M | 149.20M | 172.37M | 153.78M | 161.25M | 231.88M | 143.99M |
|
Accumulated Expenses (Quarter)
|
| 2.59M | | | 2.88M | 3.05M | 3.10M | 2.97M | 3.02M | 3.19M | 3.20M | 2.91M | 4.24M | 3.69M | 1.44M | 1.54M | 2.51M | 2.79M | 2.28M | 1.64M | 1.50M | 2.06M | 2.04M | 2.37M | 4.23M | 10.84M |
|
Other Accumulated Expenses (Quarter)
|
| 17.75M | | | 22.74M | | 34.55M | 19.13M | 31.26M | 38.49M | 10.89M | 51.07M | 91.10M | 10.55M | 58.80M | 61.16M | 72.64M | 48.05M | 34.45M | 57.27M | 48.95M | 9.69M | 9.13M | 7.58M | 7.67M | 2.24M |
|
Short term Debt (Quarter)
|
| 6.29M | | | | 8.96M | 4.30M | 1.91M | 2.17M | 4.30M | 48.18M | 51.49M | | 1.20M | 34.38M | 1.81M | 1.81M | 1.43M | 22.50M | 29.22M | 1.87M | 1.19M | 34.47M | 2.56M | 17.67M | 10.31M |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.19M |
|
Current Taxes (Quarter)
|
| 1.94M | | | 8.53M | 8.81M | 10.88M | | 0.63M | 0.06M | 6.45M | 0.42M | 10.59M | 6.88M | 11.83M | 16.71M | 6.14M | 5.75M | 7.03M | 3.37M | 1.44M | 5.23M | 8.73M | 4.98M | 2.48M | 4.69M |
|
Current Deferred Revenue (Quarter)
|
| 328.78M | | | 44.78M | 149.82M | 89.88M | 51.46M | 81.35M | 99.58M | 121.62M | 167.56M | 154.69M | 178.92M | 151.34M | 114.81M | 100.76M | 66.49M | 86.56M | 90.98M | 112.62M | 119.78M | 120.22M | 151.76M | 95.39M | 128.40M |
|
Total Current Liabilities (Quarter)
|
| 590.62M | | | 146.69M | 289.10M | 233.00M | 168.13M | 214.50M | 245.31M | 433.12M | 512.68M | 513.12M | 465.26M | 470.58M | 434.95M | 400.51M | 335.69M | 283.66M | 337.58M | 374.89M | 437.81M | 408.49M | 468.33M | 458.49M | 377.01M |
|
Non-Current Debt (Quarter)
|
| | | | | 423.97M | 391.68M | 493.94M | 299.21M | 711.06M | 778.25M | 793.56M | 725.11M | 720.35M | 705.83M | 702.49M | 658.88M | 660.95M | 657.71M | 651.52M | 648.32M | 646.57M | 644.52M | 657.59M | 658.38M | 658.66M |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | 235.28M | 237.46M | 281.79M | 293.97M | 287.56M | 299.57M | 312.05M | 324.84M | 337.93M | 351.26M | 364.76M | 378.51M | 392.59M | 406.93M | 421.37M | 436.16M | 451.31M | 466.73M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| 15.85M | | | 12.19M | 13.11M | 13.01M | 12.58M | 6.08M | | 99.26M | 86.59M | 76.86M | 72.61M | 73.05M | 74.90M | 69.93M | 87.79M | 62.88M | 54.51M | 55.25M | 34.72M | 21.63M | 22.77M | 22.04M | 56.41M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 15.13M | | | | 89.55M |
|
Other Non-Current Liabilities (Quarter)
|
17.79M | 18.25M | 17.24M | 20.67M | 34.26M | 19.69M | 19.84M | 12.02M | 12.95M | 14.58M | 9.36M | 7.68M | 7.11M | 8.59M | 8.72M | 9.43M | 9.62M | 10.36M | 8.20M | 8.70M | 8.66M | 7.87M | 7.71M | 7.86M | 11.21M | 25.84M |
|
Total Non-Current Liabilities (Quarter)
|
-295.36M | 27.81M | -17.24M | -404.31M | 28.32M | 447.82M | 421.01M | 520.90M | 319.03M | 729.42M | 898.72M | 901.61M | 822.05M | 1,273.61M | 1,266.06M | 1,231.06M | 1,152.74M | 1,085.87M | 1,025.10M | 1,064.34M | 1,097.36M | 1,129.30M | 1,094.45M | 1,169.01M | 1,195.36M | 1,165.57M |
|
Total Liabilities (Quarter)
|
-277.57M | 618.43M | | -383.64M | 175.01M | 736.92M | 654.01M | 689.03M | 533.52M | 974.72M | 1,331.84M | 1,414.29M | 1,335.17M | 1,282.20M | 1,274.79M | 1,240.49M | 1,162.36M | 1,096.23M | 1,033.30M | 1,073.05M | 1,106.03M | 1,137.16M | 1,102.16M | 1,176.86M | 1,206.57M | 1,191.40M |
|
Total Debt (Quarter)
|
| 6.29M | | | | 432.93M | 395.98M | 495.85M | 301.38M | 715.36M | 826.43M | 845.05M | 725.11M | 721.55M | 740.21M | 704.29M | 660.69M | 662.38M | 680.20M | 680.74M | 650.19M | 647.76M | 678.99M | 660.15M | 676.04M | 668.98M |
|
Common Equity (Quarter)
|
277.57M | 305.15M | | 383.64M | 377.26M | -80.90M | -68.43M | -72.42M | 1.46M | -69.20M | 170.22M | 110.37M | 111.45M | 124.28M | 157.92M | 238.40M | 229.29M | 259.25M | 231.22M | 199.96M | 64.49M | -118.10M | -97.77M | -70.87M | -46.72M | -206.34M |
|
Shareholder's Equity (Quarter)
|
277.57M | 305.15M | | 383.64M | 377.26M | -80.90M | -68.43M | -72.42M | 1.46M | -69.20M | 170.22M | 110.37M | 111.45M | 124.28M | 157.92M | 238.40M | 229.29M | 259.25M | 231.22M | 199.96M | 64.49M | -118.10M | -97.77M | -70.87M | -46.72M | -206.34M |
|
Liabilities and Shareholders Equity (Quarter)
|
| 923.58M | | | 552.27M | 656.02M | 585.58M | 616.61M | 770.26M | 1,142.98M | 1,783.85M | 1,818.63M | 1,734.19M | 1,706.05M | 52.90M | 1,852.78M | 1,778.76M | 1,706.74M | 1,629.28M | 1,651.52M | 1,563.10M | 1,426.00M | 1,425.76M | 1,542.16M | 1,611.16M | 1,451.79M |
|
Retained Earnings (Quarter)
|
| | | | | -221.50M | -216.92M | -222.44M | -250.00M | -271.90M | -297.84M | 11.47M | -262.22M | -267.47M | 22.30M | 46.21M | -153.32M | -130.23M | 25.57M | -18.20M | -0.29M | -45.40M | -353.88M | -8.69M | -277.11M | -10.48M |
|
Treasury Shares (Quarter)
|
| | | | | 0.50M | 0.73M | 0.16M | 0.16M | 0.93M | 1.75M | 1.96M | 1.96M | 0.46M | 0.73M | 1.83M | 0.69M | 0.69M | 0.58M | 1.95M | 2.82M | 0.92M | 1.54M | 4.36M | 4.40M | 4.32M |