|
Gross Margin
|
| | | | | | | | -83.43% | -321.41% | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
EBT Margin
|
-23.25% | -112.20% | -41.19% | -73.39% | -38.13% | -58.68% | -44.10% | -179.89% | -64.85% | 49.25% | -43.01% | 664.11% | -33.94% | -19.58% | -6.04% | -14.38% | -41.88% | -25.26% | -46.46% | -126.52% | -11.68% | -20.74% | -19.69% | -40.24% | | -5.31% | -32.58% | -50.49% | -17.62% | -11.46% | -18.15% | -25.56% | -19.96% | -35.85% | 31.07% | | -5.53% | 19.92% | 70.06% | 117.71% | -55.77% | -41.46% | -110.26% | -29.11% | 35.30% | -58.44% | -37.73% | 9.72% | -43.08% | -97.60% | -58.10% | -49.32% | -49.83% | -0.04% | -2.37% | 28.88% | 17.70% | 12.74% | 39.52% | -17.61% | 19.28% | 13.62% | 11.37% | 2.29% | 11.47% | 4.63% | 6.51% |
|
EBIT Margin
|
8.15% | -64.34% | 4.55% | -35.79% | 5.39% | -0.63% | 1.96% | -158.14% | -18.72% | 4.58% | 3.50% | 789.74% | 13.14% | 20.05% | 19.07% | 10.07% | 6.55% | 2.88% | -2.77% | -73.84% | 1.05% | -2.12% | 2.42% | -16.12% | | 15.89% | 7.49% | -5.63% | 11.38% | 14.99% | 12.62% | 9.79% | 14.07% | 15.28% | 17.01% | | 15.82% | 11.44% | 15.59% | 117.20% | 12.39% | -6.66% | -4.37% | -4.89% | -24.66% | 10.11% | -19.29% | 20.49% | -25.38% | -79.00% | -49.25% | -42.69% | -57.72% | -37.31% | -38.32% | 10.89% | -26.40% | -31.53% | -16.80% | -15.60% | -12.75% | -10.85% | -17.77% | -14.82% | -6.77% | -8.33% | -12.26% |
|
EBITDA Margin
|
8.15% | -64.34% | 4.55% | -35.79% | 5.41% | -0.63% | 1.96% | -158.14% | -18.72% | 4.58% | 3.50% | 789.74% | 33.63% | 40.18% | 38.86% | 28.24% | 6.57% | 2.92% | 17.98% | -55.82% | 1.08% | -2.12% | 25.51% | 4.85% | | 37.09% | 31.10% | 11.66% | 31.34% | 34.02% | 32.66% | 30.30% | 33.96% | 35.57% | 37.05% | | 36.38% | 32.02% | 36.17% | 117.20% | 12.39% | -6.66% | -4.37% | -4.89% | -24.66% | 10.11% | 10.25% | 43.47% | 2.75% | -79.00% | -21.28% | -27.05% | -27.56% | -37.31% | -38.32% | 10.89% | -1.29% | -6.77% | 9.65% | 7.70% | 12.61% | 14.52% | 7.78% | 7.54% | 15.89% | 15.35% | 9.22% |
|
Operating Margin
|
8.15% | -64.34% | 4.55% | -35.79% | 5.39% | -0.63% | 1.96% | -158.14% | -18.72% | 4.58% | 3.50% | 789.74% | 13.14% | 20.05% | 19.07% | 10.07% | 6.55% | 2.88% | -2.77% | -73.84% | 1.05% | -2.12% | 2.42% | -16.12% | | 15.89% | 7.49% | -5.63% | 11.38% | 14.99% | 12.62% | 9.79% | 14.07% | 15.28% | 17.01% | | 15.82% | 11.44% | 15.59% | 117.20% | 12.39% | -6.66% | -4.37% | -4.89% | -24.66% | 10.11% | -19.29% | 20.49% | -25.38% | -79.00% | -49.25% | -42.69% | -57.72% | -37.31% | -38.32% | 10.89% | -26.40% | -31.53% | -16.80% | -15.60% | -12.75% | -10.85% | -17.77% | -14.82% | -6.77% | -8.33% | -12.26% |
|
Net Margin
|
17.57% | 0.01% | 0.00% | 0.01% | -31.02% | -39.32% | -29.74% | 158.17% | -35.17% | 47.16% | -0.89% | 107.13% | -24.65% | 14.85% | -0.18% | -9.83% | -1.25% | 40.33% | -36.04% | 167.23% | 15.33% | 4.64% | -9.03% | 124.82% | | 3.68% | -19.54% | -5.45% | -12.68% | 7.90% | -13.40% | 4.95% | -18.82% | -35.34% | 28.57% | | -2.85% | 17.81% | 60.24% | 595.12% | -39.41% | -18.27% | -57.22% | 3.59% | 22.44% | -15.64% | 66.91% | 2.10% | -43.42% | -81.01% | -63.87% | -50.81% | -50.19% | -0.53% | -982.63% | -95.04% | 7.09% | 12.34% | 30.52% | -10.77% | 15.29% | 8.41% | 51.36% | 2.75% | 1.92% | 15.61% | -4.29% |
|
FCF Margin
|
-19.72% | -14.22% | -82.12% | 27.95% | 39.02% | -39.07% | 12.07% | -14.06% | -54.05% | -24.43% | 72,448.85% | -736.43% | -88.08% | -2.84% | -33.35% | -36.04% | -0.04% | 17.34% | -50.48% | -188.78% | -73.20% | 26.65% | -6.48% | -153.57% | | -249.79% | -10.86% | -52.12% | -48.79% | 48.01% | -45.80% | 66.73% | -54.87% | -36.77% | 20.84% | | -53.44% | -88.25% | -119.93% | -695.24% | -155.73% | -56.81% | -54.33% | -229.05% | -147.33% | -4.11% | -83.12% | 82.55% | -54.34% | -5.86% | -89.72% | -35.99% | -135.79% | -81.61% | -18.03% | -340.85% | -35.20% | -86.49% | 101.14% | -338.05% | -15.62% | -83.23% | -21.01% | -355.07% | -281.92% | -245.45% | -53.00% |
|
Assets Average
|
1.83B | 894.84B | 1,799.85B | 906.82B | 898.35B | 1,780.13B | 883.54B | 1.64B | 1.50B | 1.39B | 1.33B | 0.66B | 0.59B | 1.17B | 0.58B | 0.57B | 0.57B | 0.00B | 0.53B | 1.00B | 0.94B | | | 0.95B | 0.96B | 1.01B | 1.08B | 1.10B | 1.11B | 1.12B | 1.15B | 1.17B | 1.19B | 1.22B | 1.23B | 1.26B | 1.30B | 1.33B | 1.38B | 1.11B | 0.82B | 0.82B | 0.82B | 0.83B | 0.82B | 0.82B | 0.82B | 0.84B | 0.84B | 0.82B | 0.79B | 0.77B | 0.75B | 0.73B | 0.94B | 1.17B | 1.16B | 1.09B | 1.06B | 1.04B | 1.02B | 1.02B | 1.03B | 1.04B | 1.04B | 1.07B | 1.09B |
|
Equity Average
|
0.29B | 0.27B | 0.25B | 0.23B | 0.20B | 0.19B | 0.17B | 0.14B | 0.10B | 0.10B | 0.10B | 0.05B | 0.04B | 0.09B | 0.05B | 0.04B | 0.04B | 0.00B | 0.00B | 0.07B | 0.07B | | | 0.07B | 0.18B | 0.07B | 0.00B | 0.11B | 0.17B | 0.17B | 0.07B | 0.07B | 0.07B | -0.04B | -0.04B | 0.06B | 0.17B | 0.17B | 0.18B | 0.26B | 0.32B | 0.31B | 0.30B | 0.30B | 0.30B | 0.30B | 0.30B | 0.32B | 0.34B | 0.34B | 0.33B | 0.34B | 0.34B | 0.36B | 0.56B | 0.78B | 0.81B | 0.82B | 0.82B | 0.82B | 0.82B | 0.82B | 0.81B | 0.80B | 0.80B | 0.81B | 0.81B |
|
Invested Capital
|
0.29B | 0.25B | 0.24B | 0.21B | 0.20B | 0.18B | 0.17B | 0.11B | 0.09B | 0.10B | 0.10B | 0.00B | 0.09B | 0.09B | 0.00B | 0.09B | 0.00B | 0.00B | 0.00B | 0.13B | 0.00B | | -0.03B | 0.82B | 0.18B | -0.03B | 0.82B | 0.97B | 0.97B | 1.00B | 0.79B | 1.02B | -0.04B | -0.04B | 0.80B | 1.06B | 1.06B | 1.09B | 0.51B | 0.61B | 0.61B | 0.60B | 0.30B | 0.55B | 0.30B | 0.30B | 0.31B | 0.57B | 0.58B | 0.53B | 0.53B | 0.52B | 0.52B | 0.54B | 0.91B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 0.99B | 0.99B | 1.01B | 1.02B | 1.04B |
|
Asset Utilization Ratio
|
-8.36 | -0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.09 | 0.09 | 0.09 | 0.07 | 0.09 | 0.05 | 0.00 | 0.00 | 0.14 | 0.18 | 111.75 | 0.26 | 0.08 | 0.09 | | | 0.08 | 0.06 | 0.06 | 0.07 | 0.07 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.09 | 0.09 | 0.11 | 0.13 | 0.11 | 0.08 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | 0.05 | 0.05 | 0.05 | 0.03 | 0.03 | 0.04 | 0.04 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 |
|
Interest Coverage Ratio
|
0.00 | | 0.00 | | | -0.01 | 0.04 | 1.16 | 0.36 | -0.09 | -0.07 | -94.05 | -0.27 | -0.45 | -0.48 | -0.22 | -130.14 | -0.06 | 0.06 | -0.26 | -0.02 | 0.04 | 0.05 | -0.28 | | 0.39 | 0.14 | 0.05 | 16.21 | 0.33 | 0.25 | -0.07 | 0.27 | 0.28 | 0.34 | | 0.31 | 0.23 | 0.30 | 5.01 | 0.19 | -0.11 | -0.06 | -0.07 | -0.34 | 0.16 | -0.30 | 0.45 | -0.39 | -1.14 | -0.73 | -3.90 | -0.73 | -0.66 | -0.79 | 0.34 | -0.98 | -1.56 | -1.08 | -1.14 | -0.79 | -0.67 | -0.97 | -0.95 | -0.45 | -0.57 | -0.93 |
|
Debt to Equity
|
| | -0.11 | 0.10 | 0.12 | 0.07 | 0.08 | 0.11 | -0.14 | -0.12 | | 108.07 | -0.11 | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.49 | | | 0.75 | 0.75 | 0.69 | 0.73 | 0.66 | 0.72 | 0.59 | 0.64 | 0.53 | 0.56 | 0.47 | 0.40 | 0.17 | 0.16 | 0.05 | | | | | | | | | | |
|
Debt Ratio
|
| | 0.00 | 0.01 | 0.00 | 0.00 | 0.01 | 0.01 | -0.01 | -0.01 | | 8.33 | -0.01 | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.19 | | | 0.27 | 0.27 | 0.25 | 0.26 | 0.25 | 0.27 | 0.25 | 0.25 | 0.24 | 0.25 | 0.22 | 0.20 | 0.11 | 0.11 | 0.04 | | | | | | | | | | |
|
Equity Ratio
|
0.16 | 0.00 | 0.00 | 0.12 | 0.00 | 0.00 | 0.10 | 0.07 | 0.06 | 0.08 | 0.07 | 0.08 | 0.07 | 0.08 | 0.08 | 0.07 | 0.08 | 0.09 | 0.00 | 0.14 | 0.00 | | -0.03 | 0.19 | 0.19 | -0.03 | 0.03 | 0.16 | 0.16 | 0.16 | -0.03 | 0.15 | -0.03 | -0.03 | -0.03 | 0.13 | 0.13 | 0.13 | 0.14 | 0.39 | 0.39 | 0.38 | 0.36 | 0.36 | 0.37 | 0.36 | 0.38 | 0.38 | 0.43 | 0.40 | 0.45 | 0.44 | 0.48 | 0.50 | 0.66 | 0.68 | 0.73 | 0.77 | 0.77 | 0.80 | 0.80 | 0.80 | 0.77 | 0.78 | 0.77 | 0.74 | 0.74 |
|
Times Interest Earned
|
0.00 | | 0.00 | | | -0.01 | 0.04 | 1.16 | 0.36 | -0.09 | -0.07 | -94.05 | -0.27 | -0.45 | -0.48 | -0.22 | -130.14 | -0.06 | 0.06 | -0.26 | -0.02 | 0.04 | 0.05 | -0.28 | | 0.39 | 0.14 | 0.05 | 16.21 | 0.33 | 0.25 | -0.07 | 0.27 | 0.28 | 0.34 | | 0.31 | 0.23 | 0.30 | 5.01 | 0.19 | -0.11 | -0.06 | -0.07 | -0.34 | 0.16 | -0.30 | 0.45 | -0.39 | -1.14 | -0.73 | -3.90 | -0.73 | -0.66 | -0.79 | 0.34 | -0.98 | -1.56 | -1.08 | -1.14 | -0.79 | -0.67 | -0.97 | -0.95 | -0.45 | -0.57 | -0.93 |
|
FCF Payout Ratio
|
| | | | -0.04 | -0.13 | 0.16 | 0.35 | 0.04 | 0.09 | 0.06 | -0.02 | 0.02 | 0.79 | 0.07 | 0.08 | 0.07 | -0.37 | 0.06 | -0.10 | 0.04 | 0.35 | -0.34 | -0.01 | | 0.00 | -0.09 | -0.02 | -0.03 | 0.00 | -0.02 | 0.01 | -0.02 | -0.02 | 0.04 | | -0.01 | -0.01 | -0.01 | -0.04 | 0.00 | -0.01 | -0.01 | 0.01 | | | | | | | | | | | | | | | | | | | | | | | |
|
Enterprise Value
|
-0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.00B | -0.01B | 0.05B | -0.01B | 0.03B | 0.03B | -0.02B | 0.02B | 0.02B | 0.00B | -0.01B | 0.00B | 0.00B | -0.01B | 0.03B | -0.02B | | 0.04B | 0.04B | 0.04B | -0.02B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.04B | -0.05B | -0.06B | -0.05B | 0.01B | -0.04B | 0.03B | -0.04B | -0.04B | -0.03B | -0.04B | -0.07B | -0.05B | -0.03B | -0.04B | 0.03B | 0.06B | 0.04B | 0.05B | 0.03B | 0.03B | 0.05B | 0.06B | -0.02B | -0.03B | -0.01B | 0.00B | 0.02B | 0.07B | 0.07B | 0.07B | 0.07B | 0.10B | 0.11B | 0.13B | 0.12B |
|
Return on Sales
|
0.00% | 0.00% | 0.00% | 0.00% | 0.03% | 0.07% | 0.13% | 0.00% | -0.10% | 0.12% | 0.18% | -2.67% | -0.06% | 0.15% | -0.04% | -0.11% | 0.27% | 0.52% | 0.04% | 2.04% | 0.20% | 0.21% | 0.08% | 1.33% | 0.57% | 0.00% | 0.02% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | -0.20% | -0.36% | 0.31% | -0.06% | -0.06% | 0.20% | 0.68% | 1.16% | -0.56% | -0.41% | -1.10% | -0.29% | 0.33% | -0.59% | -0.38% | 0.12% | -0.43% | -0.81% | -0.64% | -0.51% | -0.50% | -0.01% | -9.83% | -0.95% | 0.07% | 0.12% | 0.31% | -0.11% | 0.15% | 0.08% | 0.51% | 0.03% | 0.02% | 0.16% | -0.04% |
|
Return on Invested Capital
|
-0.03% | -0.14% | -0.16% | -0.16% | -0.18% | -0.05% | -0.07% | -0.44% | -0.69% | -0.72% | -0.70% | -0.13% | 0.03% | 0.00% | 0.00% | 0.19% | 0.25% | 149.07% | 131.60% | -0.42% | -0.47% | | | -0.02% | | 0.01% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.02% | | | | | | | 0.02% | 0.07% | | | | | -0.01% | -0.01% | -0.02% | 0.00% | 0.00% | -0.02% | -0.02% | -0.04% | -0.04% | -0.03% | -0.21% | -4.02% | 0.13% | 0.11% | 0.00% | -0.01% | -0.01% | -0.01% | -0.02% | -0.01% | -0.01% | -0.01% | 0.00% |
|
Return on Assets
|
0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | 0.00% | 0.00% | 0.01% | 0.00% | 0.00% | -0.02% | -0.01% | 5.44% | 0.01% | 0.06% | 0.06% | | | 0.04% | 0.04% | 0.03% | 0.03% | 0.00% | 0.00% | 0.00% | 0.00% | | -0.01% | -0.01% | -0.01% | -0.01% | 0.00% | 0.01% | 0.02% | 0.05% | 0.06% | 0.04% | 0.00% | -0.04% | -0.03% | -0.03% | -0.02% | -0.01% | -0.02% | -0.02% | -0.02% | -0.03% | -0.03% | -0.02% | -0.10% | -0.08% | -0.08% | -0.08% | -0.01% | 0.00% | 0.01% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% |
|
Return on Equity
|
0.00% | 0.01% | -0.01% | 0.00% | 0.01% | 0.02% | 0.05% | 0.06% | 0.04% | 0.05% | 0.01% | 0.02% | 0.08% | 0.00% | 0.00% | -0.22% | -0.10% | 65.51% | 73.14% | 0.93% | 0.91% | | | 0.51% | 0.19% | 0.40% | 163.21% | 0.01% | 0.00% | 0.00% | 0.00% | | -0.09% | 0.49% | 0.21% | -0.12% | -0.02% | 0.09% | 0.15% | 0.22% | 0.15% | 0.12% | 0.00% | -0.11% | -0.07% | -0.08% | -0.04% | -0.02% | -0.05% | -0.05% | -0.06% | -0.07% | -0.07% | -0.04% | -0.16% | -0.13% | -0.11% | -0.11% | -0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.00% |