|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -8.99M | -6.70M | -4.38M | -3.91M | -0.04M | -81.75M | -12.65M | 0.83M | 1.51M | 3.82M | -1.51M | 1.82M | 0.99M | 5.96M | 0.33M | 0.23M | 1.90M | -0.55M | -2.86M | -0.90M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.94M | 3.03M | 3.31M | 3.27M | 3.02M | 2.99M | 2.97M | 2.69M | 2.72M | 2.88M | 2.76M | 3.49M | 3.44M |
|
Gains from Investment Securities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.10M | 2.60M | 1.50M | | | | | | | | 0.42M | 3.21M | -3.21M | | | |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | -3.54M | 0.28M | -0.16M | | 0.94M | -0.07M | 0.72M | 0.03M | 0.04M | 0.04M | 0.05M | -0.03M | -0.02M | 0.17M | -0.02M | 0.09M |
|
Change in Interest Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36M | -7.63M | -3.80M | -4.19M | -4.81M | 2.12M | -38.51M | 1.54M | -9.99M | 16.30M | -38.90M | 3.87M | -0.50M | 13.49M | -15.77M | -7.41M | -2.92M | 7.97M | -3.20M | 0.88M |
|
Amortization of Deferred Charges (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20M | 1.24M | 3.33M | 3.21M | 1.13M | 1.18M | 3.70M | 3.75M | 0.40M | 0.53M | 4.05M | 3.19M | 3.17M | 3.32M | 2.87M | 2.90M | 3.08M | 2.95M | 3.71M | 3.64M |
|
Change in Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.60M | -1.33M | -2.79M | 0.41M | 3.54M | 2.68M | 0.95M | -0.82M | 3.82M | 1.37M | 6.71M | 0.46M | 4.04M | -3.32M | -0.17M | 1.44M | 3.07M | -3.40M | 4.90M | -1.35M |
|
Change in Account Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.33M | -4.89M | 2.24M | -5.33M | 0.09M | 90.29M | -45.99M | -1.48M | -4.02M | 13.37M | -9.59M | 0.14M | -2.78M | 7.23M | -19.29M | -7.37M | 7.48M | 0.14M | -1.77M | -3.66M |
|
Change in Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.01M | 1.78M | -0.70M | 6.39M | 1.83M | 3.62M | 6.85M | 5.65M | 0.59M | 3.63M | 8.59M | 5.73M | 9.30M | 15.93M | 26.98M | 26.45M | 26.93M | 14.78M | 11.34M | 4.63M |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.01M | 79.29M | 1.82M | 28.52M | 4.35M | 11.72M | | | 0.19M | | | | | | 1.34M | 3.50M | 1.37M | 0.97M | 28.96M | 1.03M |
|
Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.50M | 180.25M | 202.54M | 17.98M | 2.94M | | 0.49M | | | | | | | | | |
|
Change in Acquisitions & Divestments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05M | | -9.32M | | 1.29M | 1.43M | 0.30M | 0.25M | 64.89M | -64.75M | 1.57M | 31.69M | -28.69M | 53.41M | 13.33M | 1.66M | 37.40M | 25.90M | -56.37M | 2.88M |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.88M | 77.01M | -5.71M | 5.65M | 28.15M | 121.06M | 152.51M | -24.21M | 15.44M | -0.79M | 36.38M | 11.57M | -14.59M | -23.88M | -14.44M | -16.63M | -8.80M | -23.53M | 15.91M | -4.44M |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.58M | 0.01M | | | | | 0.02M | | | 0.00M | 0.01M | 0.04M | 0.15M | | | | | | |
|
Long-Term Debt Issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Debt Repayments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Short-Term Debt issuances (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Preferred Shares Issued (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Dividends Paid - Common (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -23.30M | -53.42M | -1.72M | -38.77M | -1.07M | -31.68M | -40.85M | -89.13M | -46.16M | -1.97M | -1.76M | -1.46M | -0.90M | 2.45M | 1.57M | 15.60M | 13.89M | 11.05M | -13.00M | -2.83M |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.05M | 15.96M | -11.23M | -37.31M | 22.27M | 91.49M | 73.14M | -111.80M | -40.72M | 13.54M | -4.28M | 13.98M | -15.99M | -7.94M | -28.65M | -8.44M | 2.18M | -4.51M | -0.29M | -6.39M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.65M | -9.41M | -3.10M | -10.57M | -6.63M | -1.50M | -45.36M | -4.11M | -10.59M | 12.67M | -47.49M | -1.86M | -9.80M | -2.44M | -42.75M | -33.85M | -29.85M | -6.80M | -14.54M | -3.75M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -7.05M | 15.96M | -11.23M | -37.31M | 22.27M | 91.49M | 73.14M | -111.80M | -40.72M | 13.54M | -4.28M | 13.98M | -15.99M | -7.94M | -28.65M | -8.44M | 2.18M | -4.51M | -0.29M | -6.39M |