|
Real Estate - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Accumulated Depreciation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Real Estate - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 344.66M | 300.01M | 296.36M | 284.48M | 283.70M | 270.16M | 493.82M | 502.94M | 501.26M | 502.03M | 501.59M | 503.14M | 513.33M | 527.56M | 557.39M | 582.23M | 605.86M | 612.11M | 602.43M | 601.66M |
|
Receivables - Accured (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.21M | 4.16M | 4.16M | 4.16M | 16.65M | 16.47M | 17.55M | 17.25M | 18.65M | 18.12M |
|
Receivables - Notes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Mortgage Loans (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Gross (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Loss Allowance (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Loans - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 140.40M | 140.77M | 136.61M | 136.51M | 139.72M | 139.42M | 139.61M | 139.36M | 145.86M | 145.72M | 144.14M | 141.14M | 141.14M | 138.35M | 138.35M | 136.68M | 136.68M | 133.56M | 142.44M | 139.56M |
|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.00M | 83.96M | 21.99M | 21.63M | 38.24M | 131.24M | 113.44M | 55.34M | 58.87M | 47.20M | 36.74M | 38.35M | 46.08M | 29.59M | 20.56M | 13.80M | 15.46M | 17.74M | 15.23M | 13.44M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 105.95M | 103.38M | 100.60M | 101.01M | 104.55M | 107.23M | 108.18M | 101.88M | 105.12M | 92.39M | 96.53M | 97.00M | 101.03M | 97.71M | 97.54M | 98.98M | 102.06M | 98.65M | 103.56M | 102.20M |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Land & Improvements (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 60.34M | 58.44M | 61.62M | 59.80M | 59.25M | 313.40M | 28.23M | 12.67M | 10.02M | 10.26M | 10.06M | 10.54M | 10.20M | 10.63M | 10.25M | 10.09M | 10.11M | 10.22M | 1.27M | 1.27M |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 88.90M | 86.09M | 86.64M | 79.62M | 83.26M | 95.42M | 85.52M | 87.96M | 91.69M | 94.36M | 101.65M | 101.16M | 102.20M | 107.30M | 109.00M | 110.12M | 139.32M | 140.97M | 143.25M | 142.51M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 808.25M | 772.66M | 770.57M | 729.44M | 736.06M | 1,150.15M | 1,197.48M | 1,113.42M | 1,060.74M | 1,062.28M | 1,023.48M | 1,022.18M | 1,026.38M | 1,042.72M | 1,032.80M | 1,045.00M | 1,086.29M | 1,096.02M | 1,097.33M | 1,088.89M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.86M | 45.17M | 44.52M | 32.18M | 32.27M | 95.41M | 53.10M | 55.75M | 47.60M | 46.86M | 11.87M | 9.56M | 12.99M | 43.55M | 32.10M | 24.67M | 49.13M | 47.33M | 49.63M | 44.43M |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 56.86M | 45.17M | 44.52M | 32.18M | 32.27M | 95.41M | 53.10M | 55.75M | 47.60M | 46.86M | 11.87M | 9.56M | 12.99M | 43.55M | 32.10M | 24.67M | 49.13M | 47.33M | 49.63M | 44.43M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.72M | 3.48M | 6.57M | 3.27M | 5.56M | 3.19M | 5.20M | 2.64M | 2.29M | 2.48M | 2.63M | 2.77M | 2.92M | 3.08M | 3.24M | 3.29M | 3.35M | 3.50M | 3.81M | 3.92M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.59M | 185.00M | 183.39M | 163.57M | 148.83M | 158.50M | 188.00M | 187.18M | | 182.43M | 182.68M | 181.83M | 180.96M | 183.81M | 185.40M | 201.69M | 215.95M | 227.03M | 214.37M | 215.44M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M | 9.79M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 92.43M | 98.08M | 96.71M | 99.97M | 103.68M | 185.70M | 198.68M | 199.92M | 200.10M | 201.14M | 199.51M | 199.45M | 199.77M | 200.31M | 200.45M | 200.65M | 200.30M | 200.61M | 202.32M | 195.80M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 488.29M | 427.64M | 433.72M | 378.02M | 364.61M | 394.40M | 385.31M | 297.03M | 244.05M | 241.56M | 206.97M | 203.95M | 206.66M | 240.23M | 230.53M | 239.44M | 278.22M | 287.64M | 277.60M | 273.57M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 203.59M | 185.00M | 183.39M | 163.57M | 148.83M | 158.50M | 188.00M | 187.18M | | 182.43M | 182.68M | 181.83M | 180.96M | 183.81M | 185.40M | 201.69M | 215.95M | 227.03M | 214.37M | 215.44M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 319.96M | 246.94M | 336.85M | 351.42M | 371.45M | 755.75M | 812.17M | 816.39M | 816.69M | 820.72M | 816.51M | 818.23M | 819.72M | 802.49M | 802.27M | 805.55M | 808.07M | 607.77M | 617.40M | 815.32M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 808.25M | 772.66M | 770.57M | 729.44M | 736.06M | 1,150.15M | 1,197.48M | 1,113.42M | 1,060.74M | 1,062.28M | 1,023.48M | 1,022.18M | 1,026.38M | 1,042.72M | 1,032.80M | 1,045.00M | 1,086.29M | 1,096.02M | 1,097.33M | 1,088.89M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 163.48M | 62.09M | 176.09M | 187.40M | 203.71M | 62.09M | 62.09M | 62.09M | 62.09M | 62.09M | 553.40M | 61.66M | 556.32M | 61.35M | 538.70M | 541.66M | 544.49M | 544.62M | 554.40M | 63.71M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M | 1.80M |