|
Cash & Equivalents (Quarter)
|
38.93M | 97.06M | 224.73M | 320.78M | 366.69M | 1,182.29M | 1,334.68M | 800.74M | 2,048.84M | 1,499.94M | 3,500.00M |
|
Receivables - Net (Quarter)
|
1.49M | 1.21M | 3.35M | 3.29M | 31.12M | 0.28M | 38.22M | 275.70M | 496.69M | 904.47M | 1,489.57M |
|
Receivables - Other (Quarter)
|
| 0.18M | 0.88M | 2.42M | 3.82M | 0.45M | 0.86M | 1.58M | 1.96M | 5.66M | 10.37M |
|
Receivables (Quarter)
|
1.49M | 1.38M | 4.23M | 5.71M | 34.94M | 0.73M | 39.09M | 277.27M | 498.65M | 910.13M | 1,499.94M |
|
Raw Materials (Quarter)
|
| | | | | 18.08M | 70.13M | 126.05M | 240.84M | | |
|
Work In Process (Quarter)
|
| | | | | 6.40M | 37.70M | 65.02M | 47.07M | | |
|
Finished Goods (Quarter)
|
| | | | | | 1.24M | 37.29M | 22.64M | | |
|
Inventory (Quarter)
|
| | | | | 24.48M | 109.08M | 228.35M | 310.55M | 407.23M | 473.53M |
|
Prepaid Assets (Quarter)
|
0.50M | 2.32M | 2.75M | 3.42M | 9.99M | 27.12M | 58.95M | 76.02M | 134.07M | 187.95M | 328.48M |
|
Current Assets (Quarter)
|
48.38M | 109.91M | 431.89M | 653.38M | 1,520.00M | 1,998.65M | 2,542.97M | 2,774.20M | 4,123.74M | 4,883.10M | 6,899.10M |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.27M | 0.83M | -2.02M | 0.94M | 9.04M | 11.32M | 15.84M | -8.95M | 22.68M | 43.52M | 48.25M |
|
Long-Term Investments (Quarter)
|
0.00M | 0.00M | 0.00M | 0.00M | 2.87M | 6.13M | 35.71M | 39.16M | 37.24M | | |
|
Intangibles (Quarter)
|
0.01M | 0.02M | 0.12M | 0.06M | 44.45M | 162.64M | 171.68M | | 125.23M | 181.44M | 272.10M |
|
Goodwill & Intangibles (Quarter)
|
0.01M | 0.02M | 0.12M | 0.06M | 44.45M | 162.64M | 171.68M | | 125.23M | 181.44M | 272.10M |
|
Long-Term Deferred Tax (Quarter)
|
| 7.13M | 33.44M | 33.44M | 44.28M | 14.61M | 32.19M | 79.22M | 97.21M | 924.30M | 1,295.85M |
|
Other Non-Current Assets (Quarter)
|
| 1.24M | 0.30M | 0.29M | 0.70M | 7.61M | 54.88M | 40.89M | 39.66M | 42.39M | 51.99M |
|
Non-Current Assets (Quarter)
|
2.00M | 4.30M | 4.83M | 6.87M | 66.55M | 216.26M | 307.30M | 360.06M | 418.72M | 1,319.42M | 1,783.59M |
|
Assets (Quarter)
|
50.38M | 114.20M | 436.72M | 660.25M | 1,586.55M | 2,214.91M | 2,850.27M | 3,134.26M | 4,542.46M | 6,202.52M | 8,682.70M |
|
Accounts Payables (Quarter)
|
2.07M | 13.16M | 18.00M | 27.57M | 94.42M | 267.39M | 293.42M | 295.68M | 414.01M | 649.99M | 1,267.14M |
|
Payables (Quarter)
|
2.07M | 13.16M | 18.00M | 27.57M | 94.42M | 267.39M | 293.42M | 295.68M | 414.01M | 649.99M | 1,267.14M |
|
Short term Debt (Quarter)
|
4.98M | 13.16M | 18.03M | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | 2.18M | 3.38M | 3.51M | 3.42M | 4.65M | 6.53M | 10.83M |
|
Current Taxes (Quarter)
|
| | 0.70M | 0.94M | 0.38M | 3.40M | 4.32M | 3.18M | 4.33M | 13.39M | 42.21M |
|
Current Deferred Revenue (Quarter)
|
4.54M | 21.74M | 14.98M | 2.47M | 321.41M | 306.42M | | | | | |
|
Total Current Liabilities (Quarter)
|
9.52M | 34.90M | 28.87M | 45.72M | 177.05M | 319.17M | 301.24M | 302.28M | 422.99M | 669.92M | 1,320.19M |
|
Non-Current Deffered Revenue (Quarter)
|
| 10.87M | 1.69M | | 241.34M | 261.41M | | | | | |
|
Pension (Quarter)
|
| 0.00M | 0.03M | 0.01M | 0.07M | 0.15M | 0.42M | 0.87M | 1.45M | 1.80M | 3.09M |
|
Operating Leases (Quarter)
|
| | | | 5.03M | 6.00M | 7.96M | 9.01M | 20.00M | 39.05M | 47.16M |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | 1.45M | 6.44M | 8.41M | 5.16M | | |
|
Total Non-Current Liabilities (Quarter)
|
| 10.87M | 1.72M | 0.01M | 246.43M | 267.56M | 14.81M | 18.29M | 21.96M | 34.32M | 39.42M |
|
Total Liabilities (Quarter)
|
9.52M | 45.78M | 30.59M | 45.73M | 423.49M | 586.74M | 316.05M | 320.56M | 444.95M | 704.24M | 1,359.61M |
|
Total Debt (Quarter)
|
4.98M | 13.16M | 18.03M | | | | | | | | |
|
Common Equity (Quarter)
|
40.86M | 68.43M | 403.31M | 614.52M | 1,163.06M | 1,626.73M | 2,534.22M | 2,813.70M | 4,097.51M | | |
|
Shareholder's Equity (Quarter)
|
40.86M | 68.43M | 403.31M | 614.52M | 1,163.06M | 1,626.73M | 2,534.22M | 2,813.70M | 4,097.51M | | |
|
Liabilities and Shareholders Equity (Quarter)
|
50.38M | 114.20M | 436.72M | 660.25M | 1,586.55M | 2,214.91M | 2,850.27M | 3,134.26M | 4,542.46M | 6,202.52M | 8,682.70M |
|
Retained Earnings (Quarter)
|
-56.03M | -78.27M | 13.85M | -193.58M | 78.03M | -1027.15M | 333.73M | 477.69M | 712.25M | -1571.80M | -279.77M |
|
Shares Outstanding (Quarter)
|
| | 37.89M | 41.06M | 47.33M | 56.72M | 51.67M | | | | 61.88M |