|
Revenue
|
10.91M | 18.52M | 46.59M | 33.36M | 94.03M | 64.91M | 539.42M | 445.27M | 1,268.59M | 2,252.04M |
|
Cost of Revenue
|
| | | | | | | 29.43M | 117.83M | 227.29M |
|
Gross Profit
|
| | | | | | | 415.84M | 1,150.76M | 2,024.75M |
|
Research & Development
|
22.62M | 34.07M | 58.43M | 95.43M | 220.77M | 370.88M | 580.52M | 663.37M | 859.49M | 983.42M |
|
Selling, General & Administrative
|
5.40M | 7.57M | 14.06M | 31.36M | 72.15M | 171.64M | 307.64M | 472.13M | 711.90M | 1,055.34M |
|
Other Operating Expenses
|
| | 0.01M | | | | | 30.11M | 122.25M | 234.93M |
|
Operating Expenses
|
28.02M | 41.64M | 72.49M | 126.79M | 292.92M | 542.53M | 888.16M | 1,165.61M | 1,693.64M | 2,273.69M |
|
Operating Income
|
-17.10M | -23.12M | -25.90M | -93.42M | -198.89M | -477.62M | -348.75M | -720.34M | -425.05M | -21.65M |
|
EBIT
|
-17.10M | -23.12M | -25.90M | -93.42M | -198.89M | -477.62M | -348.75M | -720.34M | -425.05M | -21.65M |
|
Interest & Investment Income
|
0.12M | 0.08M | 1.41M | 4.22M | 16.13M | 6.46M | 3.63M | 27.66M | 107.39M | 157.51M |
|
Other Non Operating Income
|
| -0.03M | -6.55M | 14.05M | 6.79M | -126.23M | -50.05M | -32.73M | 14.07M | |
|
Non Operating Income
|
| | | 4.22M | 15.98M | -1.50M | -0.94M | | | |
|
EBT
|
-16.78M | -23.08M | -31.03M | -75.16M | -175.92M | -605.35M | -399.74M | -729.31M | -304.50M | 85.18M |
|
Tax Provisions
|
| | 0.67M | 0.91M | 5.29M | 3.10M | 8.52M | -19.72M | -9.44M | -747.86M |
|
Profit After Tax
|
-16.78M | -23.08M | -31.71M | -76.06M | -181.21M | -608.46M | -408.26M | -709.59M | -295.05M | 833.04M |
|
Income from Continuing Operations
|
-16.78M | -23.08M | -31.71M | -76.06M | -181.21M | -608.46M | -408.26M | -709.59M | -295.05M | 833.04M |
|
Consolidated Net Income
|
-16.78M | -23.08M | -31.71M | -76.06M | -181.21M | -608.46M | -408.26M | -709.59M | -295.05M | 833.04M |
|
Income towards Parent Company
|
-16.78M | -23.08M | 31.71M | 76.06M | -182.51M | -608.46M | -408.26M | -709.59M | -295.05M | 833.04M |
|
Net Income towards Common Stockholders
|
-16.78M | -23.08M | -31.71M | -76.06M | -202.94M | -725.45M | -408.26M | -709.59M | -295.05M | 833.04M |
|
EPS (Basic)
|
-1.06 | -1.23 | -1.29 | -2.27 | -4.69 | -13.40 | -7.99 | -13.05 | -5.16 | 13.92 |
|
EPS (Weighted Average and Diluted)
|
| | | | -4.69 | -13.40 | -7.99 | -13.05 | -5.16 | 12.78 |
|
Shares Outstanding (Weighted Average)
|
| 26.87M | 26.87M | 32.45M | 42.76M | 47.11M | 51.40M | 55.06M | 59.19M | 59.80M |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | 65.18M |
|
EBITDA
|
-17.10M | -23.12M | -31.71M | -76.06M | -182.51M | -477.62M | -348.75M | -720.34M | -425.05M | -21.65M |
|
Interest Expenses
|
| | | | 0.14M | 7.96M | 4.58M | 3.91M | 0.91M | 2.46M |
|
Tax Rate
|
| | | | | | | 2.70% | 3.10% | |