|
Revenue
|
| 0.01B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.03B | 0.02B | 0.00B | 0.01B | 0.03B | 0.16B | 0.31B | 857.00B | 0.03B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.03B | 0.00B | -0.00B | 573.00 | 0.00B | 633.00B | -631.26B | 1.13B |
|
Cost of Revenue
|
| | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.04B | 0.04B | 0.04B | 0.05B | 0.06B | 0.07B | 0.08B | 0.11B | 0.11B |
|
Gross Profit
|
| | | | | | | | | | | | | | | | | | | 0.00B | -0.00B | -0.00B | -0.01B | -0.02B | -0.02B | -0.04B | -0.01B | -0.04B | -0.06B | -0.06B | -0.07B | 632.92B | -631.37B | 1.02B |
|
Research & Development
|
| 0.06B | -0.01B | 0.02B | 0.02B | -0.06B | -0.02B | 0.16B | -0.05B | -0.05B | 0.35B | -0.10B | -0.29B | -0.09B | 0.68B | -0.12B | -0.15B | -0.14B | -0.17B | -0.15B | -0.13B | -0.24B | -0.15B | -0.17B | -0.20B | -0.19B | -0.31B | -0.22B | -0.23B | -0.24B | -0.30B | -0.31B | -0.33B | -0.36B |
|
Selling, General & Administrative
|
| 0.01B | -0.00B | 0.01B | 0.01B | -0.02B | -0.01B | 0.05B | -0.02B | -0.02B | 0.12B | -0.03B | -0.10B | -0.05B | 0.30B | -0.06B | -0.07B | -0.08B | -0.10B | -0.10B | -0.13B | -0.11B | -0.14B | -0.15B | -0.16B | -0.19B | -0.21B | -0.24B | -0.26B | -0.28B | -0.29B | -0.28B | -0.32B | -0.34B |
|
Other Operating Expenses
|
| | | | | | | | | -0.24B | | | | -0.55B | 0.00 | 0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.01B | -0.01B | -0.01B | -0.02B | -0.03B | 0.80B | -0.04B | -0.04B | -0.05B | -0.06B | -0.08B | -0.08B | -0.11B | -0.11B |
|
Operating Expenses
|
| 0.07B | -0.02B | 0.02B | 0.03B | -0.08B | -0.03B | 0.21B | -0.07B | -0.30B | 0.47B | -0.13B | -0.39B | -0.68B | 0.98B | -0.18B | -0.22B | -0.22B | -0.26B | -0.25B | -0.26B | -0.36B | -0.30B | -0.33B | -0.38B | 0.42B | -0.56B | -0.51B | -0.53B | -0.57B | -0.66B | -0.67B | -0.77B | -0.81B |
|
Operating Income
|
| -0.01B | 0.02B | -0.04B | -0.02B | -0.01B | -0.03B | -0.04B | 0.07B | -0.18B | -0.08B | -0.11B | 0.12B | -0.59B | -0.14B | -13.00B | 13.50B | 0.01B | -0.23B | 0.22B | -0.62B | -0.21B | -0.11B | 0.10B | 0.10B | 0.08B | 0.14B | -0.09B | 0.09B | 0.01B | 0.10B | 0.14B | 0.20B | 0.35B |
|
EBIT
|
| -0.01B | 0.02B | -0.04B | -0.02B | -0.01B | -0.03B | -0.04B | 0.07B | -0.18B | -0.08B | 0.11B | 0.12B | -0.59B | -0.14B | -13.00B | 13.50B | 0.01B | -0.23B | 0.22B | -0.62B | -0.21B | -0.11B | 0.10B | 0.10B | 0.08B | 0.14B | -0.09B | 0.09B | 0.01B | 0.10B | 0.14B | 0.20B | 0.35B |
|
Interest & Investment Income
|
| 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.02B | 0.03B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B | 0.04B |
|
Other Non Operating Income
|
| | -0.00B | -0.00B | 0.00B | 0.00B | 0.01B | 0.00B | | | | | | | | -0.03B | 0.01B | -0.02B | -0.01B | -0.01B | -0.05B | -0.04B | 0.06B | 0.01B | -0.00B | -0.03B | 0.04B | -0.02B | -0.01B | 0.03B | -0.05B | 0.03B | 0.05B | -0.00B |
|
Non Operating Income
|
| | | | 0.00B | | | | | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | | | | | | | | | | | | | | | | | |
|
EBT
|
| -0.01B | 0.00B | -0.05B | -0.02B | -0.00B | -0.02B | -0.03B | -0.06B | -0.02B | -0.10B | 0.09B | -0.32B | -0.18B | -0.20B | 0.03B | 0.05B | 0.01B | -0.23B | 0.23B | -0.62B | -0.20B | -0.10B | 0.12B | 0.12B | 0.11B | 0.18B | -0.05B | 0.13B | 0.05B | 0.14B | 0.18B | 0.24B | 0.39B |
|
Tax Provisions
|
| | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.01B | 0.00B | -0.00B | | | 0.01B | 0.00B | -0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.00B | 0.05B | -0.01B | 0.01B | 0.04B | 0.01B | 0.04B | 0.00B | 0.69B | 0.03B | -0.11B | -0.04B |
|
Profit After Tax
|
| -0.01B | 0.00B | -0.05B | -0.02B | -0.00B | -0.02B | -0.03B | -0.06B | -0.02B | -0.11B | 0.09B | -0.31B | -0.18B | -0.20B | 0.04B | 0.02B | -0.23B | 0.24B | 0.23B | -0.66B | -0.24B | -0.04B | 0.03B | -0.15B | 0.07B | -0.10B | -0.06B | 0.03B | 0.09B | 0.77B | 0.17B | 0.25B | 0.34B |
|
Equity Income
|
| | | | | | | | | | | | | | | | | | | | | | -0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B | 0.01B | | | | | |
|
Income from Continuing Operations
|
| -0.01B | 0.00B | -0.05B | -0.02B | -0.00B | -0.02B | -0.03B | -0.06B | -0.02B | -0.11B | 0.09B | -0.31B | -0.18B | -0.20B | 0.02B | 0.05B | 0.01B | -0.24B | 0.23B | -0.62B | -0.21B | -0.10B | 0.07B | 0.13B | 0.10B | 0.14B | -0.07B | 0.09B | 0.05B | -0.55B | 0.14B | 0.35B | 0.43B |
|
Consolidated Net Income
|
| -0.01B | 0.00B | -0.05B | -0.02B | -0.00B | -0.02B | -0.03B | -0.06B | -0.02B | -0.11B | 0.09B | -0.31B | -0.18B | -0.20B | 0.02B | 0.05B | 0.01B | -0.24B | 0.23B | -0.62B | -0.21B | -0.10B | 0.07B | 0.13B | 0.10B | 0.14B | -0.07B | 0.09B | 0.05B | -0.55B | 0.14B | 0.35B | 0.43B |
|
Income towards Parent Company
|
| -0.01B | 0.00B | -0.05B | -0.02B | -0.00B | -0.02B | -0.03B | -0.06B | -0.02B | -0.11B | 0.09B | -0.31B | -0.18B | -0.20B | 0.02B | 0.05B | -0.23B | -0.24B | -0.23B | 0.66B | 0.24B | 0.04B | -0.03B | 0.15B | -0.07B | 0.10B | 0.06B | -0.03B | 0.09B | 0.77B | 0.17B | 0.25B | 0.34B |
|
Net Income towards Common Stockholders
|
| -0.01B | 0.00B | -0.05B | -0.02B | -0.00B | -0.02B | -0.03B | -0.06B | -0.02B | -0.11B | 0.09B | -0.31B | -0.18B | -0.20B | 0.02B | 0.05B | -0.23B | -0.24B | -0.23B | 0.66B | 0.24B | 0.04B | -0.03B | 0.15B | -0.07B | 0.10B | 0.06B | -0.03B | 0.09B | 0.77B | 0.17B | 0.25B | 0.34B |
|
EPS (Basic)
|
| -0.47 | 0.00B | -1.81 | -0.55 | -0.00B | -0.50 | -0.90 | -0.00B | -0.44 | -2.64 | 2.19 | -7.24 | -3.52 | -3.65 | 0.36 | 0.00B | -4.54 | -4.66 | -4.36 | 0.00B | 4.26 | | -0.52 | 0.00B | -1.25 | | 1.04 | -0.00B | 0.00B | 12.93 | 2.78 | | 0.00B |
|
EPS (Weighted Average and Diluted)
|
| | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | -0.00B | 0.00B | 11.88 | | 0.00B | 0.00B |
|
Shares Outstanding (Weighted Average)
|
0.02B | 0.02B | 417.83 | 0.03B | 0.04B | 739.94 | 0.04B | 0.04B | 0.00B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.00B | 0.05B | 0.05B | 0.05B | 0.00B | 0.06B | | 0.06B | 0.00B | 0.06B | | 0.06B | 550.00 | 0.00B | 0.06B | 0.06B | | 0.00B |
|
Shares Outstanding (Diluted Average)
|
| | | | | | | | | | | | | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 550.00 | 0.00B | 0.07B | | 0.00B | 0.00B |
|
EBITDA
|
| -0.01B | 0.02B | -0.04B | -0.02B | -0.01B | -0.03B | -0.04B | 0.07B | -0.18B | -0.08B | 0.11B | 0.12B | -0.59B | -0.14B | -13.00B | 13.50B | 0.01B | -0.23B | 0.22B | -0.62B | -0.21B | -0.11B | 0.10B | 0.10B | 0.08B | 0.14B | -0.09B | 0.09B | 0.01B | 0.10B | 0.14B | 0.20B | 0.35B |
|
Interest Expenses
|
| | | | | | | | | | 0.00B | | | | | -0.00B | | | | -0.00B | | | | | | | | | | | | | | |
|
Tax Rate
|
| | -73.52% | -2.75% | | -1.26% | -0.01% | -2.59% | 0.33% | 19.58% | -9.92% | 1.38% | 1.16% | | | 38.24% | 3.53% | -34.75% | -3.07% | 1.25% | -1.34% | -2.98% | -2.61% | 39.31% | -8.57% | 9.61% | 21.23% | -23.39% | 33.26% | 6.18% | 483.80% | 18.68% | -44.82% | -10.75% |