|
Revenue (Quarter)
|
442.00M | 529.00M | 440.00M | 479.00M | 537.00M | 640.00M | 618.00M | 634.00M | 655.00M | 707.00M | 701.00M | 755.00M | 775.00M | 759.00M | 732.00M | 745.00M | 782.00M | 793.00M | 763.00M |
|
Restructuring Costs (Quarter)
|
7.00M | 6.00M | 6.00M | 6.00M | 8.00M | 7.00M | 7.00M | 8.00M | 8.00M | 6.00M | 7.00M | 8.00M | 9.00M | 7.00M | 8.00M | 9.00M | 11.00M | 8.00M | 8.00M |
|
Other Operating Expenses (Quarter)
|
246.00M | 273.00M | 223.00M | 206.00M | 227.00M | 266.00M | 291.00M | 306.00M | 355.00M | 347.00M | 362.00M | 348.00M | 393.00M | 380.00M | 352.00M | 386.00M | 422.00M | 398.00M | 351.00M |
|
Operating Expenses (Quarter)
|
253.00M | 279.00M | 229.00M | 212.00M | 235.00M | 273.00M | 298.00M | 314.00M | 363.00M | 353.00M | 369.00M | 356.00M | 402.00M | 387.00M | 360.00M | 395.00M | 433.00M | 406.00M | 359.00M |
|
Operating Income (Quarter)
|
184.00M | 242.00M | 198.00M | 257.00M | 302.00M | 349.00M | 318.00M | 314.00M | 289.00M | 345.00M | 326.00M | 386.00M | 373.00M | 363.00M | 372.00M | 342.00M | 338.00M | 370.00M | 404.00M |
|
EBIT (Quarter)
|
184.00M | 242.00M | 198.00M | 257.00M | 302.00M | 349.00M | 318.00M | 314.00M | 289.00M | 345.00M | 326.00M | 386.00M | 373.00M | 363.00M | 372.00M | 342.00M | 338.00M | 370.00M | 404.00M |
|
Non Operating Investment Income (Quarter)
|
149.00M | 16.00M | 58.00M | -3.00M | | 26.00M | -50.00M | -81.00M | -76.00M | 36.00M | -18.00M | -16.00M | -24.00M | -28.00M | -61.00M | 34.00M | 162.00M | -155.00M | 106.00M |
|
Other Non Operating Income (Quarter)
|
| 124.00M | 3.00M | -143.00M | -184.00M | -201.00M | 10.00M | 98.00M | -4.00M | 40.00M | -14.00M | | | 23.00M | -63.00M | -15.00M | -96.00M | 78.00M | -412.00M |
|
EBT (Quarter)
|
90.00M | 199.00M | 88.00M | 156.00M | 182.00M | 208.00M | 173.00M | 173.00M | 144.00M | 246.00M | 150.00M | 212.00M | 178.00M | 161.00M | 186.00M | 154.00M | 129.00M | 160.00M | 185.00M |
|
Tax Provisions (Quarter)
|
5.00M | 8.00M | 13.00M | 10.00M | 14.00M | 18.00M | 2.00M | 6.00M | 3.00M | 17.00M | 7.00M | 13.00M | 12.00M | 10.00M | 7.00M | 8.00M | 11.00M | 17.00M | 6.00M |
|
Profit After Tax (Quarter)
|
334.00M | 382.00M | 211.00M | 111.00M | 104.00M | 174.00M | 278.00M | 331.00M | 500.00M | 413.00M | 449.00M | 322.00M | 394.00M | 357.00M | 241.00M | 361.00M | 404.00M | 293.00M | 92.00M |
|
Equity Income (Quarter)
|
6.00M | 49.00M | -7.00M | 33.00M | -225.00M | -575.00M | -32.00M | 66.00M | 255.00M | 35.00M | 32.00M | -32.00M | 70.00M | -139.70M | 33.00M | 96.00M | 87.00M | -8.70M | |
|
Investment Income (Quarter)
|
150.00M | 140.00M | 61.00M | -146.00M | -184.00M | -175.00M | -40.00M | 17.00M | 211.00M | 76.00M | 138.00M | -64.00M | 33.00M | -5.00M | -124.00M | 19.00M | 66.00M | -77.00M | -306.00M |
|
Income from Continuing Operations (Quarter)
|
85.00M | 191.00M | 75.00M | 146.00M | 168.00M | 190.00M | 171.00M | 167.00M | 141.00M | 229.00M | 143.00M | 199.00M | 166.00M | 151.00M | 179.00M | 146.00M | 118.00M | 143.00M | 179.00M |
|
Consolidated Net Income (Quarter)
|
85.00M | 191.00M | 75.00M | 146.00M | 168.00M | 190.00M | 171.00M | 167.00M | 141.00M | 229.00M | 143.00M | 199.00M | 166.00M | 151.00M | 179.00M | 146.00M | 118.00M | 143.00M | 179.00M |
|
Income towards Parent Company (Quarter)
|
85.00M | 191.00M | 75.00M | 146.00M | 168.00M | 190.00M | 171.00M | 167.00M | 141.00M | 229.00M | 143.00M | 199.00M | 166.00M | 151.00M | 179.00M | 146.00M | 118.00M | 143.00M | 179.00M |
|
Net Income towards Common Stockholders (Quarter)
|
85.00M | 191.00M | 75.00M | 146.00M | 168.00M | 190.00M | 171.00M | 167.00M | 141.00M | 229.00M | 143.00M | 199.00M | 166.00M | 151.00M | 179.00M | 146.00M | 118.00M | 143.00M | 179.00M |
|
EPS (Basic) (Quarter)
|
0.19 | 0.43 | 0.16 | 0.30 | 0.33 | 0.38 | 0.32 | 0.31 | 0.25 | 0.41 | 0.24 | 0.32 | 0.26 | 0.24 | 0.26 | 0.21 | 0.17 | 0.20 | 0.25 |
|
EPS (Diluted) (Quarter)
|
0.19 | 0.43 | 0.15 | 0.28 | 0.32 | 0.37 | 0.31 | 0.29 | 0.24 | 0.40 | 0.24 | 0.32 | 0.26 | 0.24 | 0.26 | 0.21 | 0.17 | 0.20 | 0.25 |
|
Shares Outstanding (Quarter)
|
453.00M | 446.00M | 479.00M | 494.00M | 503.00M | 498.00M | 534.00M | 547.00M | 562.00M | 554.00M | 591.00M | 616.00M | 635.00M | 624.00M | 676.00M | 695.00M | 709.00M | 699.00M | 718.00M |
|
Shares Outstanding (Diluted) (Quarter)
|
453.00M | 446.00M | 500.00M | 514.00M | 523.00M | 518.00M | 555.00M | 567.00M | 582.00M | 575.00M | 591.00M | 616.00M | 635.00M | 624.00M | 676.00M | 695.00M | 709.00M | 699.00M | 718.00M |
|
EBITDA (Quarter)
|
184.00M | 242.00M | 198.00M | 257.00M | 302.00M | 349.00M | 318.00M | 314.00M | 289.00M | 345.00M | 326.00M | 386.00M | 373.00M | 363.00M | 372.00M | 342.00M | 338.00M | 370.00M | 404.00M |
|
Interest Expenses (Quarter)
|
94.00M | 43.00M | 110.00M | 101.00M | 120.00M | 141.00M | 145.00M | 141.00M | 145.00M | 99.00M | 176.00M | 174.00M | 195.00M | 202.00M | 186.00M | 188.00M | 209.00M | 210.00M | 219.00M |
|
Tax Rate (Quarter)
|
5.56% | 4.02% | 14.77% | 6.41% | 7.69% | 8.65% | 1.16% | 3.47% | 2.08% | 6.91% | 4.67% | 6.13% | 6.74% | 6.21% | 3.76% | 5.19% | 8.53% | 10.63% | 3.24% |