|
Net Income (Quarter)
|
85.00M | 191.00M | 75.00M | 146.00M | 168.00M | 190.00M | 171.00M | 167.00M | 141.00M | 229.00M | 143.00M | 199.00M | 166.00M | 151.00M | 179.00M | 146.00M | 118.00M | 143.00M | 179.00M |
|
Cash from Operations (Quarter)
|
| -1767.00M | 481.00M | -1500.00M | 20.00M | -360.00M | 872.00M | -48.00M | 46.00M | -359.00M | -21.00M | -1318.00M | -521.00M | -268.00M | -299.00M | -218.00M | -773.00M | -427.00M | 184.00M |
|
Amortizatization of Intangibles (Quarter)
|
| 5.00M | 3.00M | | -2.00M | -12.00M | 5.00M | | 1.00M | -2.00M | -2.00M | -1.00M | -2.00M | 3.00M | 4.00M | -1.00M | 1.00M | 18.00M | 2.00M |
|
Amortization of Deferred Charges (Quarter)
|
2.00M | 10.00M | 7.00M | | 1.00M | 8.00M | 7.00M | 1.00M | 1.00M | 8.00M | 8.00M | | 1.00M | 8.00M | 9.00M | 2.00M | | 8.00M | 8.00M |
|
Change in Accured Expenses (Quarter)
|
| 20.00M | -41.00M | 8.00M | 14.00M | 18.00M | -46.00M | 7.00M | 12.00M | 14.00M | -59.00M | 17.00M | -16.00M | -13.00M | -18.00M | 13.00M | -18.00M | -92.00M | -42.00M |
|
Other Working Capital Changes (Quarter)
|
| 4.00M | -6.00M | -21.00M | -21.00M | -17.00M | 4.00M | 12.00M | 13.00M | -21.00M | -5.00M | 7.00M | 5.00M | -12.00M | -22.00M | 49.00M | -11.00M | 19.00M | -18.00M |
|
Cash from Financing Activities (Quarter)
|
| 1,040.00M | -253.00M | 1,047.00M | 81.00M | 335.00M | -832.00M | 124.00M | 106.00M | 318.00M | 34.00M | 1,422.00M | 464.00M | 504.00M | 181.00M | 140.00M | 1,363.00M | 97.00M | -453.00M |
|
Net Equity Issued and Repurchased (Quarter)
|
| 132.00M | 510.00M | 69.00M | 229.00M | 193.00M | 477.00M | 227.00M | 215.00M | 236.00M | 85.00M | 449.00M | 302.00M | 528.00M | 384.00M | 318.00M | 204.00M | 22.00M | |
|
Dividends Paid - Common (Quarter)
|
| 153.00M | 208.00M | 223.00M | 234.00M | 247.00M | 261.00M | 253.00M | 254.00M | 263.00M | 270.00M | 279.00M | 287.00M | 303.00M | 308.00M | 317.00M | 320.00M | 319.00M | 345.00M |
|
Change in Cash (Quarter)
|
| -727.00M | 228.00M | -453.00M | 101.00M | -25.00M | 40.00M | 76.00M | 152.00M | -41.00M | 13.00M | 104.00M | -57.00M | 236.00M | -118.00M | -78.00M | 590.00M | -330.00M | -269.00M |
|
Free Cash Flow (Quarter)
|
| -1767.00M | 481.00M | -1500.00M | 20.00M | -360.00M | 872.00M | -48.00M | 46.00M | -359.00M | -21.00M | -1318.00M | -521.00M | -268.00M | -299.00M | -218.00M | -773.00M | -427.00M | 184.00M |
|
Net Cash Flow (Quarter)
|
| -727.00M | 228.00M | -453.00M | 101.00M | -25.00M | 40.00M | 76.00M | 152.00M | -41.00M | 13.00M | 104.00M | -57.00M | 236.00M | -118.00M | -78.00M | 590.00M | -330.00M | -269.00M |