|
Net Income (Quarter)
|
90.00M | 137.00M | 105.00M | 156.00M | 168.00M | 208.00M | 179.00M | 173.00M | 144.00M | 180.00M | 166.00M | 212.00M | 166.00M | 175.00M | 179.00M | 154.00M | 129.00M | 160.00M |
|
Gains from Investment Securities (Quarter)
|
| 3.00M | 25.00M | 29.00M | -21.00M | 6.00M | 28.00M | | 1.00M | 7.00M | 25.00M | 7.00M | 26.00M | 8.00M | 37.00M | 1.00M | 4.00M | 121.00M |
|
Cash from Operations (Quarter)
|
| -1767.00M | 481.00M | -1500.00M | 20.00M | -360.00M | 872.00M | -48.00M | 46.00M | -359.00M | -21.00M | -1318.00M | -521.00M | -268.00M | -299.00M | -218.00M | -773.00M | -427.00M |
|
Amortizatization of Intangibles (Quarter)
|
| 13.00M | -1.00M | -2.00M | -2.00M | 5.00M | 5.00M | | -2.00M | 6.00M | -2.00M | -1.00M | -2.00M | 3.00M | 4.00M | -1.00M | 1.00M | -12.00M |
|
Amortization of Deferred Charges (Quarter)
|
1.00M | 85.00M | 27.00M | 1.00M | | 8.00M | 26.00M | | 1.00M | 4.00M | 3.00M | | 1.00M | 42.00M | 38.00M | 2.00M | | -90.00M |
|
Change in Accured Expenses (Quarter)
|
| 20.00M | -41.00M | 8.00M | 14.00M | 18.00M | -46.00M | 7.00M | 12.00M | 14.00M | -59.00M | 17.00M | -16.00M | -13.00M | -12.00M | 7.00M | -18.00M | -92.00M |
|
Other Working Capital Changes (Quarter)
|
| 1.00M | -6.00M | -21.00M | 17.00M | -55.00M | -3.00M | 19.00M | -27.00M | 19.00M | -5.00M | 7.00M | 5.00M | -12.00M | -22.00M | 49.00M | -11.00M | 19.00M |
|
Other financing activities (Quarter)
|
| 15.00M | 14.00M | 1.00M | | 1.00M | | 12.00M | 5.00M | 3.00M | 15.00M | 18.00M | 5.00M | 21.00M | 11.00M | 19.00M | 15.00M | |
|
Cash from Financing Activities (Quarter)
|
| 1,040.00M | -253.00M | 1,047.00M | 81.00M | 335.00M | -832.00M | 124.00M | 106.00M | 318.00M | 34.00M | 1,422.00M | 464.00M | 504.00M | 181.00M | 140.00M | 1,363.00M | 97.00M |
|
Dividends Paid - Common (Quarter)
|
| 182.00M | 208.00M | 223.00M | 234.00M | 247.00M | 261.00M | 253.00M | 254.00M | 263.00M | 270.00M | 279.00M | 287.00M | 303.00M | 308.00M | 317.00M | 320.00M | 319.00M |
|
Change in Cash (Quarter)
|
| -727.00M | 228.00M | -453.00M | 101.00M | -25.00M | 40.00M | 76.00M | 152.00M | -41.00M | 13.00M | 104.00M | -57.00M | 236.00M | -118.00M | -78.00M | 590.00M | -330.00M |
|
Free Cash Flow (Quarter)
|
| -1767.00M | 481.00M | -1500.00M | 20.00M | -360.00M | 872.00M | -48.00M | 46.00M | -359.00M | -21.00M | -1318.00M | -521.00M | -268.00M | -299.00M | -218.00M | -773.00M | -427.00M |
|
Net Cash Flow (Quarter)
|
| -727.00M | 228.00M | -453.00M | 101.00M | -25.00M | 40.00M | 76.00M | 152.00M | -41.00M | 13.00M | 104.00M | -57.00M | 236.00M | -118.00M | -78.00M | 590.00M | -330.00M |