Ares Capital Corp (NASDAQ: ARCC)

Sector: Financial Services Industry: Asset Management CIK: 0001287750
Market Cap 13.48 Bn
P/B 0.94
P/E 10.38
P/S 4.42
ROIC (Qtr) 20.86
Div Yield % 9.95
Rev 1y % (Qtr) 4.48
Total Debt (Qtr) 15.99 Bn
Debt/Equity (Qtr) 1.12
Add ratio to table...

About

Ares Capital Corporation, a Maryland corporation and the largest publicly traded business development company (BDC) by market capitalization, operates as a closed-end, non-diversified management investment company in the specialty finance industry. With total assets of approximately $23.8 billion as of December 31, 2023, the company's primary business is to generate current income and capital appreciation through debt and equity investments in private middle-market companies. Ares Capital invests primarily in first and second lien senior secured...

Read more

Investment thesis

Bull case

  • Cash reserves of 924M provide comfortable 33x coverage of tax obligations 28M, showing strong fiscal management.
  • Cash position of 924M fully covers payables of 743M by 1.24x, showing strong vendor relationship management.
  • Tangible assets of 31.23B provide robust 98.53x coverage of receivables 317M, showing strong asset quality.

Bear case

  • Operating cash flow of (1.72B) provides thin coverage of dividend payments of (1.26B) with a 1.36 ratio, suggesting potential dividend sustainability issues if operational performance deteriorates.
  • Free cash flow of (1.72B) represents just -0.81x of debt issuance 2.12B, suggesting concerning reliance on leverage rather than internal cash generation for growth.
  • Operating cash flow of (1.72B) is outpaced by equity issuance of 928M (-1.85 ratio), indicating concerning reliance on equity markets for funding operations.
  • Tax assets of 0 provide limited offset against tax liabilities of 28M, which is 0x, indicating potential future cash flow pressure from tax obligations.
  • R&D investment of 0 represents just 0x of SG&A expenses of 51M, indicating potential underinvestment in innovation relative to administrative overhead.

Peer comparison

Companies in the Asset Management
S.No. Ticker Company Market Cap P/E P/S Total Debt (Qtr)
1 BLK BlackRock, Inc. 199.59 Bn 85.40 21.98 15.04 Bn
2 BN BROOKFIELD Corp /ON/ 103.94 Bn 31.52 5.64 262.97 Bn
3 AMP Ameriprise Financial Inc 88.69 Bn 55.02 7.20 5.89 Bn
4 BX Blackstone Inc. 88.51 Bn 49.39 10.93 12.89 Bn
5 KKR KKR & Co. Inc. 55.86 Bn 28.33 13.23 53.12 Bn
6 STT State Street Corp 46.52 Bn 21.77 3.91 34.72 Bn
7 NTRS Northern Trust Corp 34.14 Bn 33.31 6.71 15.64 Bn
8 RJF Raymond James Financial Inc 32.89 Bn 37.63 4.14 5.10 Bn

Industry comparisons

Current Valuation Value Ind Avg Percentile
EV to Assets EV to Assets 0.89 0.94
EV to Cash from Ops. EV/CFO -16.21 41.10
EV to Debt EV to Debt 1.74 15.28
EV to EBIT EV/EBIT 13.78 23.47
EV to EBITDA EV/EBITDA 12.36 47.80
EV to Free Cash Flow [EV/FCF] EV/FCF -16.21 38.62
EV to Market Cap EV to Market Cap 2.06 7.81
EV to Revenue EV/Rev 9.12 27.38
Price to Book Value [P/B] P/B 0.94 2.34
Price to Earnings [P/E] P/E 10.38 11.81
Dividend Metrics Value Ind Avg Percentile
Dividend Coverage Ratio Div Coverage (Qtr) 1.03 4.66
Dividend Payout Ratio % Div Payout % (Qtr) 103.20 -5.56
Dividend per Basic Share Div per Share (Qtr) 1.92 1.73
FCF Dividend Payout Ratio % FCF Div Payout % (Qtr) -78.18 49.83
Interest Coverage Int. cover (Qtr) 2.55 25.16
Growth Metrics Value Ind Avg Percentile
Capex Growth (1y) % Capex Growth (1y) % 0.00 -35.10
Cash and Equivalents Growth (1y) % Cash & Equiv 1y % (Qtr) 7.44 15.43
Dividend Growth (1y) % Div 1y % (Qtr) 0.00 1.65
EBIAT Growth (1y) % EBIAT 1y % (Qtr) -4.26 -90.82
EBITDA Growth (1y) % EBITDA 1y % (Qtr) 2.74 35.24
EBIT Growth (1y) % EBIT 1y % (Qtr) -9.98 -22.13
EBT Growth (1y) % EBT 1y % (Qtr) -19.75 -163.05
EPS Growth (1y) % EPS 1y % (Qtr) -23.77 -20.61
FCF Growth (1y) % FCF 1y % (Qtr) 19.31 220.21
Gross Profit Growth (1y) % Gross Profit 1y % (Qtr) 3.04 -53.96
Liquidity Ratios Value Ind Avg Percentile
Asset Utilization Ratio Asset Util Ratio (Qtr) 0.10 0.22
Cash Payout Ratio Cash Payout (Qtr) -0.74 0.36
Cash Ratio Cash Ratio 0.00 0.38
Current Ratio Current Ratio 0.00 0.86
Debt to Equity Ratio Debt/Equity (Qtr) 1.12 0.70
Interest Cover Ratio Int Coverage (Qtr) 2.55 25.16
Times Interest Earned Times Interest Earned (Qtr) 2.55 25.16
Profitability Value Ind Avg Percentile
EBITDA Margin % EBITDA Margin % (Qtr) 66.20 -114.76
EBIT Margin % EBIT Margin % (Qtr) 66.19 -127.24
EBT Margin % EBT Margin % (Qtr) 40.20 -150.97
Gross Margin % Gross Margin % (Qtr) 75.40 67.88
Net Profit Margin % Net Margin % (Qtr) 42.60 -148.68