|
Cash & Equivalents
|
0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.10B | 0.09B | 0.07B | 0.06B | 0.05B | 0.05B | 0.03B | 0.02B | 0.03B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Short-term Investments
|
| 0.00B | | | 0.12B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.13B | | 0.02B | 0.26B | 0.28B | 0.00B | 0.01B | 0.00B | 0.00B | 0.00B |
|
Cash & Current Investments
|
0.00B | 0.00B | 0.01B | 0.00B | 0.12B | 0.10B | 0.09B | 0.07B | 0.06B | 0.05B | 0.05B | 0.16B | 0.02B | 0.04B | 0.27B | 0.29B | 0.02B | 0.02B | 0.01B | 0.01B | 0.00B |
|
Receivables - Net
|
| 0.00B | | | 0.36B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.04B | | 0.00B | 0.86B | 0.69B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Receivables - Other
|
| 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | | 0.00B | | | |
|
Receivables
|
| 0.00B | | | 0.36B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.04B | | 0.00B | 0.86B | 0.69B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Tax Assets
|
| | | -0.00B | 0.00B | 0.00B | | | | | | | | | | | | | | | |
|
Prepaid Assets
|
-0.00B | 0.00B | | -0.00B | -0.00B | 0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 1.95B | -0.00B | 0.03B | 0.00B | 0.00B | 0.00B |
|
Current Assets
|
| 0.00B | | | 5.32B | 0.10B | 0.09B | 0.08B | 0.07B | 0.06B | 0.05B | 60.69B | | 0.05B | 38.75B | 60.00B | 0.05B | 0.06B | 0.05B | 0.04B | 0.06B |
|
Property, Plant & Equipment (Net)
|
| 0.00B | | | 0.83B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.48B | | 0.00B | 1.26B | 1.43B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Long-Term Deferred Tax
|
| 0.01B | | | | 0.02B | | | | 0.03B | | | | | | | | | | | |
|
Other Non-Current Assets
|
| | | | | | | | | | | | | | | 30.55B | 0.03B | | 0.04B | 0.04B | |
|
Non-Current Assets
|
| 0.00B | | | 2.51B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 1.85B | | 0.00B | 3.30B | 3.33B | 0.00B | 0.00B | 0.04B | 0.04B | 0.00B |
|
Assets
|
| 0.00B | | | 7.83B | 0.11B | 0.09B | 0.08B | 0.07B | 0.06B | 54.54B | 0.06B | | 0.05B | 0.04B | 0.06B | 0.06B | 0.06B | 0.09B | 0.08B | 0.07B |
|
Accounts Payables
|
0.00B | 0.00B | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 1.90B | | 0.00B | 1.01B | 1.10B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Notes Payables
|
| | | | 4.78B | 0.00B | 0.01B | | | | | | | | | | | | | | |
|
Payables
|
0.00B | 0.00B | | | 4.78B | 0.01B | 0.01B | 0.00B | 0.00B | 0.01B | 0.00B | 1.90B | | 0.00B | 1.01B | 1.10B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Accumulated Expenses
|
-0.00B | 0.00B | 0.00B | | 2.50B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 2.31B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Other Accumulated Expenses
|
| | | | 0.00B | | | | | | | | | | | | | | | | |
|
Short term Debt
|
| 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | | | | | | | | | | 0.00B | 0.03B | 0.03B | 0.00B | 0.01B | 0.01B |
|
Current Leases
|
| | | | | | -0.00B | -0.00B | -0.00B | 0.00B | 0.00B | -0.00B | -0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Current Deferred Revenue
|
| 0.00B | | | 1.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.35B | | | | | | | | | |
|
Total Current Liabilities
|
| 0.01B | | | 13.41B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 5.79B | | 0.01B | 6.30B | 35.70B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B |
|
Non-Current Debt
|
| 0.00B | | | | | | | | | | | | | | | | | | | |
|
Convertible Debt
|
| | | | | | | | | | | | | | | 29.98B | | | | | |
|
Minority Interest
|
| 0.06B | | | 61.56B | | | | | | | | | | | | | | | | |
|
Operating Leases
|
| | | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.23B | | 0.00B | 1.62B | 1.51B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Other Non-Current Liabilities
|
| 0.00B | | | | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 1.39B | | 0.00B | 0.76B | 0.61B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Non-Current Liabilities
|
| 0.00B | | | 34.50B | 0.01B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | 1.44B | | 0.00B | 2.38B | 2.12B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Total Debt
|
| 0.00B | 0.01B | 0.01B | 0.02B | 0.00B | | | | | | | | | | 0.00B | 0.03B | 0.03B | 0.00B | 0.01B | 0.01B |
|
Common Equity
|
| -0.06B | | | | 0.08B | 0.07B | 0.06B | 0.06B | 0.05B | 0.04B | 55.31B | | 0.04B | 33.36B | 25.51B | 0.02B | 0.02B | 0.07B | 0.06B | 0.05B |
|
Shareholder's Equity
|
| -0.06B | | | -101.64B | 0.08B | | | 63.72B | 0.05B | | | 77.73B | 0.04B | | | 81.11B | 0.02B | | | 108.86B |
|
Liabilities and Shareholders Equity
|
| 0.00B | | | 7.83B | 0.11B | 0.09B | 0.08B | 0.07B | 0.06B | 54.54B | 0.06B | | 0.05B | 0.04B | 0.06B | 0.06B | 0.06B | 0.09B | 0.08B | 0.07B |
|
Retained Earnings
|
| -0.06B | | | -103.80B | -0.12B | -0.13B | -0.14B | -0.15B | -0.16B | -0.18B | -182.66B | | -0.20B | -216.45B | -228.19B | -0.24B | -0.25B | -0.27B | -0.28B | -0.29B |