|
Revenue (Quarter)
|
| | | | 0.63M | 0.52M | 0.88M | 1.24M | 1.26M | 0.15M | 0.35M | 0.29M | 0.48M | 0.35M | 0.14M | 0.41M | 0.12M | 0.10M | 0.04M | 0.27M | 0.25M | 0.46M | 0.46M | 0.70M |
|
Interest Income - Total (Quarter)
|
| | | | | | | | | | | | | | | | 0.02M | 0.19M | -0.21M | -1.86M | -1.83M | -1.36M | -1.41M | |
|
Interest Expense - Debt (Quarter)
|
| | | | | 0.35M | | 0.20M | | | | | | | | | | | | | | | | |
|
Interest Expenses (Quarter)
|
| | | | | 0.04M | | | 0.50M | | | | | 0.14M | | | 1.90M | 1.51M | | | 988.58M | 0.17M | | |
|
Interest Income - Net (Quarter)
|
| | | | | | | | | | | | | | | | -1.88M | -1.32M | -0.21M | -1.86M | -990.41M | -1.54M | -1.41M | |
|
Depreciation & Amortization - Total (Quarter)
|
| | | | 0.10M | | 0.10M | 0.11M | 0.13M | 0.13M | 0.14M | 0.14M | 0.14M | 0.14M | 0.14M | 0.15M | 0.15M | 0.15M | | | | | | |
|
Research & Development (Quarter)
|
| | | | 0.39M | 0.68M | 1.18M | 1.18M | 1.07M | 1.19M | 0.92M | 1.48M | 1.26M | 1.53M | 1.45M | 1.36M | 1.43M | 1.19M | 1.38M | 1.30M | 1.24M | 1.12M | 1.29M | 7.06M |
|
Share-based Compensation (IS) (Quarter)
|
| | | | 0.18M | 1.72M | 1.79M | 2.35M | 2.24M | 2.42M | 2.01M | 3.71M | 3.71M | 3.58M | 3.73M | 3.59M | 3.80M | 3.14M | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | 0.67M | 1.92M | 2.15M | 2.27M | 2.17M | 2.03M | 1.63M | 2.01M | 1.99M | 1.93M | 1.64M | 2.30M | 1.99M | 2.42M | 1.99M | 1.78M | 1.78M | 1.72M | 1.88M | 1.75M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 1.02M |
|
Restructuring Costs (Quarter)
|
| | | | 0.67M | 1.92M | 2.15M | 2.27M | 2.17M | 2.03M | 1.63M | 2.01M | 1.99M | 1.93M | 1.64M | 2.30M | 1.99M | 2.42M | 1.99M | 1.78M | 1.78M | 1.72M | 1.88M | |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | 9.83M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | -9.83M |
|
EBIT (Quarter)
|
| | | | -8.31M | -13.98M | -10.64M | -12.09M | -10.89M | -14.12M | -10.64M | -12.59M | -11.56M | -12.10M | -12.76M | -11.61M | -12.45M | -12.84M | -13.36M | -11.48M | -11.51M | -11.58M | -11.34M | -9.83M |
|
Interest & Investment Income (Quarter)
|
| | | | | 1.87M | | | | -3.00M | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | 1.71M | -1.47M | -0.19M | -0.01M | | |
|
Non Operating Income (Quarter)
|
| | | | 4.98M | 1.87M | -2.78M | -0.49M | -0.96M | -3.00M | -0.73M | 0.03M | 0.13M | -2.81M | -0.04M | 0.13M | 0.13M | 0.64M | 0.46M | -1.32M | -0.48M | 1.42M | -1.92M | 0.74M |
|
EBT (Quarter)
|
| | | | -13.29M | -15.85M | -7.86M | -11.59M | -9.93M | -11.11M | -9.91M | -12.61M | -11.70M | -9.29M | 12.80M | 11.75M | 12.57M | 12.20M | 13.82M | 10.16M | 11.04M | 10.16M | 9.42M | -9.83M |
|
Profit After Tax (Quarter)
|
| | | | -13.29M | -58.09M | -0.12 | -0.18 | -0.16 | -0.25 | -0.17 | -0.23 | -0.18 | -0.12 | 0.21 | 0.19 | 0.19 | 0.15 | 0.13 | 0.09 | 0.10 | 0.09 | 0.08 | -9.09M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | -13.29M | -15.85M | -7.86M | -11.59M | -9.93M | -11.11M | -9.91M | -12.61M | -11.70M | -9.29M | -12.80M | -11.75M | -12.57M | -12.20M | | | | | | |
|
Income from Continuing Operations (Quarter)
|
| | | | -13.29M | -15.85M | -7.86M | -11.59M | -9.93M | -11.11M | -9.91M | -12.61M | -11.70M | -9.29M | 12.80M | 11.75M | 12.57M | 12.20M | 13.82M | 10.16M | 11.04M | 10.16M | 9.42M | -9.83M |
|
Consolidated Net Income (Quarter)
|
| | | | -13.29M | -15.85M | -7.86M | -11.59M | -9.93M | -11.11M | -9.91M | -12.61M | -11.70M | -9.29M | 12.80M | 11.75M | 12.57M | 12.20M | 13.82M | 10.16M | 11.04M | 10.16M | 9.42M | -9.83M |
|
Income towards Parent Company (Quarter)
|
| | | | -13.29M | -15.85M | -7.86M | -11.59M | -9.93M | -11.11M | -9.91M | -12.61M | -11.70M | -9.29M | 12.80M | 11.75M | 12.57M | 12.20M | 13.82M | 10.16M | 11.04M | 10.16M | 9.42M | -9.83M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -13.29M | -15.85M | -0.12 | -0.18 | -0.16 | -0.17 | -0.15 | -0.19 | -0.15 | -0.12 | 0.16 | 0.15 | 0.16 | 0.15 | 0.13 | 0.09 | 0.10 | 0.09 | 0.08 | -9.83M |
|
EPS (Basic) (Quarter)
|
| | | | -1.38 | -0.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 |
|
EPS (Diluted) (Quarter)
|
| | | | -1.38 | -0.72 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.08 |
|
Shares Outstanding (Quarter)
|
| | | | 9.60M | 22.03M | 63.03M | 63.39M | 63.34M | 68.49M | 64.67M | 67.76M | 69.98M | 72.02M | 78.18M | 80.58M | 80.96M | 81.95M | 107.62M | 112.20M | 112.64M | 112.91M | 122.62M | 128.64M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | 9.60M | 22.03M | 63.03M | 63.39M | 63.34M | 60.96M | 58.97M | 58.42M | 61.45M | 62.39M | 62.57M | 64.20M | 66.59M | 81.95M | 107.62M | 112.20M | 112.64M | 112.91M | 122.62M | 128.64M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | 10.86M | 22.03M | 63.03M | 63.39M | 63.72M | 64.85M | 64.67M | 67.76M | 77.73M | 78.22M | 78.18M | 80.58M | 81.11M | 81.95M | 107.62M | 112.20M | 108.86M | 122.65M | 122.62M | 128.64M |
|
EBITDA (Quarter)
|
| | | | -8.01M | -11.87M | -8.54M | -9.53M | -8.41M | -11.48M | -8.40M | -8.36M | -7.54M | -8.17M | -8.54M | -7.53M | -8.21M | -9.00M | -13.36M | -11.48M | -11.51M | -11.58M | -11.34M | -9.83M |