|
Net Income
|
0.03B | -0.02B | -0.06B | -0.04B | -0.05B | -0.05B |
|
Depreciation and Depletion
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Share-based Compensation
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Gains from Sales and Divestitures
|
| | | 0.00B | | |
|
Gains from Investment Securities
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B |
|
Non-cash Items
|
| 0.12B | 16.71B | 7.76B | 0.00B | 0.00B |
|
Cash from Operations
|
-0.02B | -0.02B | -0.03B | -0.04B | -0.03B | -0.03B |
|
Depreciation & Amortization (CF)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Receivables
|
| 0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Change in Account Payables
|
0.00B | -0.00B | 0.00B | -0.00B | -0.00B | -0.00B |
|
Change in Accured Expenses
|
0.00B | 0.00B | 0.00B | 0.00B | -0.00B | -0.00B |
|
Other Working Capital Changes
|
0.00B | 0.00B | 0.00B | -0.00B | 0.00B | 0.00B |
|
Capital Expenditures
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Change in Acquisitions & Divestments
|
-0.01B | 0.01B | 0.00B | -0.00B | -0.02B | 0.00B |
|
Cash from Investing Activities
|
-0.01B | 0.01B | -0.00B | -0.00B | -0.02B | 0.00B |
|
Other financing activities
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B |
|
Cash from Financing Activities
|
0.04B | 0.00B | 0.13B | -0.00B | 0.02B | 0.01B |
|
Non-Current Debt
|
| | | | 130.00B | |
|
Exchange Rate Effect
|
| | | 0.00B | -0.00B | -0.00B |
|
Change in Cash
|
0.00B | -0.00B | 0.10B | -0.05B | -0.03B | -0.02B |
|
Beginning Cash Balance
|
| 0.01B | 0.00B | 0.10B | 0.05B | 0.03B |
|
Free Cash Flow
|
-0.02B | -0.02B | -0.03B | -0.04B | -0.03B | -0.03B |
|
Net Cash Flow
|
0.00B | -0.00B | 0.10B | -0.05B | -0.03B | -0.01B |