Antero Resources Growth Metrics (2012-2025) | AR

1Y3Y5Y7Y10YAll
Download Data
Growth Metrics Dec2012 Mar2013 Jun2013 Sep2013 Dec2013 Mar2014 Jun2014 Sep2014 Dec2014 Mar2015 Jun2015 Sep2015 Dec2015 Mar2016 Jun2016 Sep2016 Dec2016 Mar2017 Jun2017 Sep2017 Dec2017 Mar2018 Jun2018 Sep2018 Dec2018 Mar2019 Jun2019 Sep2019 Dec2019 Mar2020 Jun2020 Sep2020 Dec2020 Mar2021 Jun2021 Sep2021 Dec2021 Mar2022 Jun2022 Sep2022 Dec2022 Mar2023 Jun2023 Sep2023 Dec2023 Mar2024 Jun2024 Sep2024 Dec2024 Mar2025 Jun2025 Sep2025 Dec2025
Growth Ratios
Assets Growth (1y) 82.76%74.31%66.73%64.24%74.48%74.95%55.78%45.74%22.32%14.47%8.19%7.75%0.99%4.20%13.89%1.50%7.06%3.59%1.61%6.42%1.69%12.10%10.45%2.01%-2.07%-15.98%-20.70%-17.19%-13.47%-10.50%-6.52%0.91%5.67%6.18%10.62%6.99%1.59%0.49%-3.14%-4.70%-4.26%-2.33%-2.55%-3.73%-3.75%-3.68%-4.84%-2.36%1.81%
Assets Growth (3y) 57.41%51.70%41.11%37.14%29.18%27.79%24.28%16.81%9.77%7.31%7.78%5.19%3.21%6.56%8.53%3.29%2.16%-0.82%-3.81%-3.49%-4.84%-5.54%-6.44%-5.18%-3.61%-7.23%-6.40%-3.66%-2.43%-1.53%0.06%0.96%0.92%1.39%1.45%-0.62%-2.17%-1.86%-3.51%-3.60%-2.10%
Assets Growth (5y) 33.35%30.38%26.60%22.74%18.60%19.37%16.59%11.59%5.66%3.08%1.86%-0.34%-1.41%-1.87%-1.07%-1.64%-0.51%-1.50%-1.65%-0.59%-1.55%-2.10%-2.58%-2.76%-2.72%-4.76%-4.99%-3.88%-3.06%-2.12%-1.47%-0.66%0.14%
Assets (QoQ) 13.10%17.89%17.56%16.60%7.88%12.77%15.79%23.87%8.17%0.40%8.34%3.97%1.23%-5.11%7.90%-2.55%4.44%3.72%-3.84%2.78%1.06%1.74%0.71%-1.79%11.40%0.24%-6.99%-5.72%-4.42%-5.38%-2.87%-1.49%-1.14%-1.17%4.85%3.15%-0.67%2.96%1.41%-2.05%-1.75%-0.75%-0.22%-1.60%0.23%-0.98%-1.43%-1.62%0.30%-2.17%1.14%2.58%
Capital Expenditures Growth (1y) 107.70%48.14%57.22%39.68%67.18%14.68%-27.43%-45.04%-60.08%-30.56%-28.51%-12.08%5.69%-22.33%2.41%5.78%5.53%17.25%21.88%17.55%8.18%2.45%-20.75%-25.49%-18.39%-18.50%-19.16%-49.00%-55.32%-65.01%-32.94%22.76%15.82%75.55%23.77%12.44%24.97%48.01%16.98%23.86%6.75%-30.84%-29.09%-39.29%-48.38%-7.29%4.54%13.53%53.64%
Capital Expenditures Growth (3y) 11.50%5.67%-6.57%-12.28%-10.98%-14.80%-19.01%-20.05%-23.64%-14.17%-3.73%3.02%6.46%-2.29%-0.36%-2.51%-2.33%-0.70%-7.91%-23.56%-26.66%-33.65%-24.54%-22.44%-24.97%-20.60%-12.45%-11.04%-13.52%-3.13%-0.98%19.58%15.61%21.57%0.88%-5.44%-11.69%-1.73%-4.64%-5.14%-5.40%
Capital Expenditures Growth (5y) 9.10%1.44%0.36%-3.45%-4.24%-5.77%-12.49%-14.85%-17.03%-11.99%-10.58%-16.11%-15.14%-23.27%-11.72%-10.32%-13.58%-9.67%-8.31%-9.22%-10.60%-5.36%-9.06%-8.26%-10.84%-12.52%-11.06%-11.95%-18.65%-10.23%-6.36%3.34%4.15%
Capital Expenditures (QoQ) 54.36%15.22%15.13%1.44%10.10%22.28%2.28%21.41%-24.48%-22.62%-22.54%-11.81%31.38%-20.34%-4.74%6.01%-3.45%5.04%-1.61%5.76%7.27%9.18%-5.10%-2.67%1.59%-15.54%-10.78%6.60%1.45%-16.22%-43.72%-6.60%-20.56%60.59%3.03%-11.88%20.41%13.22%-6.39%-2.06%42.60%-10.51%-0.89%-15.59%-7.62%-8.25%-15.14%-28.23%65.92%3.46%-7.85%-2.88%
Cash & Equivalents Growth (1y) -30.03%-7.91%161.76%77.35%-45.55%1,306.64%1,374.49%643.45%334.53%-90.46%-78.51%-80.28%-32.46%34.67%42.26%27.99%-10.03%25.92%-33.15%
Cash & Equivalents Growth (3y) 18.30%7.32%102.44%37.50%16.91%21.82%27.76%55.45%-51.28%-50.02%-29.31%-44.71%-55.23%
Cash & Equivalents Growth (5y) 7.43%8.41%36.95%36.03%-45.65%-30.62%
Cash & Equivalents (QoQ) 14.70%-74.69%126.11%6.60%50.96%-28.06%53.20%-67.27%3,799.48%-24.59%-22.75%-80.87%-14.36%69.85%-29.14%-34.47%70.75%-41.05%20.03%-18.59%118.58%
Cash from Investing Activities Growth (1y) -380.48%-34.25%-61.51%-55.96%-56.44%-0.51%41.13%53.48%63.54%29.75%13.42%-87.98%8.85%-32.58%-36.61%41.18%-22.08%18.14%14.14%-8.57%-13.06%63.66%44.02%53.22%62.76%8.85%22.84%123.43%32.46%34.13%31.58%-409.07%-40.64%-74.93%-44.37%-20.22%-9.70%-63.08%-10.60%-13.37%-0.61%35.35%34.79%36.93%44.45%8.34%-5.43%-157.75%-77.62%
Cash from Investing Activities Growth (3y) -39.94%1.77%6.28%-10.90%19.59%2.18%11.37%19.87%25.97%8.65%-0.51%-6.28%-7.96%26.66%13.09%33.15%19.89%35.28%28.16%28.44%34.24%39.80%33.39%30.29%29.27%-1.65%8.66%4.52%-1.38%-23.40%-2.99%-83.83%-15.79%-22.64%-1.35%4.92%15.04%1.13%8.73%-22.60%0.24%
Cash from Investing Activities Growth (5y) -24.98%-0.57%0.70%2.72%6.42%22.56%19.66%23.54%29.77%24.06%15.20%16.34%20.55%25.03%19.10%26.37%13.36%20.76%18.20%15.06%15.19%9.05%13.95%14.32%17.14%-2.06%11.28%9.05%10.25%-2.18%5.56%-54.65%-8.90%
Cash from Investing Activities (QoQ) -225.52%-15.08%-8.87%-17.81%9.05%-38.46%-5.13%-18.17%41.57%18.90%16.92%7.39%-12.57%0.04%-80.38%55.09%-63.74%-2.99%22.33%6.80%-9.79%-8.02%1.77%2.94%64.71%-66.38%17.91%22.73%13.64%-40.84%124.93%-322.74%15.77%-46.29%-12.60%-1.36%-4.77%-20.73%6.23%7.51%-55.74%18.12%3.88%17.92%-0.08%17.41%7.04%27.69%-65.12%5.00%-127.26%50.17%
Cash from Operations Growth (1y) 89.76%148.90%172.20%115.51%-1.60%28.12%8.92%-18.18%-12.46%-3.21%-2.11%32.90%92.12%15.81%6.33%219.65%-6.58%37.47%17.25%-59.68%162.08%-0.47%-26.66%-52.92%-81.99%-62.77%-46.83%-11.36%64.34%180.91%166.07%77.79%95.44%0.34%199.06%247.85%0.03%-39.20%-83.17%-83.14%-34.32%-23.93%-7.58%-9.38%-10.95%74.97%243.11%86.60%33.36%
Cash from Operations Growth (3y) 17.80%45.60%42.64%32.82%18.28%12.82%4.27%51.48%16.25%15.50%6.87%19.65%67.55%16.58%-2.94%-15.34%-23.89%-20.14%-22.96%-44.79%-8.12%1.35%1.23%-9.47%-16.68%1.62%61.73%76.32%47.56%19.67%10.22%1.40%8.69%-22.58%-22.52%-19.00%-16.36%-6.81%-18.89%-34.18%-7.95%
Cash from Operations Growth (5y) 24.02%37.49%29.33%24.74%32.29%14.46%-0.51%-7.98%-5.81%-10.60%-13.80%-6.49%6.84%10.63%5.28%-0.89%7.20%7.50%29.47%0.80%8.68%-8.68%-12.19%-15.33%-17.60%-13.46%-8.03%-3.48%13.45%17.93%33.53%12.01%8.80%
Cash from Operations (QoQ) 3.14%-25.42%69.78%45.31%35.28%-18.44%34.42%-33.65%76.15%-30.67%0.98%-29.01%94.76%-29.88%37.08%2.62%17.40%-35.61%312.08%-70.01%72.75%-45.09%41.72%94.94%-34.39%-59.54%-9.03%-25.44%35.65%-42.21%51.66%38.24%131.86%-45.27%1.34%51.96%19.05%63.12%17.88%-56.30%-27.64%-54.85%18.11%70.23%-16.20%-45.15%15.80%67.29%64.65%7.56%-37.02%19.56%
Dividends Paid - Common Growth (1y) 223.03%113.41%123.74%86.70%93.74%96.51%105.47%110.95%105.96%81.76%73.58%56.06%52.15%74.82%44.77%47.88%146.42%83.89%43.58%0.65%-54.21%-59.05%-54.00%-39.26%-25.64%-36.32%-32.38%11.57%5.01%3.53%
Dividends Paid - Common Growth (3y) 134.47%96.80%99.83%83.18%82.43%-28.13%-23.84%-30.34%-35.46%-25.36%-25.09%9.60%-1.48%-3.31%-5.68%-21.73%-23.56%-11.98%-29.02%-35.37%
Dividends Paid - Common Growth (5y) 7.89%12.00%3.84%-0.83%6.48%5.66%-1.90%2.84%3.60%-1.69%-12.84%-21.22%-20.72%-22.61%-2.79%
Dividends Paid - Common (QoQ) 90.85%5.58%46.10%9.73%26.08%10.69%21.92%13.86%27.89%15.74%25.17%11.17%12.86%10.53%12.54%8.38%32.29%-13.64%-12.07%74.04%9.55%-11.79%46.53%29.87%-14.47%-38.17%-33.34%16.15%-3.91%-18.36%-18.39%-0.54%2.03%34.71%-23.18%-1.94%
EBITDA Margin Growth (1y) 23,921.00-6969.001,578.00-6586.00-787.008,630.0011,999.00-4176.001,518.00-3475.00-4598.00-31363.00-2335.00-43918.003,101.0037,275.00-5298.0042,288.00-2768.00-1897.001,157.00-2277.00-1750.001,101.00-8856.00-262.002,317.00-10075.00333.001,817.00-1303.004,391.004,618.004,645.00-3290.009,235.006,856.00-929.004,954.00-5254.00-2501.00-4004.00-1928.00115.00-731.00-374.001,490.002,397.001,209.001,602.00
EBITDA Margin Growth (3y) 24,652.00-1815.008,979.00-42125.00-1604.00-38763.0010,502.001,736.00-6114.00-5105.00-4265.004,016.00-6476.00-3907.00-1417.0036,479.00-12997.0039,749.00-2201.00-10871.00-7366.00-722.00-735.00-4583.00-3904.006,199.00-2275.003,551.0011,807.005,533.00361.008,373.008,973.00-288.00-265.004,096.003,623.00-5307.004,515.00-2742.00-2023.00-2776.00
EBITDA Margin Growth (5y) 17,019.00-3444.009,312.00-6747.00-5745.001,248.005,984.00940.00-13813.00-7644.00-3698.00-4959.00-14998.00-2352.00-402.0030,795.00-8045.0046,211.00-6794.002,755.004,108.002,994.00929.00-602.00450.001,266.00750.00-1588.008,575.001,154.00-77.0010,885.009,451.00940.00
EBITDA Margin (QoQ) 23,407.00-13162.0014,303.00-627.00-7483.00-4614.006,138.005,172.001,933.00-1245.00-10037.0010,867.00-3060.00-2368.00-36802.0039,895.00-44643.0044,651.00-2628.00-2678.002,943.00-406.00-1756.00376.00-491.00121.001,094.00-9581.008,103.002,701.00-11298.00828.009,587.00-419.00-5605.001,055.009,613.00-8354.006,921.00-1325.001,829.00-2471.00-3287.001,428.00325.00-395.00-1244.00582.00683.001,469.00-336.00-606.001,076.00
EBIT Growth (1y) 233.40%-165.57%-114.73%-102.13%71.33%1,363.82%772.27%-2,987.86%146.75%-69.52%-88.75%-443.44%-50.34%-301.77%536.63%113.91%-115.42%129.60%-70.78%-126.48%106.67%-124.93%-123.01%405.21%-20,622.02%-44.66%878.57%-706.95%23.51%315.18%-63.98%-5.94%9.29%716.09%-316.42%265.10%213.17%-23.33%262.02%-108.38%-92.80%-89.21%-85.60%9.95%-144.81%-46.74%468.66%355.83%573.00%454.23%
EBIT Growth (3y) 96.95%36.19%53.61%-77.40%28.04%-98.08%89.61%193.70%-29.84%-43.33%-40.62%41.51%-82.78%-29.04%-34.41%28.31%-60.18%52.56%-19.41%-90.42%-118.74%-8.11%-13.58%-169.73%-424.63%201.49%-82.42%119.78%40.70%149.14%8.10%47.28%27.53%-12.28%-20.37%50.06%66.83%-64.68%49.28%-42.21%-46.56%-31.72%
EBIT Growth (5y) 15.46%8.57%38.10%-16.35%-53.57%10.53%20.19%83.59%-35.60%-15.61%-17.81%-29.95%-22.88%-14.26%3.72%6.29%-28.21%31.11%-19.22%53.70%66.37%37.17%17.74%-22.11%63.27%32.61%27.85%-22.87%52.06%22.63%0.68%18.51%16.62%14.78%
EBIT Margin Growth (1y) 23,921.00-6969.001,578.00-6586.00-787.008,630.0011,999.00-4176.001,518.00-3475.00-4598.00-31363.00-2335.00-43918.003,101.0037,275.00-5298.0042,288.00-2768.00-1897.001,157.00-2277.00-1750.001,101.00-8856.00-262.002,317.00-10075.00333.001,817.00-1303.004,391.004,618.004,645.00-3290.009,235.006,856.00-929.004,954.00-5254.00-2501.00-4004.00-1928.00115.00-731.00-374.001,490.002,397.001,209.001,602.00
EBIT Margin Growth (3y) 24,652.00-1815.008,979.00-42125.00-1604.00-38763.0010,502.001,736.00-6114.00-5105.00-4265.004,016.00-6476.00-3907.00-1417.0036,479.00-12997.0039,749.00-2201.00-10871.00-7366.00-722.00-735.00-4583.00-3904.006,199.00-2275.003,551.0011,807.005,533.00361.008,373.008,973.00-288.00-265.004,096.003,623.00-5307.004,515.00-2742.00-2023.00-2776.00
EBIT Margin Growth (5y) 17,019.00-3444.009,312.00-6747.00-5745.001,248.005,984.00940.00-13813.00-7644.00-3698.00-4959.00-14998.00-2352.00-402.0030,795.00-8045.0046,211.00-6794.002,755.004,108.002,994.00929.00-602.00450.001,266.00750.00-1588.008,575.001,154.00-77.0010,885.009,451.00940.00
EBIT Margin (QoQ) 23,407.00-13162.0014,303.00-627.00-7483.00-4614.006,138.005,172.001,933.00-1245.00-10037.0010,867.00-3060.00-2368.00-36802.0039,895.00-44643.0044,651.00-2628.00-2678.002,943.00-406.00-1756.00376.00-491.00121.001,094.00-9581.008,103.002,701.00-11298.00828.009,587.00-419.00-5605.001,055.009,613.00-8354.006,921.00-1325.001,829.00-2471.00-3287.001,428.00325.00-395.00-1244.00582.00683.001,469.00-336.00-606.001,076.00
EBIT (QoQ) 174.31%-139.08%612.46%-10.38%-136.53%-27.99%94.90%7,292.14%169.46%-31.92%-123.40%674.73%-66.72%-74.86%-1,230.01%152.52%-235.24%179.33%-75.32%-158.23%359.62%-21.69%-122.36%114.66%-1,070.65%27.71%396.66%-1,085.92%93.16%489.04%-331.27%-24.25%119.25%-34.87%-780.08%-6.40%273.16%-117.27%618.83%-27.07%17.32%-63.50%-126.83%162.67%75.77%-51.27%-267.76%68.82%308.94%420.30%-24.53%-42.35%144.82%
EBT Growth (1y) 197.80%-263.67%-72.74%-129.29%83.05%713.00%577.41%-255.16%159.69%-74.18%-97.61%-325.81%-53.52%-384.24%2,725.11%106.17%-133.02%118.02%-79.42%-257.95%56.31%-186.98%1,361.65%163.99%-1,851.05%-423.56%-134.14%-1,119.02%37.24%120.18%96.87%-17.33%-0.36%926.50%-1,521.27%246.06%200.70%-26.32%241.97%-109.42%-93.66%-90.11%-87.35%6.01%-160.78%-38.62%569.62%333.73%558.14%399.36%
EBT Growth (3y) 88.04%37.35%30.01%-85.95%30.25%-65.09%73.54%43.16%-33.86%-49.05%-48.19%25.39%-27.38%-34.73%339.68%27.29%-68.86%6.37%-44.66%-130.83%-74.89%-2.77%-29.19%-97.05%-130.76%134.20%-29.53%159.44%38.11%52.21%39.60%45.55%27.32%-9.22%69.98%49.43%66.14%-64.50%47.40%-40.85%-43.90%-32.82%
EBT Growth (5y) 6.53%5.83%25.77%-19.45%-18.32%6.74%63.56%24.10%-40.10%-21.08%-21.92%-22.05%-23.05%-13.99%-23.80%5.69%-30.42%29.91%-20.32%77.56%49.25%47.37%29.17%-1.04%22.73%22.78%-50.04%-28.81%52.40%15.92%21.15%18.68%16.85%18.05%
EBT Margin Growth (1y) 25,386.00-7476.004,549.00-7573.00-370.009,931.0013,466.00-3913.001,653.00-3812.00-5043.00-32267.00-2434.00-48782.003,440.0038,946.00-5749.0047,256.00-2780.00-1682.001,537.00-2344.0011,796.001,396.00-9743.00-5112.00-16078.00-9740.002,167.007,098.003,305.003,853.004,032.005,024.00-2792.009,654.006,918.00-1152.005,191.00-5249.00-2415.00-4035.00-1932.0087.00-678.00-278.001,567.002,594.001,329.001,465.00
EBT Margin Growth (3y) 26,669.00-1357.0012,972.00-43753.00-1151.00-42663.0011,863.002,766.00-6530.00-5338.00-4383.004,996.00-6647.00-3870.0012,456.0038,659.00-13956.0039,800.00-7062.00-10027.00-6039.00-358.00-977.00-4492.00-3544.007,010.00-15566.003,766.0013,118.0010,970.005,704.008,258.008,535.00-163.00467.004,491.003,825.00-5465.004,827.00-2568.00-1764.00-2848.00
EBT Margin Growth (5y) 18,486.00-2882.0013,632.00-6490.00-5364.002,249.0020,879.002,479.00-14737.00-12794.00-8665.00-3348.00-14222.00-1883.00-317.0032,772.00-7756.0051,922.00-6549.003,480.004,911.003,513.001,421.00-87.00959.001,823.00-12306.00-1396.0010,025.006,656.005,339.0010,938.009,186.001,024.00
EBT Margin (QoQ) 24,720.00-16906.0018,308.00-736.00-8142.00-4882.006,186.006,467.002,160.00-1347.00-11192.0012,033.00-3306.00-2578.00-38416.0041,866.00-49654.0049,644.00-2911.00-2829.003,352.00-393.00-1813.00390.00-529.0013,748.00-12214.00-10749.004,103.002,781.00-5876.001,159.009,033.00-1012.00-5328.001,338.0010,025.00-8828.007,119.00-1397.001,954.00-2484.00-3322.001,437.00334.00-381.00-1303.00672.00734.001,464.00-277.00-593.00871.00
EBT (QoQ) 151.52%-180.37%374.14%-13.84%-186.23%15.18%53.52%638.44%188.76%-33.94%-134.58%493.70%-71.28%-93.88%-6,255.73%142.98%-275.60%160.81%-86.55%-329.79%195.85%-30.54%-203.24%36.43%-90.82%1,267.16%-95.48%-2,037.98%48.79%23.89%-34.91%-19.35%116.47%-111.81%-4,956.35%-2.09%268.43%-118.65%555.51%-29.61%23.23%-64.07%-130.23%147.36%92.27%-54.06%-324.67%69.37%294.16%401.19%-21.58%-39.96%111.62%
Enterprise Value Growth (1y) -1,207.41%-11.65%-2,880.84%-1,690.37%-32.72%175.57%234.10%586.83%555.03%111.07%588.27%-4.00%-26.30%325.70%-71.40%-83.59%-57.64%-82.53%-32.06%85.81%-35.26%142.36%-147.65%-225.12%-173.36%-566.89%33.29%151.42%138.20%236.26%22.18%41.73%-18.36%-14.48%-9.31%-15.41%-0.73%-11.25%-9.42%-12.72%-15.17%-14.55%-15.79%-14.81%-11.37%-13.09%-21.51%-123.31%
Enterprise Value Growth (3y) 332.60%55.79%551.96%340.85%86.16%106.38%66.79%40.39%50.67%16.22%10.17%-33.60%-41.31%21.70%-27.91%-33.54%-32.20%-60.82%-52.56%-17.08%-2.94%6.68%4.39%2.48%-18.84%59.79%40.57%37.80%32.18%44.77%0.12%1.52%-11.74%-13.44%-11.56%-14.32%-9.29%-12.97%-15.72%-29.53%
Enterprise Value Growth (5y) 92.82%27.16%123.25%94.05%26.35%37.28%3.09%-12.26%-36.80%-44.27%-17.55%-29.19%-7.42%-25.09%-19.09%-21.66%-25.70%-7.61%12.57%-8.78%1.85%-0.32%-2.90%-2.44%-16.97%30.27%20.96%19.71%17.43%22.58%-7.88%-17.16%
Enterprise Value (QoQ) -984.68%97.32%-126.11%-1,891.73%7.37%28.54%-35.81%-47.65%152.74%26.80%393.05%38.01%-75.54%313.47%-31.23%5.95%41.30%-72.22%-60.54%173.51%-41.72%8.02%7.91%-4.71%118.18%-121.24%-183.35%-93.08%71.65%200.55%-6.56%43.45%1.10%-9.84%8.39%-17.37%5.91%-4.39%1.11%-3.03%-5.32%-2.42%-2.58%-5.75%-4.63%-3.84%-1.44%-1.95%-6.47%-13.15%-129.27%
EPS (Basic) Growth (1y) 193.88%102.35%-100.00%-134.00%69.57%28,027.58%512.99%-208.71%147.07%-75.03%-101.35%-303.96%-59.53%-384.91%4,350.00%99.06%-155.13%193.72%-94.12%-2,050.00%-13.95%-124.92%6,240.00%132.56%-483.67%-309.20%-137.54%-1,335.71%30.42%116.29%95.80%1.73%12.06%1,047.00%-900.00%244.71%204.57%-21.09%244.00%-111.38%-96.72%-93.10%-90.28%7.14%-283.33%200.00%857.14%292.31%327.27%31.25%
EPS (Basic) Growth (3y) 81.03%53.95%51.93%-84.10%19.25%-486.83%63.38%51.00%-36.64%-12.64%-67.72%6.43%-31.12%-38.65%443.45%27.36%-78.28%1.50%-50.37%-342.25%-66.65%-45.03%-44.22%-58.12%-52.86%112.86%-29.22%159.98%38.21%51.46%37.60%45.50%26.62%-14.54%50.37%46.52%60.24%-45.34%49.48%-41.20%-48.50%-35.24%
EPS (Basic) Growth (5y) 2.58%44.97%17.90%-23.39%-25.11%-117.54%60.96%23.07%-41.47%-21.79%-22.87%-26.94%-24.84%-15.01%-20.11%4.32%-33.52%30.50%-20.95%162.65%44.30%8.49%70.48%8.22%16.24%19.29%-53.35%-30.99%47.88%18.18%20.71%18.01%16.28%19.70%
EPS (Basic) (QoQ) 28.44%48.66%377.78%-8.00%-98.21%-4,473.57%52.78%558.82%196.83%-35.78%-135.30%467.22%-70.00%-103.46%-10,500.00%136.79%-311.15%151.61%-102.35%-2,050.00%458.96%-96.76%-960.00%-13.95%21.51%924.24%-95.58%-2,142.86%44.97%24.38%-45.38%-15.03%112.88%-119.51%-3,300.00%-2.94%268.00%-117.01%592.00%-25.61%26.78%-68.97%-138.89%121.43%166.67%-56.25%-471.43%57.69%536.36%39.58%-25.37%-50.00%152.00%
EPS (Weighted Average and Diluted) Growth (1y) 193.88%102.35%-100.00%-134.00%69.57%28,026.08%512.98%-208.71%147.07%-75.03%-101.35%-303.96%-60.04%-384.93%4,350.00%99.06%-155.84%193.46%-94.12%-2,050.00%-13.95%-124.98%6,240.00%132.56%-483.67%-309.20%-137.54%-1,335.71%30.42%116.29%95.80%1.73%12.06%1,047.00%-900.00%234.71%198.29%-25.85%238.00%-112.23%-96.51%-92.66%-89.86%7.14%-283.33%200.00%842.86%292.31%318.18%29.17%
EPS (Weighted Average and Diluted) Growth (3y) 81.03%53.95%51.93%-84.10%18.73%-486.83%63.38%51.00%-36.64%-12.72%-67.72%6.43%-31.12%-38.65%443.45%27.36%-78.78%1.50%-50.37%-342.25%-66.65%-44.98%-44.22%-58.12%-52.86%112.86%-29.22%153.85%37.53%50.15%37.15%45.50%26.62%-14.54%50.37%46.52%60.24%-45.34%49.18%-39.78%-48.13%-34.24%
EPS (Weighted Average and Diluted) Growth (5y) 2.58%44.91%17.90%-23.39%-25.11%-117.54%60.96%23.07%-41.47%-21.79%-22.87%-26.94%-24.84%-15.01%-20.11%4.32%-33.70%30.50%-20.95%158.98%43.10%7.21%69.03%8.22%16.24%19.29%-53.35%-30.99%47.88%18.18%20.63%18.01%16.22%19.32%
EPS (Weighted Average and Diluted) (QoQ) 28.44%48.66%377.78%-8.00%-98.21%-4,473.57%52.78%558.82%196.81%-35.78%-135.30%467.21%-70.01%-103.46%-10,500.00%136.32%-313.90%151.61%-102.35%-2,050.00%457.99%-96.75%-960.00%-13.95%21.51%924.24%-95.58%-2,142.86%44.97%24.38%-45.38%-15.03%112.88%-119.51%-3,300.00%-2.94%268.00%-117.01%558.00%-24.89%26.74%-68.35%-140.58%121.43%166.67%-56.25%-471.43%57.69%536.36%37.50%-24.24%-52.00%158.33%
FCF Margin Growth (1y) -480.0023,122.00-4458.003,731.001,427.0011,681.007,083.003,537.002,345.001,007.002,161.00901.002,523.001,491.002,190.0010,994.00-1345.001,039.00-96.00-10786.004,602.00-125.00248.00-1161.00-5943.00-2400.00-1364.001,094.002,402.004,105.003,150.00399.00717.001,497.001,837.002,670.00-56.00-4341.00-3841.00-3975.00-605.00145.00631.00704.00574.001,346.002,703.00998.002.00
FCF Margin Growth (3y) 3,292.0035,810.004,786.008,170.006,295.0014,179.0011,434.0015,433.003,523.003,537.004,256.001,110.005,780.002,405.002,342.00-953.00-2686.00-1486.00-1212.00-10853.001,062.001,580.002,033.00332.00-2823.003,202.003,623.004,162.003,063.001,260.001,146.00-907.0055.00-2699.00-1373.00-602.00-88.00-2850.00-507.00-2274.00-30.00
FCF Margin Growth (5y) 4,470.0038,341.006,881.008,378.009,552.0015,093.0011,586.003,486.002,182.001,012.003,139.001,043.002,240.004,110.004,128.00540.00434.004,116.003,775.00-7784.001,722.00-1265.0030.00-974.00-3485.00-994.00413.00891.003,032.002,751.004,480.00795.00631.00
FCF Margin (QoQ) -31888.0028,727.00-81.002,761.00-8285.001,147.008,108.00457.001,969.00-3451.004,563.00-735.00630.00-2297.003,303.00887.00-402.00-1597.0012,107.00-11452.001,982.00-2733.001,417.003,935.00-2745.00-2360.008.00-846.00798.00-1324.002,466.00462.002,501.00-2279.00-285.00781.003,280.00-1938.00547.00-1945.00-1005.00-1438.00413.001,425.00-254.00-953.00486.001,295.00518.00405.00-1219.00299.00
FCF Payout Ratio Growth (1y) -1,177.79%-450.47%884.17%1,434.10%222.50%-118.00%-92.35%-269.30%-1.36%-30.79%2,501.35%107.48%62.30%-39.83%74.20%-71.05%-61.68%108.62%673.44%-905.59%-793.70%7.89%-55.24%-81.61%329.22%-60.24%-82.60%110.69%-85.98%-14.40%
FCF Payout Ratio Growth (3y) 159.33%-150.38%160.17%54.53%58.22%27.52%-44.07%30.67%-54.51%-16.01%-42.73%10.64%82.03%-84.05%82.65%-3.63%-15.55%16.09%30.62%-28.39%
FCF Payout Ratio Growth (5y) 29.66%17.20%21.60%-28.46%-40.42%-21.36%15.86%-1.26%15.91%18.71%11.63%-17.61%5.93%-8.25%-14.35%
FCF Payout Ratio (QoQ) -111.17%-118.52%-10.08%-151.54%9.03%411.29%87.28%-76.90%-261.89%110.93%-4,243.30%113.46%-314.67%317.33%-88.08%191.88%-68.04%183.45%-11.45%-24.99%-7.48%-52.90%17.24%308.33%243.03%-149.06%-0.96%163.51%42.32%-299.03%227.42%-88.98%-37.74%22.35%67.01%-32.71%
Free Cash Flow Growth (1y) -125.10%1.27%-26.11%-4.96%-123.43%1.93%48.66%70.30%77.23%74.72%61.23%128.53%113.99%258.16%9.86%2,585.04%-224.60%108.80%-38.97%-93.33%2,185.46%-6.25%2.33%-263.51%-132.32%-158.60%-45.54%143.03%174.73%559.49%202.90%305.94%190.55%-16.90%410.87%543.00%-11.85%-81.44%-112.49%-106.60%-62.05%2.77%66.56%132.44%60.15%288.70%1,143.31%649.25%20.95%
Free Cash Flow Growth (3y) -4.62%37.45%36.92%27.83%27.47%33.74%43.60%62.31%65.89%41.53%21.40%35.92%77.97%72.08%-6.96%-70.19%-118.27%-46.54%-25.47%-63.93%91.63%36.16%51.29%41.88%-11.13%30.80%112.90%136.52%57.59%39.40%13.08%-54.99%-0.94%-45.88%-30.32%-48.36%-18.78%-9.49%-24.18%-45.66%-9.75%
Free Cash Flow Growth (5y) 27.55%22.94%20.66%16.64%30.95%22.58%24.61%24.32%23.18%14.44%7.14%18.73%23.55%59.54%30.83%38.61%78.73%34.37%65.41%4.15%71.65%-17.19%1.37%-26.29%-25.16%-15.65%20.40%17.51%25.90%37.03%33.82%33.17%13.49%
Free Cash Flow (QoQ) -104.05%-35.15%-0.34%18.65%10.50%-72.62%16.49%-73.16%60.72%9.62%51.68%-32.72%56.38%-38.60%135.56%-34.90%392.97%-178.99%1,159.16%-103.02%926.05%-152.58%150.86%844.19%-62.87%-154.78%14.86%-86.63%32.68%-36.04%125.17%224.15%313.95%-69.53%-0.70%132.01%18.40%87.28%24.98%-68.19%-75.06%-226.04%33.97%282.88%-32.48%-141.02%164.05%802.79%63.88%10.10%-54.00%45.73%
Gross Margin Growth (1y) 1,230.00-14.001,605.00-2078.00-167.00485.003,731.00-1089.00575.00-882.00-1564.00-3845.00-993.00-29919.00-14.003,800.00-3600.0028,156.00-830.00328.001,592.00-1692.00-1419.00-220.00-1286.00-468.00688.00-5326.005,156.00-12997.0053.009,522.0098.006,993.00-3086.00-2506.00-2629.008,378.007,500.002,671.002,772.003,413.001.000.00-2.000.000.000.003.000.00
Gross Margin Growth (3y) 1,637.00-412.003,772.00-7012.00-586.00-30317.002,153.00-1134.00-4018.00-2645.00-2407.00283.00-3001.00-3455.00-2262.003,908.00-3293.0025,996.00-1560.00-5219.005,463.00-15157.00-678.003,976.003,968.00-6472.00-2345.001,690.002,624.002,374.004,467.009,688.00240.0018,784.004,416.00165.00140.0011,791.007,502.002,671.002,772.003,413.00
Gross Margin Growth (5y) -2956.00-2175.002,928.00-2884.00-2593.00-3853.00-95.00-1026.00-3711.00-4805.00-3138.00-5263.00869.00-16920.00-1521.008,103.001,961.0019,992.00-4593.001,798.002,931.00214.003,737.004,141.004,110.005,320.005,157.004,361.005,394.005,787.004,469.009,687.00241.0018,784.00
Gross Margin (QoQ) 1,295.00-5214.005,410.00-261.0052.00-3595.001,727.001,650.00704.00-349.00-3093.003,314.00-754.00-1031.00-5374.006,165.00-29679.0028,875.00-1560.00-1235.002,077.00-111.00-403.0030.00-1208.00162.00796.00-1036.00-390.001,318.00-5219.009,446.00-18543.0014,368.004,251.0022.00-11648.004,289.004,831.00-101.00-640.003,411.002.00-1.001.000.000.00-3.003.000.000.000.000.00
Gross Profit Growth (1y) 388.62%103.85%297.73%-38.70%94.38%226.24%1,208.47%1.23%102.38%-44.89%-51.95%-79.46%-31.29%-146.21%65.50%913.43%-68.43%291.34%-24.07%32.59%127.75%-24.84%-21.96%26.43%-18.76%-17.99%45.00%-97.22%68.54%-386.51%5.02%6,214.98%101.26%67.93%-74.31%39.94%6.89%436.24%616.38%-47.05%-39.70%-3.70%-20.30%2.66%-6.26%-2.13%26.32%32.58%15.01%20.78%
Gross Profit Growth (3y) 167.88%54.17%192.43%-49.68%39.30%-41.46%118.32%28.20%-24.00%-21.31%-15.48%40.26%-20.94%-12.73%-0.65%157.07%-16.40%47.04%-4.93%-64.01%46.10%-55.58%5.92%30.45%40.20%-40.16%-26.86%34.94%53.63%45.65%24.57%260.35%9.06%44.84%13.62%-8.72%-15.46%72.91%93.20%-10.35%-13.37%4.42%
Gross Profit Growth (5y) 33.05%26.51%99.28%11.36%14.22%3.62%43.88%28.71%-4.07%-21.38%-7.33%-37.29%-7.52%-28.92%8.35%97.20%14.66%-1.62%-25.35%32.72%46.33%13.75%16.95%10.46%12.18%19.53%17.44%5.96%15.43%23.83%14.24%129.51%6.94%26.41%
Gross Profit (QoQ) 201.05%-89.81%1,552.38%-3.64%25.59%-80.11%154.69%205.52%110.78%-20.22%-80.30%510.84%-42.61%-30.44%-91.58%1,943.65%-138.60%349.14%-48.44%-36.33%133.93%-1.13%-9.96%9.37%-22.80%2.65%45.87%-29.72%-22.07%81.51%-97.20%4,160.54%-232.47%166.53%68.17%35.79%-121.11%153.30%816.00%3.72%-33.60%13.56%-32.30%18.12%6.05%-6.02%-12.80%7.86%10.72%21.29%-8.47%-6.44%16.28%
Interest Coverage Ratio Growth (1y) 179.99%-148.50%-105.05%-101.92%51.11%1,022.89%496.17%-1,823.23%71.96%-75.31%-90.54%-419.37%-49.37%-279.65%504.30%112.69%-113.15%131.71%-69.76%-126.18%106.27%-120.15%-120.60%
Interest Coverage Ratio Growth (3y) 59.77%3.40%40.41%-57.61%9.57%-59.97%62.16%144.84%-28.35%-47.99%-44.30%44.32%-83.90%-28.36%-33.45%
Interest Coverage Ratio Growth (5y) 32.67%-8.83%27.76%-15.59%-59.54%23.53%32.41%
Interest Coverage Ratio (QoQ) 163.05%-134.56%558.26%-19.89%-138.23%-46.10%95.71%6,412.07%133.50%-37.28%-120.81%664.37%-66.47%-75.98%-1,242.45%155.01%-218.98%180.81%-76.01%-157.00%386.93%-22.95%-120.78%113.64%-1,022.24%21.19%
Net Cash Flow Growth (1y) 142.52%65.40%10.43%-1,908.23%3,960.16%-1,132.69%-730.58%-793.76%-101.64%127.11%72.47%91.60%432.69%-292.78%445.90%-69.38%-63.76%83.27%-31.69%-206.79%11,815.81%
Net Cash Flow Growth (3y) -53.51%46.68%-57.63%-149.78%30.43%-86.07%81.76%-8.36%-72.94%55.62%38.39%24.13%235.56%-45.11%55.23%
Net Cash Flow Growth (5y) 14.29%17.91%35.27%-135.60%164.01%19.04%14.15%
Net Cash Flow (QoQ) -682.70%142.73%-88.17%723.29%-183.13%236.40%-293.71%1,948.60%-125.24%30.23%-174.56%96.60%516.48%-170.86%16.18%234.49%-341.33%227.14%-141.05%128.78%-211.40%619.19%-284.33%-200.00%
Net Income Growth (1y) 122.48%102.35%-97.43%-98.32%6,477.71%521.25%-6,411.45%167.15%-97.33%-312.59%-50.77%-357.90%2,769.09%106.94%-133.56%216.96%-73.55%-268.33%13.36%-96.46%1,169.34%162.68%-1,027.15%-2,673.63%-133.03%-1,198.15%36.98%119.77%96.72%-15.42%-2.30%905.13%-1,473.27%251.94%204.93%-19.94%249.52%-108.37%-94.51%-90.69%-86.73%-9.81%-177.17%122.37%532.98%323.29%439.86%27.77%
Net Income Growth (3y) 246.22%57.55%30.49%-85.53%342.28%-496.20%73.52%162.48%-34.65%-41.28%21.58%-28.93%-52.57%358.39%27.51%-74.10%-2.12%-45.95%-138.62%-83.25%-43.54%-28.81%-99.53%-93.69%271.16%-29.47%168.04%38.84%53.13%40.46%47.26%27.22%-9.17%72.38%48.13%64.57%-45.07%48.22%-41.02%-47.58%-35.80%
Net Income Growth (5y) -45.52%50.67%29.79%-20.24%-93.54%54.09%66.58%80.35%-44.55%-23.29%-27.12%-24.71%-11.50%-24.93%1.47%-32.69%32.71%-20.79%82.63%53.80%7.69%26.45%-0.19%19.32%30.69%-49.21%-30.39%50.86%18.43%21.50%18.73%16.59%16.31%
Net Income (QoQ) -566.23%47.76%373.34%-97.64%-30.42%-4,493.09%102.33%9,126.65%-134.94%490.54%-67.77%-93.93%-5,503.66%146.60%-268.83%167.48%-86.92%-325.20%688.46%-84.74%-183.25%-15.90%124.03%5,374.79%-95.89%-2,184.20%45.13%29.74%-36.67%-19.60%117.21%-111.65%-4,713.14%-6.01%269.09%-118.24%564.83%-26.79%29.01%-65.94%-126.01%148.05%118.79%-51.45%-315.15%66.23%730.46%38.19%-24.10%-48.61%137.03%
Net Income towards Common Stockholders Growth (1y) 122.48%102.35%-97.43%-132.23%6,477.71%28,028.05%516.25%-243.79%161.80%-73.88%-101.28%-310.15%-55.37%-406.55%5,409.52%99.14%-156.69%200.23%-94.47%-2,557.54%-14.33%-124.96%6,498.55%130.92%-469.14%-296.72%-134.62%-1,198.71%39.06%114.48%95.43%-12.99%-2.56%1,190.83%-909.22%246.17%201.90%-21.99%236.45%-110.86%-96.82%-92.85%-89.35%3.95%-298.49%197.81%814.96%296.21%315.52%29.42%
Net Income towards Common Stockholders Growth (3y) 244.01%55.01%52.78%-87.05%325.17%-510.20%69.07%50.49%-38.60%-7.07%-66.50%2.10%-31.79%-40.39%480.51%27.46%-78.51%0.25%-48.31%-348.60%-58.28%-47.65%-44.94%-56.57%-52.65%111.17%-29.26%162.78%38.15%51.22%38.03%43.61%26.69%-10.39%51.34%46.58%59.93%-45.04%49.32%-41.07%-48.56%-34.94%
Net Income towards Common Stockholders Growth (5y) -57.83%48.82%18.22%-24.90%-120.24%-125.53%65.27%24.55%-44.55%-22.82%-23.38%-26.09%-24.60%-15.12%-25.12%2.57%-33.91%30.98%-20.90%172.80%43.78%7.63%70.45%9.44%16.17%19.27%-52.88%-31.23%47.41%18.23%21.19%18.51%16.46%22.63%
Net Income towards Common Stockholders (QoQ) -566.23%47.76%373.34%-97.64%-30.42%-4,493.09%55.38%582.23%197.55%-34.99%-136.86%467.22%-70.32%-103.19%-11,695.13%139.96%-303.89%155.25%-101.91%-2,531.78%460.48%-96.95%-1,019.47%-13.22%21.29%905.26%-95.69%-2,184.20%45.13%29.74%-36.74%-15.61%113.04%-122.20%-3,277.42%-4.94%264.09%-117.35%589.16%-26.84%25.62%-69.65%-138.93%121.43%182.17%-54.77%-451.10%55.71%523.37%38.97%-24.71%-51.35%154.25%
Net Margin Growth (1y) 1,579.003,953.002,067.00-4747.002,594.004,049.008,951.00-2501.001,024.00-2344.00-3278.00-20068.00-1565.00-32847.002,315.0023,862.00-4219.0035,861.00-2101.00-1314.00650.00-5928.009,290.001,703.00-6420.00-3899.00-12007.00-7428.001,833.005,595.002,459.003,102.002,922.003,845.00-1875.007,116.005,266.00-643.003,503.00-3986.00-2008.00-3314.00-1313.0056.00-493.00860.001,265.002,022.00962.0092.00
Net Margin Growth (3y) 5,197.005,659.007,740.00-27315.002,053.00-31141.007,989.001,293.00-4759.00671.00-3063.002,480.00-5133.00-2913.009,505.0024,251.00-9989.0026,035.00-4817.00-7039.00-3937.00-4232.00-257.00-2623.00-1665.005,541.00-11423.002,790.0010,021.008,796.004,088.006,232.006,180.00-113.00316.003,186.002,765.00-3098.003,455.00-1908.00-1539.00-2363.00
Net Margin Growth (5y) -586.008,673.007,955.00-4767.00-1515.00-1207.0015,178.001,683.00-10529.00-9156.00-5780.00-3245.00-9720.00-1217.00-43.0019,925.00-5233.0035,474.00-4233.003,179.004,251.00-1030.001,371.00507.001,593.001,583.00-9232.00-1140.007,520.006,342.004,039.008,310.006,649.00839.00
Net Margin (QoQ) -2410.00-3902.0011,199.00-3308.00-36.00-5789.004,385.004,032.001,420.00-887.00-7067.007,558.00-1948.00-1821.00-23856.0026,060.00-33230.0033,341.00-2310.00-2020.006,850.00-4621.00-1523.00-56.00272.0010,597.00-9110.00-8179.002,794.002,489.00-4531.001,082.006,555.00-647.00-3888.00902.007,477.00-6366.005,102.00-948.001,569.00-2220.00-2387.001,030.00263.00-218.00-1018.00481.001,615.00187.00-260.00-579.00745.00
Operating Income Growth (1y) 233.40%-165.57%-114.73%-102.13%71.33%1,363.82%772.27%-2,987.86%146.75%-69.52%-88.75%-443.44%-50.34%-301.77%536.63%113.91%-115.42%129.60%-70.78%-126.48%106.67%-124.93%-123.01%405.21%-20,622.02%-44.66%878.57%-706.95%23.51%315.18%-63.98%-5.94%9.29%716.09%-316.42%265.10%213.17%-23.33%262.02%-108.38%-92.80%-89.21%-85.60%9.95%-144.81%-46.74%468.66%355.83%573.00%454.23%
Operating Income Growth (3y) 96.95%36.19%53.61%-77.40%28.04%-98.08%89.61%193.70%-29.84%-43.33%-40.62%41.51%-82.78%-29.04%-34.41%28.31%-60.18%52.56%-19.41%-90.42%-118.74%-8.11%-13.58%-169.73%-424.63%201.49%-82.42%119.78%40.70%149.14%8.10%47.28%27.53%-12.28%-20.37%50.06%66.83%-64.68%49.28%-42.21%-46.56%-31.72%
Operating Income Growth (5y) 15.46%8.57%38.10%-16.35%-53.57%10.53%20.19%83.59%-35.60%-15.61%-17.81%-29.95%-22.88%-14.26%3.72%6.29%-28.21%31.11%-19.22%53.70%66.37%37.17%17.74%-22.11%63.27%32.61%27.85%-22.87%52.06%22.63%0.68%18.51%16.62%14.78%
Operating Income (QoQ) 174.31%-139.08%612.46%-10.38%-136.53%-27.99%94.90%7,292.14%169.46%-31.92%-123.40%674.73%-66.72%-74.86%-1,230.01%152.52%-235.24%179.33%-75.32%-158.23%359.62%-21.69%-122.36%114.66%-1,070.65%27.71%396.66%-1,085.92%93.16%489.04%-331.27%-24.25%119.25%-34.87%-780.08%-6.40%273.16%-117.27%618.83%-27.07%17.32%-63.50%-126.83%162.67%75.77%-51.27%-267.76%68.82%308.94%420.30%-24.53%-42.35%144.82%
Operating Margin Growth (1y) 23,921.00-6969.001,578.00-6586.00-787.008,630.0011,999.00-4176.001,518.00-3475.00-4598.00-31363.00-2335.00-43918.003,101.0037,275.00-5298.0042,288.00-2768.00-1897.001,157.00-2277.00-1750.001,101.00-8856.00-262.002,317.00-10075.00333.001,817.00-1303.004,391.004,618.004,645.00-3290.009,235.006,856.00-929.004,954.00-5254.00-2501.00-4004.00-1928.00115.00-731.00-374.001,490.002,397.001,209.001,602.00
Operating Margin Growth (3y) 24,652.00-1815.008,979.00-42125.00-1604.00-38763.0010,502.001,736.00-6114.00-5105.00-4265.004,016.00-6476.00-3907.00-1417.0036,479.00-12997.0039,749.00-2201.00-10871.00-7366.00-722.00-735.00-4583.00-3904.006,199.00-2275.003,551.0011,807.005,533.00361.008,373.008,973.00-288.00-265.004,096.003,623.00-5307.004,515.00-2742.00-2023.00-2776.00
Operating Margin Growth (5y) 17,019.00-3444.009,312.00-6747.00-5745.001,248.005,984.00940.00-13813.00-7644.00-3698.00-4959.00-14998.00-2352.00-402.0030,795.00-8045.0046,211.00-6794.002,755.004,108.002,994.00929.00-602.00450.001,266.00750.00-1588.008,575.001,154.00-77.0010,885.009,451.00940.00
Operating Margin (QoQ) 23,407.00-13162.0014,303.00-627.00-7483.00-4614.006,138.005,172.001,933.00-1245.00-10037.0010,867.00-3060.00-2368.00-36802.0039,895.00-44643.0044,651.00-2628.00-2678.002,943.00-406.00-1756.00376.00-491.00121.001,094.00-9581.008,103.002,701.00-11298.00828.009,587.00-419.00-5605.001,055.009,613.00-8354.006,921.00-1325.001,829.00-2471.00-3287.001,428.00325.00-395.00-1244.00582.00683.001,469.00-336.00-606.001,076.00
Profit After Tax Growth (1y) 194.69%-365.40%-97.43%-133.92%68.67%370.44%521.25%-213.48%167.15%-71.17%-97.33%-312.59%-50.77%-357.90%2,769.09%106.94%-133.56%216.96%-73.55%-268.33%13.36%-96.46%1,169.34%162.68%-1,027.15%-2,673.63%-133.03%-1,198.15%36.98%119.77%96.72%-15.42%-2.30%905.13%-1,473.27%251.94%204.93%-19.94%249.52%-108.37%-94.51%-90.69%-86.73%-9.81%-177.17%122.37%532.98%323.29%439.86%27.77%
Profit After Tax Growth (3y) 84.36%27.43%30.49%-85.53%30.42%-26.22%73.52%42.57%-34.65%-4.55%-41.28%21.58%-28.93%-52.57%358.39%27.51%-74.10%-2.12%-45.95%-138.62%-83.25%-43.54%-28.81%-99.53%-93.69%271.16%-29.47%168.04%38.84%53.13%40.46%47.26%27.22%-9.17%72.38%48.13%64.57%-45.07%48.22%-41.02%-47.58%-35.80%
Profit After Tax Growth (5y) 6.76%44.23%29.79%-20.24%-21.47%15.81%66.58%24.14%-44.55%-22.79%-23.29%-27.12%-24.71%-11.50%-24.93%1.47%-32.69%32.71%-20.79%82.63%53.80%7.69%26.45%-0.19%19.32%30.69%-49.21%-30.39%50.86%18.43%21.50%18.73%16.59%16.31%
Profit After Tax (QoQ) 166.45%-156.57%373.34%-7.85%-286.26%57.92%53.04%558.27%198.65%-34.45%-134.94%490.54%-67.77%-93.93%-5,503.66%146.60%-268.83%167.48%-86.92%-325.20%688.46%-84.74%-183.25%-15.90%124.03%5,374.79%-95.89%-2,184.20%45.13%29.74%-36.67%-19.60%117.21%-111.65%-4,713.14%-6.01%269.09%-118.24%564.83%-26.79%29.01%-65.94%-126.01%148.05%118.79%-51.45%-315.15%66.23%730.46%38.19%-24.10%-48.61%137.03%
Property, Plant & Equipment (Net) Growth (1y) 89.27%74.20%68.22%55.60%40.46%14.75%9.56%12.06%15.43%10.12%10.05%9.66%6.80%5.75%4.79%-18.69%-20.22%-28.05%-8.90%-8.96%-3.33%-4.27%-3.96%-3.07%-1.24%-0.37%0.50%1.24%1.17%2.66%2.97%2.97%1.91%1.71%0.83%-0.04%-1.37%-2.82%-3.03%-0.20%-4.98%
Property, Plant & Equipment (Net) Growth (3y) 54.02%35.51%29.33%25.23%21.11%16.30%12.27%11.44%10.54%8.93%-0.55%-6.03%-6.70%-8.12%-8.96%-10.01%-10.83%-11.31%-11.57%-11.77%-4.58%-4.22%-1.15%-0.70%-0.20%0.35%0.60%1.33%1.43%1.38%0.56%0.49%0.22%0.90%-1.52%
Property, Plant & Equipment (Net) Growth (5y) 35.13%23.71%20.06%11.85%8.64%1.30%0.50%-0.38%-2.11%-2.97%-4.24%-4.55%-4.98%-5.62%-5.84%-6.15%-6.22%-6.31%-6.33%-6.67%-1.93%-1.82%-0.59%-0.65%-0.57%0.16%-0.93%
Property, Plant & Equipment (Net) (QoQ) 16.87%12.71%15.09%14.91%12.86%4.26%3.89%6.66%1.60%2.32%4.10%1.76%1.54%1.95%1.39%0.75%0.62%-20.90%-0.51%0.16%-0.58%-1.03%-1.91%-0.82%-0.25%-0.12%-0.06%0.06%0.62%0.62%-0.12%1.53%0.92%0.62%-1.16%1.33%0.05%-0.25%-2.48%-0.16%-0.17%2.67%-7.15%
Return on Assets Growth (1y) -1.001.000.004.005.005.006.00-1.00-3.00-7.00-12.00-7.000.000.0010.007.002.004.00-6.002.003.00-2.00-2.00-17.00-21.00-15.00-8.004.008.006.008.005.0015.0023.0015.0020.004.00-8.00-12.00-17.00-11.00-7.00-1.002.004.005.004.00
Return on Assets Growth (3y) 2.00-1.00-7.00-4.002.00-3.004.00-1.00-1.00-3.00-7.001.005.002.003.00-8.00-16.00-12.00-15.00-11.00-11.00-11.00-1.00-8.002.0014.0016.0029.0027.0021.0012.008.008.008.002.004.00-3.00-10.00-9.00
Return on Assets Growth (5y) 3.003.00-2.005.007.000.00-3.00-16.00-19.00-20.00-17.00-11.00-9.00-7.004.001.006.0017.009.0014.008.004.002.00-5.00-5.00-1.003.0013.0019.0018.0015.00
Return on Assets (QoQ) 0.002.00-1.00-2.002.000.004.00-1.002.001.00-3.00-3.00-2.00-4.002.004.00-2.007.00-2.00-1.000.00-3.006.000.00-5.00-3.00-9.00-4.002.004.002.00-1.000.007.00-1.0010.008.00-1.003.00-6.00-4.00-5.00-2.000.000.001.001.002.001.000.00
Return on Capital Employed Growth (1y) -9.007.0015.0016.0018.000.00-11.00-14.00-21.00-21.00-13.000.000.0012.007.00-2.003.00-5.00-3.00-1.00-8.00-7.00-4.00-11.00-3.00-1.00-4.000.00-1.007.006.0022.0034.0021.0028.004.00-14.00-17.00-24.00-15.00-9.00-3.001.003.005.008.00
Return on Capital Employed Growth (3y) -12.00-13.00-9.003.00-3.00-8.00-17.00-15.00-19.00-13.00-9.00-3.00-6.000.00-1.00-14.00-9.00-13.00-12.00-12.00-13.00-1.00-2.0012.0030.0027.0030.0026.0019.0011.0010.0011.0011.000.005.00-7.00-18.00-13.00
Return on Capital Employed Growth (5y) -10.00-6.00-5.000.00-9.00-20.00-24.00-27.00-30.00-21.00-18.00-14.00-10.007.001.009.0024.0015.0022.0014.008.003.002.001.007.007.007.0015.0015.0015.00
Return on Capital Employed (QoQ) -6.00-2.00-4.002.0011.006.00-2.004.00-7.00-5.00-5.00-4.00-7.003.007.00-4.006.00-3.00-1.000.00-2.00-1.001.00-6.00-1.002.00-6.001.002.00-2.00-1.000.0010.00-3.0015.0012.00-4.004.00-9.00-6.00-7.00-2.000.00-1.000.002.002.001.002.00
Return on Equity Growth (1y) -1.009.0010.009.0011.00-2.00-5.00-14.00-23.00-14.000.00-1.0019.0012.003.008.00-10.004.007.00-3.00-4.00-35.00-45.00-32.00-17.009.0016.0011.0018.0010.0034.0053.0032.0040.005.00-20.00-25.00-33.00-21.00-14.00-3.003.006.008.008.00
Return on Equity Growth (3y) -13.00-7.004.00-5.007.00-4.00-2.00-7.00-14.003.0010.004.005.00-19.00-35.00-27.00-30.00-21.00-22.00-24.00-2.00-16.005.0032.0034.0059.0055.0044.0025.0016.0018.0019.004.009.00-10.00-26.00-21.00
Return on Equity Growth (5y) -4.0010.0015.000.00-6.00-35.00-40.00-42.00-34.00-23.00-19.00-17.007.000.0015.0037.0021.0028.0017.009.005.00-10.00-11.00-3.005.0028.0040.0038.0030.00
Return on Equity (QoQ) -2.00-4.006.00-1.008.00-3.005.002.00-6.00-6.00-4.00-8.004.008.00-4.0011.00-3.00-1.000.00-6.0011.001.00-9.00-7.00-20.00-9.004.009.006.00-2.00-2.0016.00-3.0023.0017.00-5.005.00-12.00-8.00-10.00-3.000.00-1.001.003.003.001.000.00
Return on Invested Capital Growth (1y) 19.0027.0018.00-21.00-1.00-12.00-14.00-23.00-23.00-14.000.000.0021.0021.00-142.0025.00-13.00-18.00137.00-47.00-11.00-7.00-17.009.001.00-3.003.003.009.008.0027.0041.0027.0033.005.00-17.00-22.00-29.00-18.00-12.00-4.002.005.007.007.00
Return on Invested Capital Growth (3y) -6.002.004.00-45.00-3.00-5.00-156.001.00-15.00-11.00-4.00-23.00-4.00-4.00-21.00-14.00-23.00-28.00123.00-36.00-1.00-2.0013.0052.0037.0038.0036.0026.0013.0012.0015.0012.001.006.00-8.00-22.00-19.00
Return on Invested Capital Growth (5y) 2.004.00-1.00-67.00-28.00-30.00-35.00-38.00-25.00-21.00-18.00-12.007.001.009.0029.0013.0013.00156.00-12.004.002.001.0023.0011.0011.0022.0021.0017.00
Return on Invested Capital (QoQ) -4.007.0043.00-27.005.00-3.004.00-7.00-5.00-6.00-5.00-7.004.009.00-5.0014.003.00-154.00161.00-24.00-1.001.00-23.0012.003.00-9.002.005.00-1.00-3.002.0011.00-3.0017.0015.00-3.004.00-11.00-7.00-8.00-3.000.00-1.000.003.003.001.000.00
Return on Sales Growth (1y) 16.0040.0021.00-33.0026.004.0090.00-38.0011.0015.00-31.00-194.00-14.00-309.0024.00236.00-38.00342.00-18.00-12.007.00-50.0091.0010.00-71.00-52.00-125.00-74.0016.0058.0025.0030.0030.0039.00-21.0074.0055.00-6.0041.00-40.00-20.00-35.00-15.000.00-5.008.0012.0020.009.001.00
Return on Sales Growth (3y) 53.0058.0080.00-265.0023.00-290.0083.004.00-41.0048.00-25.0030.00-45.00-18.0097.00234.00-103.00239.00-51.00-76.00-48.00-45.00-9.00-34.00-25.0045.00-121.0030.00102.0091.0044.0064.0065.00-1.004.0033.0030.00-33.0038.00-20.00-16.00-26.00
Return on Sales Growth (5y) 1.0091.0086.00-41.00-8.001.00156.003.00-105.00-55.00-58.00-34.00-100.00-12.00-2.00190.00-56.00336.00-48.0028.0037.00-11.0011.000.0010.004.00-96.00-11.0076.0064.0041.0084.0069.007.00
Return on Sales (QoQ) -24.00-39.00112.00-33.000.00-58.0058.0026.00-23.0028.00-69.0075.00-18.00-18.00-232.00255.00-314.00315.00-21.00-19.0066.00-44.00-15.000.009.0097.00-96.00-82.0028.0025.00-45.009.0070.00-8.00-40.009.0078.00-69.0055.00-10.0018.00-22.00-26.0010.003.00-3.00-11.005.0016.002.00-3.00-6.007.00
Revenue Growth (1y) 317.79%104.18%168.46%-19.58%98.30%208.70%645.35%21.00%89.29%-38.92%-41.37%-33.85%-22.64%-82.74%65.82%217.17%-41.97%554.05%-14.01%25.17%66.16%2.34%0.91%31.37%3.93%-8.89%26.96%-49.82%-20.50%37.40%4.03%100.59%99.26%57.27%-42.57%87.79%45.78%-8.57%78.99%-61.20%-56.42%-36.57%-20.31%2.66%-6.24%-2.13%26.32%32.58%14.97%20.78%
Revenue Growth (3y) 150.30%56.73%127.23%-13.66%42.66%-31.22%93.52%36.42%-5.28%-11.66%-5.79%37.97%-9.31%4.93%12.89%73.42%0.07%82.70%3.28%-6.20%11.14%8.61%10.05%9.76%18.08%25.34%-8.80%23.64%32.18%25.48%2.26%13.49%8.18%-3.02%-6.44%-9.22%-15.86%-17.20%21.68%-19.17%-22.26%-9.15%
Revenue Growth (5y) 47.74%34.16%75.67%20.64%22.86%16.85%44.45%33.08%7.97%-8.45%1.38%11.60%-9.23%7.66%13.70%39.33%9.68%67.49%-8.03%25.46%31.87%13.00%6.50%-0.74%0.91%2.69%1.59%-5.52%-1.15%4.17%1.48%14.75%6.42%1.52%
Revenue (QoQ) 155.43%-73.86%529.97%-0.68%24.83%-65.63%88.71%144.91%94.34%-17.02%-69.37%283.14%-37.29%-20.34%-65.44%348.04%-86.01%665.34%-33.89%-18.03%57.70%0.62%-3.77%8.81%-2.87%-0.79%25.28%-13.91%-14.85%38.24%-50.48%36.38%47.17%4.67%-4.52%35.48%16.16%-61.78%212.23%5.18%-27.14%-25.19%-32.31%18.13%6.04%-6.02%-12.80%7.90%10.69%21.29%-8.47%-6.44%16.28%
Share-based Compensation Growth (1y) -4.65%-15.06%-1.52%-15.52%-6.40%10.31%8.66%4.49%0.25%-8.35%-17.05%-29.30%-38.74%-42.96%-57.92%-65.66%-76.08%-69.74%-62.61%21.74%47.07%49.24%69.48%-46.71%-7.04%-16.91%-17.60%92.30%96.34%132.87%180.02%65.37%77.45%18.90%23.50%26.93%-12.96%18.15%-5.80%-7.56%-3.51%-16.65%
Share-based Compensation Growth (3y) -4.34%-6.00%2.88%-62.06%-8.68%-11.57%-12.17%-27.61%-36.70%-47.24%-45.92%-49.27%-33.39%-40.05%-36.37%-35.63%-39.38%-31.11%-27.87%-19.47%7.65%38.98%42.40%57.55%19.22%47.95%32.01%41.77%59.22%44.74%48.45%48.24%24.73%14.22%5.40%
Share-based Compensation Growth (5y) -21.11%-27.40%-30.72%-60.66%-34.58%-21.98%-24.94%-24.81%-30.29%-27.46%-27.80%-28.85%-21.25%-17.02%-13.00%-9.26%-6.66%2.64%0.77%12.55%21.23%32.90%32.32%35.39%14.74%22.16%17.77%
Share-based Compensation (QoQ) 11.45%-25.22%1,748.88%-93.81%-0.72%-13.29%10.00%2.19%1.41%-4.68%5.77%-1.96%-7.29%-13.72%-9.86%-15.04%-13.68%-36.34%-26.44%-40.83%9.21%-21.34%139.50%-28.52%10.83%-10.67%-24.69%24.69%-0.94%-11.41%75.76%27.30%17.49%6.52%3.79%36.60%-21.28%10.64%6.68%-6.33%6.87%-11.79%4.69%-2.23%-7.68%
Shareholder's Equity Growth (1y) 115.01%99.77%52.11%82.12%79.08%89.54%33.12%15.33%20.47%12.23%6.06%11.23%9.24%5.10%14.85%8.08%6.02%3.38%-4.38%-7.04%-5.26%-14.12%-17.87%-20.50%-22.86%-19.64%-12.63%-5.53%-11.11%-14.18%-0.40%-8.02%9.71%26.00%15.68%25.17%12.66%9.70%1.67%1.42%1.75%1.17%1.15%1.88%4.07%4.68%6.92%
Shareholder's Equity Growth (3y) 63.29%61.98%29.02%32.69%33.07%30.76%17.48%11.51%11.74%6.84%5.22%3.77%3.14%-2.28%-3.38%-7.22%-8.15%-10.64%-11.80%-11.29%-13.39%-16.02%-10.59%-11.60%-9.05%-4.58%0.22%2.84%3.19%5.86%5.42%5.30%7.94%11.83%5.96%8.95%6.06%5.13%3.21%
Shareholder's Equity Growth (5y) 39.61%35.80%18.72%18.61%18.81%14.70%4.95%0.49%0.39%-3.39%-3.52%-3.44%-5.53%-8.44%-4.73%-7.04%-5.45%-5.06%-4.59%-4.28%-4.29%-3.92%-3.41%-2.59%-2.92%-0.72%0.70%2.36%3.07%4.67%4.84%
Shareholder's Equity (QoQ) 91.64%-1.82%-0.28%6.48%45.91%17.55%-1.94%12.69%2.48%1.83%2.43%4.99%-3.15%6.80%0.59%1.02%5.83%0.51%-1.32%-1.50%-2.12%-2.29%0.57%-10.71%-6.39%-5.43%-2.42%-6.98%1.78%2.26%-8.18%-10.20%18.13%-5.56%9.52%3.13%8.45%2.18%-1.42%0.42%0.51%1.93%-1.10%-0.15%0.49%2.66%1.02%0.44%2.63%
Tax Rate Growth (1y) -346.00-5406.00-875.00-964.00346.007,881.00823.00830.00-173.00-724.00-712.00194.00-367.00644.00-107.00-753.00-107.00-34602.00-1992.00-447.00-6549.0042,568.001,182.00149.005,579.00-9841.00254.00-551.00-32.00168.00-354.00125.00-148.00167.00234.00-303.00-328.00-680.00-408.00878.001,091.00501.00-400.00-1170.00-1901.00-21042.00464.00362.002,311.0021,627.00
Tax Rate Growth (3y) -174.001,751.00-764.0059.00-194.007,801.004.00270.00-647.00-34682.00-2812.00-1007.00-7023.008,610.00-917.00-1052.00-1077.00-1875.00-556.00-849.00-1002.0032,895.001,083.00-277.005,399.00-9507.00134.00-729.00-508.00-345.00-528.00700.00615.00-12.00-574.00-595.00-1138.00-21221.00-344.0070.001,501.001,086.00
Tax Rate Growth (5y) -648.00-32207.00-2864.00-1141.00-6850.0015,767.00-806.00-29.00-1616.00-1956.00-1375.00-1409.00-1476.00-1063.00-1017.00-1478.00-1257.00-1540.00-676.00-1027.00-1477.0032,382.00909.00297.006,162.00-9685.00-674.00-1022.00-1318.00-20886.00-464.00-108.001,025.00573.00
Tax Rate (QoQ) -2682.002,575.0018.00-257.00-7742.007,106.00-71.001,052.00-206.0048.00-65.0050.00-758.0060.00841.00-510.00253.00-691.00195.00136.00-34242.0031,919.001,740.00-5966.0014,875.00-9467.00707.00-535.00-545.00629.00-99.00-16.00-345.00106.00380.00-289.00-31.00174.00-157.00-314.00-382.00445.001,129.00-101.00-972.00-456.00359.00-832.00-20113.0021,050.00257.001,117.00-797.00
Total Debt Growth (1y) 44.01%39.29%109.77%63.40%6.50%7.02%12.72%8.08%5.12%2.70%24.69%-5.21%-1.61%1.84%0.45%21.77%13.12%-29.25%-32.27%-32.63%-30.72%6.55%-2.25%-9.08%-19.86%-24.71%-10.58%12.17%-11.46%11.49%-25.36%-52.74%-52.29%-56.92%-35.00%-8.24%21.20%13.69%5.64%0.02%-2.05%-10.16%-29.82%-20.21%-8.09%
Total Debt Growth (3y) 47.87%17.04%33.14%23.67%16.11%2.95%3.44%5.64%7.65%5.37%-9.55%-5.34%-8.04%-8.30%-8.43%-12.71%-9.31%-14.36%-17.21%-16.03%-11.76%-21.08%-3.65%-13.27%-21.60%-30.30%-28.76%-24.30%-21.35%-20.00%-18.27%-19.97%-24.30%-17.26%-23.94%-21.60%-9.86%2.95%
Total Debt Growth (5y) 27.31%13.10%21.30%6.39%1.27%-2.19%-2.80%-2.33%-5.24%-8.27%-9.91%-5.81%-4.53%-11.36%-8.41%-14.99%-16.94%-23.31%-22.89%-22.08%-21.51%-22.24%-15.22%-14.84%-15.05%-16.66%-18.06%-20.30%-17.24%-14.35%
Total Debt (QoQ) -30.00%22.78%32.47%22.33%5.43%-4.36%5.95%0.73%-9.70%12.16%3.04%-1.59%9.64%-14.74%6.95%1.86%8.14%3.36%-0.64%-36.29%3.53%2.81%2.17%-2.02%-5.02%-4.38%-9.94%-7.95%12.81%19.95%-28.91%15.90%-24.47%-24.06%-28.22%4.65%13.95%7.22%-5.20%-1.84%5.89%1.51%-7.16%-9.97%-17.29%15.41%6.94%