|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,370.16M | 1,308.26M | 1,772.41M | 2,058.84M | 786.84M | 2,456.72M | 2,064.62M | 1,882.50M | 1,408.35M | 936.98M | 1,126.18M | 995.37M | 1,122.27M | 978.65M | 1,055.92M | 1,182.89M | 1,417.60M | 1,237.23M | 1,167.81M | 1,314.60M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 39.31M | 21.64M | 25.36M | 2,427.62M | 98.90M | 131.30M | 46.65M | -1886.99M | 0.23M | 52.59M | 0.11M | | 0.02M | 0.01M | 0.34M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,330.85M | 1,286.62M | 1,747.05M | -368.78M | 687.94M | 2,325.42M | 2,017.98M | 3,769.49M | 1,408.12M | 884.39M | 1,126.07M | 995.37M | 1,122.25M | 978.64M | 1,055.58M | 1,182.87M | 1,417.58M | 1,237.20M | 1,167.78M | 1,314.58M |
|
Amortization - Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.79M | 1.33M | 0.83M | 0.87M | 2.44M | 0.80M | 0.63M | 0.75M | 0.88M | 1.20M | 0.89M | 0.27M | 0.78M | 0.78M | 1.00M | 1.21M | 0.94M | 0.94M | 0.95M | 1.06M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 44.07M | 32.18M | 32.44M | 36.31M | 35.69M | 44.44M | 42.90M | 49.88M | 57.26M | 53.90M | 58.42M | 54.93M | 55.86M | 59.43M | 54.63M | 59.42M | 62.45M | 57.18M | 56.94M | 55.95M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,041.04M | 2.29M | 0.54M | -0.59M | -1.79M | -0.07M | -0.21M | 1.60M | 0.09M | 0.22M | 0.14M | | -0.19M | 0.02M | 1.30M | -1.99M | 0.57M | -0.55M | -0.17M | 0.41M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,109.66M | 1,130.03M | 1,217.96M | 1,137.93M | 991.44M | 1,140.17M | 1,290.46M | 1,177.02M | 1,076.86M | 1,042.24M | 1,070.44M | 1,096.18M | 1,074.53M | 1,058.74M | 1,080.89M | 1,110.97M | 1,081.23M | 1,092.61M | 1,095.88M | 1,122.45M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.54M | -642.95M | -684.07M | 1,184.57M | -204.60M | 1,061.52M | 774.16M | 908.26M | 331.49M | -88.94M | 55.73M | 97.96M | 47.74M | -80.09M | -24.97M | 57.78M | 271.47M | 204.88M | 118.12M | 289.17M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.54M | -642.95M | -684.07M | 1,184.57M | -204.60M | 1,061.52M | 774.16M | 908.26M | 331.49M | -88.94M | 55.73M | 97.96M | 47.74M | -80.09M | -24.97M | 57.78M | 271.47M | 204.88M | 118.12M | 289.17M |
|
Interest & Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -27.93M | -31.63M | -32.61M | -30.19M | -32.68M | -28.28M | -27.06M | -23.37M | -19.95M | -18.23M | -22.13M |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.00M | -21.00M | -16.57M | -10.00M | -11.00M | 4.00M | -30.00M | -1.03M | | | | | | | -0.53M | | -2.90M | -0.73M | | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -108.59M | -67.47M | -41.16M | -34.83M | -23.19M | -23.91M | -43.83M | -8.31M | -8.11M | -8.83M | -9.43M | -8.93M | -6.84M | -11.80M | -3.17M | -3.14M | 2.39M | 9.88M | 10.82M | -16.31M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -14.05M | -710.42M | -725.23M | 1,221.51M | -227.79M | 1,037.60M | 730.33M | 899.96M | 323.38M | -97.77M | 46.30M | 89.03M | 40.90M | -91.89M | -28.14M | 54.64M | 273.87M | 214.76M | 128.94M | 272.87M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -2.95M | -175.97M | -158.66M | 337.78M | -53.09M | 225.57M | 135.82M | -307.45M | 62.18M | -29.83M | 13.66M | 17.61M | 6.23M | -17.29M | -2.95M | 14.47M | 54.40M | 48.19M | 43.33M | 69.95M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.10M | -534.45M | -566.58M | 958.02M | -174.70M | 812.03M | 594.51M | 766.99M | 261.20M | -67.93M | 32.64M | 71.42M | 34.67M | -74.60M | -25.19M | 158.81M | 219.47M | 166.57M | 85.61M | 202.92M |
|
Equity Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 18.69M | 17.48M | 21.45M | 19.46M | 25.18M | 14.71M | 14.97M | 17.46M | 17.68M | 19.10M | 22.21M | 23.97M | 23.35M | 20.88M | 25.63M | 23.93M | 28.66M | 30.56M | 29.05M | 10.21M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.39M | -10.98M | -17.26M | 56.64M | -18.28M | 46.90M | 34.75M | 63.83M | 47.77M | 15.15M | 14.83M | 21.17M | 11.94M | 5.21M | 10.16M | 9.16M | 11.49M | 9.99M | 9.43M | 9.23M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.10M | -534.45M | -566.58M | 883.73M | -174.70M | 812.03M | 594.51M | 1,207.41M | 261.20M | -67.93M | 32.64M | 71.42M | 34.67M | -74.60M | -25.19M | 40.17M | 219.47M | 166.57M | 85.61M | 202.92M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.10M | -534.45M | -566.58M | 883.73M | -174.70M | 812.03M | 594.51M | 1,207.41M | 261.20M | -67.93M | 32.64M | 71.42M | 34.67M | -74.60M | -25.19M | 40.17M | 219.47M | 166.57M | 85.61M | 202.92M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -11.10M | -534.45M | -566.58M | 883.73M | -174.70M | 812.03M | 594.51M | 1,207.41M | 261.20M | -67.93M | 32.64M | 71.42M | 34.67M | -74.60M | -25.19M | 40.17M | 219.47M | 166.57M | 85.61M | 202.92M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -15.50M | -523.47M | -549.32M | 901.38M | -156.42M | 765.13M | 559.76M | 703.16M | 213.43M | -83.08M | 17.81M | 50.25M | 22.73M | -79.81M | -35.35M | 149.65M | 207.97M | 156.59M | 76.18M | 193.68M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -1.70 | -1.75 | 2.94 | -0.50 | 2.46 | 1.83 | 2.32 | 0.72 | -0.28 | 0.06 | 0.16 | 0.07 | -0.26 | -0.11 | 0.48 | 0.67 | 0.50 | 0.25 | 0.63 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.05 | -1.70 | -1.75 | 2.94 | -0.50 | 2.29 | 1.72 | 2.18 | 0.69 | -0.28 | 0.06 | 0.16 | 0.07 | -0.26 | -0.11 | 0.48 | 0.66 | 0.50 | 0.24 | 0.62 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.75M | 307.88M | 313.79M | 308.15M | 314.08M | 312.30M | 305.34M | 307.20M | 296.76M | 300.14M | 300.14M | 299.79M | 304.94M | 307.88M | 311.02M | 309.49M | 311.33M | 310.32M | 310.13M | 309.72M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 296.75M | 307.88M | 306.20M | 308.15M | 314.08M | 337.59M | 326.00M | 329.22M | 311.85M | 300.14M | 311.53M | 311.60M | 312.50M | 310.81M | 308.93M | 313.41M | 314.80M | 314.10M | 311.03M | 312.36M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 94.54M | -642.95M | -684.07M | 1,184.57M | -204.60M | 1,061.52M | 774.16M | 908.26M | 331.49M | -88.94M | 55.73M | 97.96M | 47.74M | -80.09M | -24.97M | 57.78M | 271.47M | 204.88M | 118.12M | 289.17M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 20.97% | 24.77% | 21.88% | 27.65% | 23.31% | 21.74% | 18.60% | -34.16% | 19.23% | 30.51% | 29.51% | 19.78% | 15.23% | 18.81% | 10.50% | 26.48% | 19.86% | 22.44% | 33.60% | 25.63% |