|
Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,772.41M | 2,058.84M | 786.84M | 2,456.72M | 2,583.86M | 1,882.50M | 1,408.35M | 953.30M | 1,126.18M | 1,194.14M | 1,122.27M | 978.65M | 1,055.92M | 1,168.75M | 1,417.60M | 1,297.49M | 1,213.99M | 1,411.63M | 1,945.13M | 1,559.84M |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 25.36M | 2,427.62M | 590.28M | 656.21M | 716.39M | 642.50M | 0.23M | 663.98M | 0.11M | | 0.02M | 0.01M | 0.34M | 0.02M | 0.02M | 0.03M | 0.03M | 0.03M | 0.02M | 0.03M |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,747.05M | -368.78M | 196.56M | 1,800.51M | 1,867.48M | 1,239.99M | 1,408.12M | 289.33M | 1,126.07M | 1,194.14M | 1,122.25M | 978.64M | 1,055.58M | 1,168.73M | 1,417.58M | 1,297.47M | 1,213.97M | 1,411.60M | 1,945.10M | 1,559.82M |
|
Research & Development (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Selling, General & Administrative (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 32.44M | 36.31M | 35.69M | 44.44M | 42.90M | 49.88M | 57.26M | 53.90M | 58.42M | 54.93M | 55.86M | 59.43M | 54.63M | 59.42M | 62.45M | 57.18M | 56.94M | 55.95M | 63.34M | 57.80M |
|
Restructuring Costs (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 22.14M | 1.90M |
|
Other Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54M | -0.59M | -1.79M | -0.07M | -0.21M | 1.60M | 0.09M | 0.22M | 0.14M | | -0.19M | 0.02M | 1.30M | -1.99M | 0.57M | -0.55M | -0.17M | 0.41M | 45.95M | 14.62M |
|
Operating Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1,217.96M | 1,137.93M | 991.44M | 1,140.17M | 1,290.46M | 1,177.02M | 1,076.86M | 1,042.24M | 1,070.44M | 1,096.18M | 1,074.53M | 1,058.74M | 1,080.89M | 1,110.97M | 1,081.23M | 1,092.61M | 1,095.88M | 1,122.45M | 1,215.67M | 1,184.38M |
|
Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -684.07M | 1,256.34M | -204.60M | 1,061.52M | 774.16M | 908.26M | 331.49M | -88.94M | 55.73M | 97.96M | 47.74M | -80.09M | -24.97M | 57.78M | 271.47M | 204.88M | 118.12M | 289.17M | 729.45M | 375.46M |
|
EBIT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -684.07M | 1,256.34M | -204.60M | 1,061.52M | 774.16M | 908.26M | 331.49M | -88.94M | 55.73M | 97.96M | 47.74M | -80.09M | -24.97M | 57.78M | 271.47M | 204.88M | 118.12M | 289.17M | 729.45M | 375.46M |
|
Non Operating Investment Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -16.57M | -10.00M | -11.00M | 4.00M | -30.31M | -0.65M | | | | | | | -0.53M | 149.39M | -2.90M | -0.73M | | 8.00M | -6.74M | |
|
Non Operating Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -41.16M | -34.83M | -23.19M | -23.91M | -43.83M | -34.44M | -8.11M | -27.93M | -31.63M | -32.61M | -30.19M | -32.68M | -28.28M | -27.06M | -23.37M | -19.95M | -18.23M | -22.13M | -36.96M | -37.52M |
|
EBT (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -725.23M | 1,221.51M | -227.79M | 1,037.60M | 730.33M | 899.96M | 323.38M | -97.77M | 46.30M | 89.03M | 40.90M | -91.89M | -28.14M | 54.64M | 273.87M | 214.76M | 128.94M | 272.87M | 693.72M | 365.42M |
|
Tax Provisions (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -158.66M | 263.49M | -53.09M | 225.57M | 135.82M | 204.12M | 62.18M | -29.83M | 13.66M | 29.79M | 6.23M | -17.29M | -2.95M | -104.17M | 54.40M | 48.19M | 43.33M | 69.95M | 145.51M | 79.00M |
|
Profit After Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -566.58M | 958.02M | -174.70M | 812.03M | 594.51M | 766.99M | 261.20M | -67.93M | 32.64M | 71.42M | 34.67M | -74.60M | -25.19M | 158.81M | 219.47M | 166.57M | 85.61M | 202.92M | 548.21M | 286.42M |
|
Income from Non-Controlling Interests (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -17.26M | 56.64M | -18.28M | 46.90M | 34.75M | 63.83M | 47.77M | 15.15M | 14.83M | 21.17M | 11.94M | 5.21M | 10.16M | 9.16M | 11.49M | 9.99M | 9.43M | 9.23M | 13.00M | 7.76M |
|
Income from Continuing Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -566.58M | 958.02M | -174.70M | 812.03M | 594.51M | 695.84M | 261.20M | -67.93M | 32.64M | 59.24M | 34.67M | -74.60M | -25.19M | 158.81M | 219.47M | 166.57M | 85.61M | 202.92M | 548.21M | 286.42M |
|
Consolidated Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -566.58M | 958.02M | -174.70M | 812.03M | 594.51M | 695.84M | 261.20M | -67.93M | 32.64M | 59.24M | 34.67M | -74.60M | -25.19M | 158.81M | 219.47M | 166.57M | 85.61M | 202.92M | 548.21M | 286.42M |
|
Income towards Parent Company (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -566.58M | 958.02M | -174.70M | 812.03M | 594.51M | 695.84M | 261.20M | -67.93M | 32.64M | 59.24M | 34.67M | -74.60M | -25.19M | 158.81M | 219.47M | 166.57M | 85.61M | 202.92M | 548.21M | 286.42M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -549.32M | 901.38M | -156.42M | 765.13M | 559.76M | 703.16M | 213.43M | -83.08M | 17.81M | 50.25M | 22.73M | -79.81M | -35.35M | 149.65M | 207.97M | 156.59M | 76.18M | 193.68M | 535.22M | 278.66M |
|
EPS (Basic) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.75 | 2.93 | -0.50 | 2.46 | 1.83 | 2.29 | 0.72 | -0.28 | 0.06 | 0.17 | 0.07 | -0.26 | -0.11 | 0.48 | 0.67 | 0.50 | 0.25 | 0.63 | 1.73 | 0.90 |
|
EPS (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -1.75 | 2.93 | -0.50 | 2.29 | 1.72 | 2.14 | 0.68 | -0.28 | 0.06 | 0.16 | 0.07 | -0.26 | -0.11 | 0.48 | 0.66 | 0.50 | 0.24 | 0.62 | 1.72 | 0.90 |
|
Shares Outstanding (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 313.79M | 308.15M | 314.08M | 310.54M | 305.34M | 307.20M | 296.76M | 300.14M | 300.14M | 299.79M | 304.94M | 310.81M | 311.02M | 309.49M | 311.33M | 310.32M | 308.76M | 309.72M | 308.93M | 309.71M |
|
Shares Outstanding (Diluted) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 313.79M | 308.15M | 314.08M | 334.56M | 326.00M | 329.22M | 311.85M | 300.14M | 311.53M | 311.60M | 312.50M | 310.81M | 311.02M | 313.41M | 314.80M | 313.18M | 311.03M | 312.36M | 311.43M | 310.64M |
|
Shares Outstanding (Entity) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 313.87M | 313.93M | 311.02M | 308.81M | 303.13M | 297.39M | 299.32M | 300.36M | 300.39M | 303.54M | 310.17M | 310.99M | 311.03M | 311.17M | 311.58M | 309.87M | 308.38M | 308.51M | 309.82M | 308.74M |
|
EBITDA (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -684.07M | 1,256.34M | -204.60M | 1,061.52M | 774.16M | 908.26M | 331.49M | -88.94M | 55.73M | 97.96M | 47.74M | -80.09M | -24.97M | 57.78M | 271.47M | 204.88M | 118.12M | 289.17M | 729.45M | 375.46M |
|
Interest Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 14.00M | -900.75M | 305.84M | 1.00M | 1.00M | -912.78M | 315.67M | 3,936.44M | 3,758.38M | -909.48M | 350.93M | 3,330.91M | 3,152.54M | 393.62M | 390.82M | 2,798.31M | 2,635.49M | 7.17M | 2,400.71M | 2,290.85M |
|
Tax Rate (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 21.88% | 21.57% | 23.31% | 21.74% | 18.60% | 22.68% | 19.23% | 30.51% | 29.51% | 33.46% | 15.23% | 18.81% | 10.50% | -190.64% | 19.86% | 22.44% | 33.60% | 25.63% | 20.98% | 21.62% |