|
Cash & Equivalents
|
0.02B | 0.02B | 0.00B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.01B | 0.25B | 0.19B | 0.14B | 0.03B | 0.02B | 0.04B | 0.03B | 0.02B | 0.03B | | 0.04B | 0.02B | 0.03B | 0.02B | 0.05B | | | | | | | | 0.01B | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Short-term Investments
|
| 0.16B | | | 0.20B | 0.18B | 0.13B | 0.18B | 0.28B | 0.69B | 0.71B | | | 1.01B | | 0.43B | 0.42B | 0.07B | 0.24B | 0.45B | 0.30B | 0.46B | 0.46B | 0.42B | 0.49B | 0.25B | 0.12B | 0.35B | | 0.42B | 0.82B | 0.52B | 0.08B | 0.11B | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.21B |
|
Cash & Current Investments
|
0.02B | 0.18B | 0.00B | 0.01B | 0.22B | 0.20B | 0.14B | 0.19B | 0.29B | 0.94B | 0.90B | 0.14B | 0.03B | 1.03B | 0.04B | 0.46B | 0.44B | 0.10B | 0.24B | 0.49B | 0.32B | 0.49B | 0.48B | 0.47B | 0.49B | 0.25B | 0.12B | 0.35B | | 0.42B | 0.82B | 0.53B | 0.08B | 0.11B | 0.04B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.21B |
|
Receivables - Net
|
| 0.02B | | | 0.03B | 0.03B | 0.03B | 0.05B | 0.07B | 0.12B | 0.12B | 0.08B | 0.06B | 0.08B | 0.08B | 0.07B | 0.06B | 0.03B | 0.04B | 0.02B | 0.04B | 0.03B | 0.03B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.03B | 0.05B | 0.09B | 0.06B | 0.09B | 0.43B | 0.09B | 0.04B | 0.65B | 0.59B | 0.66B | 0.95B | 0.92B | 0.71B | 0.38B | 0.32B | 0.37B | 0.40B | 0.33B | 0.36B | 0.32B | 0.45B | 0.51B | 0.37B | 0.36B | 0.47B |
|
Receivables - Other
|
| | | | | | | | | -0.02B | -0.02B | -0.02B | -0.05B | -0.07B | -0.07B | -0.06B | -0.06B | -0.07B | -0.07B | -0.08B | -0.09B | -0.12B | -0.11B | -0.12B | 0.05B | -0.12B | | | -0.13B | 0.12B | 0.33B | -0.38B | 0.40B | | | | | | | | | | | | | | | | | | | | | |
|
Receivables
|
| 0.02B | | | 0.03B | 0.03B | 0.03B | 0.05B | 0.07B | 0.10B | 0.10B | 0.06B | 0.02B | 0.01B | 0.01B | 0.01B | -0.00B | -0.04B | -0.04B | -0.07B | -0.04B | -0.08B | -0.09B | -0.08B | 0.09B | -0.06B | 0.05B | 0.05B | -0.10B | 0.17B | 0.42B | -0.32B | 0.49B | 0.43B | 0.09B | 0.04B | 0.65B | 0.59B | 0.66B | 0.95B | 0.92B | 0.71B | 0.38B | 0.32B | 0.37B | 0.40B | 0.33B | 0.36B | 0.32B | 0.45B | 0.51B | 0.37B | 0.36B | 0.47B |
|
Prepaid Assets
|
| 0.02B | | | 0.02B | 0.01B | 0.00B | 0.01B | 0.00B | 0.01B | 0.00B | 0.00B | | 0.01B | | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.01B | 0.01B | | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B |
|
Current Assets
|
| 0.27B | | | 0.36B | 0.33B | 0.32B | 0.39B | 0.50B | 1.25B | 1.19B | 1.02B | | 1.25B | | 0.67B | 0.70B | 0.40B | 0.50B | 0.74B | 0.61B | 0.83B | 0.80B | 0.83B | 0.91B | 0.81B | 0.54B | 0.71B | | 0.92B | 1.12B | 0.84B | 0.52B | 0.57B | 0.59B | 0.55B | 0.71B | 0.69B | 0.72B | 1.02B | 0.98B | 0.79B | 0.44B | 0.38B | 0.42B | 0.48B | 0.40B | 0.41B | 0.37B | 0.51B | 0.57B | 0.43B | 0.43B | 0.83B |
|
Property, Plant & Equipment (Net)
|
| 2.94B | | | 4.76B | 5.56B | 6.27B | 7.21B | 8.29B | 9.35B | 9.75B | 10.13B | | 10.73B | | 11.10B | 11.84B | 12.03B | 12.31B | 12.81B | 13.04B | 13.24B | 13.49B | 13.68B | 13.78B | 13.87B | 10.97B | 10.92B | | 9.98B | 9.99B | 9.94B | 9.83B | 9.65B | 9.57B | 9.54B | 9.53B | 9.53B | 9.53B | 9.59B | 9.65B | 9.64B | 9.79B | 9.88B | 9.94B | 9.82B | 9.95B | 9.96B | 9.93B | 9.69B | 9.67B | 9.66B | 9.91B | 9.21B |
|
Long-Term Investments
|
| 0.37B | | | 0.50B | 0.68B | 0.50B | 0.35B | 0.46B | 0.90B | 1.45B | 1.31B | | 2.11B | | 1.67B | 2.02B | 0.07B | 1.81B | 1.60B | 0.88B | 0.30B | 0.76B | 0.76B | 0.67B | 0.43B | 1.99B | 1.97B | 1.82B | 1.06B | 0.29B | 0.28B | 0.27B | 0.26B | 0.24B | 0.24B | 0.24B | 0.23B | 0.23B | 0.23B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.22B | 0.23B | 0.22B | 0.23B | 0.23B | 0.24B | 0.25B | 0.26B | 0.25B |
|
Long-Term Deferred Tax
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets
|
| 0.03B | | | 0.05B | 0.04B | 0.05B | 0.09B | 0.07B | 0.07B | 0.09B | 0.08B | | 0.03B | | 0.12B | 0.08B | 0.04B | 0.04B | 0.04B | 0.04B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.04B | 0.03B | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.02B | 0.03B | 0.03B | 0.04B | 0.04B | 0.05B | 0.75B |
|
Non-Current Assets
|
| 3.34B | | | 5.31B | 6.28B | 6.81B | 7.66B | 8.81B | 10.29B | 11.29B | 11.52B | | 12.87B | | 12.89B | 13.93B | 13.85B | 14.38B | 14.71B | 14.24B | 14.43B | 14.62B | 14.86B | 14.90B | 14.71B | 16.74B | 16.62B | | 6.17B | 13.41B | 12.90B | 11.81B | 5.52B | 11.64B | 11.54B | 12.02B | 5.46B | 12.36B | 12.50B | 12.75B | 12.66B | 12.78B | 12.78B | 12.72B | 12.46B | 12.58B | 12.45B | 12.85B | 5.64B | 12.47B | 12.34B | 12.48B | 5.50B |
|
Assets
|
| 3.62B | 4.09B | 4.83B | 5.67B | 6.61B | 7.13B | 8.05B | 9.32B | 11.54B | 12.48B | 12.53B | 13.58B | 14.12B | 14.29B | 13.56B | 14.63B | 14.26B | 14.89B | 15.44B | 14.85B | 15.26B | 15.42B | 15.69B | 15.80B | 15.52B | 17.29B | 17.33B | 16.12B | 15.20B | 14.53B | 13.74B | 13.35B | 13.15B | 13.00B | 12.85B | 13.47B | 13.90B | 13.80B | 14.21B | 14.41B | 14.12B | 13.87B | 13.77B | 13.74B | 13.52B | 13.55B | 13.42B | 13.22B | 13.01B | 13.05B | 12.77B | 12.91B | 13.25B |
|
Accounts Payables
|
| 0.18B | | | 0.31B | 0.37B | 0.43B | 0.50B | 0.60B | 0.53B | | | | 0.07B | | 0.21B | 0.17B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.07B | 0.10B | 0.09B | 0.07B | 0.11B | 0.10B | | 0.10B | 0.09B | 0.07B | 0.08B | 0.03B | 0.09B | 0.09B | 0.06B | 0.02B | 0.07B | 0.09B | 0.10B | 0.08B | 0.08B | 0.10B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.11B | 0.12B | 0.11B | 0.10B | 0.10B |
|
Notes Payables
|
| 0.03B | | | 0.03B | 2.08B | 2.54B | 3.37B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables
|
| 0.21B | | | 0.34B | 2.45B | 2.96B | 3.87B | 0.60B | 0.53B | | | | 0.07B | | 0.21B | 0.17B | 0.04B | 0.04B | 0.05B | 0.05B | 0.06B | 0.07B | 0.10B | 0.09B | 0.07B | 0.11B | 0.10B | | 0.10B | 0.09B | 0.07B | 0.08B | 0.03B | 0.09B | 0.09B | 0.06B | 0.02B | 0.07B | 0.09B | 0.10B | 0.08B | 0.08B | 0.10B | 0.09B | 0.09B | 0.09B | 0.10B | 0.09B | 0.11B | 0.12B | 0.11B | 0.10B | 0.10B |
|
Accumulated Expenses
|
| 0.06B | | | 0.10B | 0.08B | 0.13B | 0.12B | 0.18B | 0.17B | | | | 0.49B | | 0.20B | 0.25B | 0.39B | 0.42B | 0.42B | 0.43B | 0.44B | 0.42B | 0.44B | 0.46B | 0.47B | 0.38B | 0.36B | | 0.40B | 0.37B | 0.34B | 0.34B | 0.34B | 0.35B | 0.43B | 0.50B | 0.46B | 0.34B | 0.50B | 0.50B | 0.46B | 0.32B | 0.37B | 0.34B | 0.38B | 0.31B | 0.37B | 0.32B | 0.40B | 0.31B | 0.31B | 0.30B | 0.34B |
|
Other Accumulated Expenses
|
| 0.00B | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | | | 0.09B | | 0.02B | 0.02B | 0.07B | 0.07B | 0.09B | 0.08B | 0.10B | 0.08B | 0.09B | 0.09B | 0.09B | 0.07B | 0.07B | | 0.04B | 0.05B | 0.06B | 0.02B | 0.01B | 0.03B | 0.04B | 0.04B | 0.02B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.00B | 0.03B | 0.04B | 0.02B | 0.03B |
|
Short term Debt
|
| | | | 0.00B | 0.00B | 0.02B | 0.01B | | | | | | | | 0.00B | 0.00B | 0.20B | 0.05B | 0.00B | 0.00B | 0.03B | 0.04B | 0.03B | 0.01B | 0.00B | 0.00B | 0.00B | | 0.01B | | 0.00B | 0.11B | 0.03B | 0.15B | 0.73B | 1.44B | 0.56B | 1.15B | 0.77B | 0.61B | 0.10B | 0.03B | 0.04B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.08B | 0.03B | | |
|
Current Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.41B | 0.41B | | 0.31B | 0.30B | 0.23B | 0.25B | 0.27B | 0.27B | 0.27B | 0.35B | 0.46B | 0.46B | 0.51B | 0.54B | 0.56B | 0.55B | 0.55B | 0.55B | 0.54B | 0.54B | 0.53B | 0.51B | 0.49B | 0.52B | 0.51B | 0.51B | 0.52B |
|
Current Taxes
|
| | | | | | | | | | | | | -0.07B | | -0.06B | -0.06B | -0.07B | -0.07B | -0.08B | -0.09B | -0.12B | -0.11B | -0.12B | -0.12B | -0.12B | | | | 0.04B | | | 0.02B | 0.07B | 0.02B | | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.10B | | | | | | | | | | | |
|
Current Deferred Revenue
|
| 0.05B | | | 0.07B | 0.10B | 0.14B | 0.15B | 0.17B | 0.18B | | | | 0.13B | | 0.14B | 0.17B | 0.16B | 0.20B | 0.20B | 0.22B | 0.21B | 0.24B | 0.21B | 0.25B | 0.31B | 0.30B | 0.30B | | 0.21B | 0.17B | 0.17B | 0.15B | 0.20B | 0.28B | 0.27B | 0.32B | 0.44B | 0.41B | 0.49B | 0.68B | 0.47B | 0.38B | 0.36B | 0.34B | 0.36B | 0.36B | 0.33B | 0.33B | 0.32B | 0.36B | 0.36B | 0.36B | 0.38B |
|
Curent Deferred Tax Liability
|
| 0.06B | | | 0.08B | 0.07B | 0.04B | 0.07B | 0.11B | 0.26B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities
|
| 0.38B | | | 0.59B | 0.62B | 0.76B | 0.86B | 1.06B | 0.89B | 1.05B | 0.97B | 1.03B | 0.71B | 0.65B | 0.57B | 0.61B | 0.82B | 0.72B | 0.69B | 0.72B | 0.76B | 0.79B | 0.79B | 0.81B | 0.85B | 1.27B | 1.22B | 1.17B | 1.04B | 0.97B | 0.86B | 1.04B | 0.98B | 1.22B | 1.88B | 2.80B | 2.07B | 2.55B | 2.48B | 2.54B | 1.77B | 1.50B | 1.51B | 1.46B | 1.45B | 1.38B | 1.41B | 1.32B | 1.45B | 1.49B | 1.40B | 1.39B | 1.50B |
|
Non-Current Debt
|
| 1.44B | | | 2.97B | 2.08B | 2.54B | 3.37B | 4.14B | 4.36B | 4.17B | | 4.41B | 4.67B | 4.70B | 4.24B | 4.76B | 4.70B | 4.78B | 5.29B | 4.51B | 4.80B | 4.88B | 5.29B | 5.49B | 5.46B | 3.48B | 3.60B | 3.70B | 3.78B | 3.71B | 3.52B | 3.26B | 3.00B | 2.64B | 2.42B | 2.34B | 2.13B | 1.96B | 1.58B | 1.17B | 1.18B | 1.31B | 1.49B | 1.61B | 1.54B | 1.51B | 1.59B | 1.62B | 1.49B | 1.29B | 1.10B | 1.31B | 1.40B |
|
Convertible Debt
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.29B | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.06B | 0.06B | 0.04B | 0.04B | 0.04B | 0.03B | | | | | | | | |
|
Non-Current Deffered Revenue
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | 0.16B | 0.15B | 0.14B | 0.13B | 0.12B | 0.11B | 0.10B | 0.10B | 0.09B | 0.08B | 0.07B | 0.07B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.03B | 0.02B | 0.02B | 0.01B |
|
Minority Interest
|
| | | | | | | | | 1.09B | 1.09B | 1.09B | 1.33B | 1.35B | 1.36B | 1.37B | 1.40B | 1.47B | 0.62B | 0.64B | 0.73B | 0.73B | 0.74B | 0.75B | 0.76B | 0.82B | | | | | | 0.30B | 0.32B | 0.32B | 0.35B | 0.32B | 0.28B | 0.31B | 0.25B | 0.27B | 0.26B | 0.26B | 0.26B | 0.24B | 0.24B | 0.23B | 0.22B | 0.21B | 0.20B | 0.19B | 0.19B | 0.18B | 0.17B | 0.16B |
|
Liabilities from Discontinued Operations
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06B |
|
Non-Current Deferred Tax Liability
|
| 0.09B | | | 0.20B | 0.28B | 0.26B | 0.22B | 0.32B | 0.79B | 0.77B | 0.71B | 0.98B | 1.37B | 1.44B | 1.06B | 1.22B | 0.95B | 1.08B | 1.10B | 1.18B | 0.78B | 0.79B | 0.76B | 0.78B | 0.65B | 1.17B | 1.19B | 0.92B | 0.78B | 0.67B | 0.53B | 0.38B | 0.41B | 0.40B | 0.21B | 0.06B | 0.32B | 0.25B | 0.48B | 0.62B | 0.76B | 0.82B | 0.79B | 0.81B | 0.81B | 0.84B | 0.83B | 0.83B | 0.69B | 0.75B | 0.80B | 0.84B | 0.91B |
|
Operating Leases
|
| | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 3.02B | 2.92B | 2.82B | 2.58B | 2.52B | 2.33B | 2.41B | 2.35B | 2.28B | 2.22B | 2.62B | 2.96B | 2.83B | 2.85B | 3.01B | 2.89B | 2.85B | 2.71B | 2.58B | 2.43B | 2.40B | 2.27B | 2.15B | 2.05B | 2.01B | 1.88B | 1.75B | 1.61B |
|
Other Non-Current Liabilities
|
| 0.03B | | | 0.03B | 0.04B | 0.30B | 0.29B | 0.36B | 0.05B | 0.05B | 0.05B | 0.06B | 0.08B | 0.08B | 0.08B | 0.06B | 0.06B | 0.05B | 0.05B | 0.05B | 0.04B | 0.05B | 0.05B | 0.05B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.15B | 0.10B | 0.10B | 0.20B | 0.33B | 0.18B | 0.31B | 0.39B | 0.45B | 0.35B | 0.08B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B |
|
Total Non-Current Liabilities
|
| 1.91B | | | 3.76B | 2.98B | 3.30B | 4.23B | 5.20B | 6.05B | 6.00B | 6.17B | 6.41B | 6.75B | 6.79B | 5.88B | 6.59B | 6.47B | 6.58B | 7.09B | 6.41B | 6.34B | 6.46B | 6.84B | 7.08B | 6.97B | 8.94B | 8.93B | 8.61B | 2.90B | 7.87B | 7.25B | 6.32B | 3.10B | 5.54B | 5.23B | 5.50B | 3.14B | 5.49B | 5.43B | 5.37B | 5.31B | 5.19B | 5.18B | 5.17B | 4.93B | 4.89B | 4.82B | 5.99B | 3.55B | 5.58B | 5.22B | 5.33B | 3.80B |
|
Total Liabilities
|
| 1.95B | | | 3.79B | 3.01B | 3.60B | 4.52B | 5.56B | 6.10B | 6.05B | 6.22B | 6.47B | 6.83B | 6.87B | 5.96B | 6.65B | 6.53B | 6.63B | 7.14B | 6.46B | 6.39B | 6.50B | 6.89B | 7.13B | 7.03B | 9.00B | 8.99B | 8.67B | 8.23B | 7.93B | 7.31B | 7.37B | 7.06B | 6.77B | 7.13B | 8.34B | 7.83B | 8.07B | 7.94B | 7.94B | 7.10B | 6.70B | 6.70B | 6.64B | 6.38B | 6.28B | 6.22B | 6.04B | 5.79B | 5.64B | 5.28B | 5.39B | 5.53B |
|
Total Debt
|
| 1.44B | | | 2.97B | 2.08B | 2.55B | 3.38B | 4.14B | 4.36B | 4.17B | | 4.41B | 4.67B | 4.70B | 4.25B | 4.76B | 4.91B | 4.83B | 5.30B | 4.51B | 4.83B | 4.92B | 5.32B | 5.50B | 5.46B | 3.48B | 3.60B | 3.70B | 3.78B | 3.71B | 3.52B | 3.37B | 3.03B | 2.79B | 3.15B | 3.78B | 2.69B | 3.11B | 2.35B | 1.79B | 1.28B | 1.34B | 1.53B | 1.64B | 1.55B | 1.52B | 1.61B | 1.64B | 1.52B | 1.37B | 1.13B | 1.31B | 1.40B |
|
Common Equity
|
| 1.67B | | | 1.88B | 3.60B | 3.53B | 3.52B | 3.75B | 5.47B | 6.43B | 6.31B | 7.11B | 7.29B | 7.42B | 7.60B | 7.98B | 7.73B | 8.25B | 8.30B | 8.39B | 8.88B | 8.92B | 8.80B | 8.67B | 8.49B | 8.29B | 8.34B | 7.45B | 6.97B | 6.59B | 6.43B | 5.98B | 6.09B | 6.23B | 5.72B | 5.14B | 6.07B | 5.73B | 6.27B | 6.47B | 7.02B | 7.17B | 7.07B | 7.10B | 7.13B | 7.27B | 7.19B | 7.18B | 7.22B | 7.41B | 7.48B | 7.52B | 7.72B |
|
Shareholder's Equity
|
| 1.67B | | | 1.88B | 3.60B | 3.53B | 3.52B | 3.75B | 5.47B | 6.43B | 6.31B | 7.11B | 7.29B | 7.42B | 7.60B | 7.98B | 7.73B | 8.25B | 8.30B | 8.39B | 8.88B | 8.92B | 8.80B | 8.67B | 8.49B | 8.29B | 8.34B | 7.45B | 6.97B | 6.59B | 6.43B | 5.98B | 6.09B | 6.23B | 5.72B | 5.14B | 6.07B | 5.73B | 6.27B | 6.47B | 7.02B | 7.17B | 7.07B | 7.10B | 7.13B | 7.27B | 7.19B | 7.18B | 7.22B | 7.41B | 7.48B | 7.52B | 7.72B |
|
Liabilities and Shareholders Equity
|
| 3.62B | 4.09B | 4.83B | 5.67B | 6.61B | 7.13B | 8.05B | 9.32B | 11.54B | 12.48B | 12.53B | 13.58B | 14.12B | 14.29B | 13.56B | 14.63B | 14.26B | 14.89B | 15.44B | 14.85B | 15.26B | 15.42B | 15.69B | 15.80B | 15.52B | 17.29B | 17.33B | 16.12B | 15.20B | 14.53B | 13.74B | 13.35B | 13.15B | 13.00B | 12.85B | 13.47B | 13.90B | 13.80B | 14.21B | 14.41B | 14.12B | 13.87B | 13.77B | 13.74B | 13.52B | 13.55B | 13.42B | 13.22B | 13.01B | 13.05B | 12.77B | 12.91B | 13.25B |
|
Treasury Shares
|
| | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | | 0.00B | 0.00B | 0.00B | -0.00B | | | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings
|
| 0.21B | | | 0.42B | 0.19B | 0.10B | 0.06B | 0.26B | 0.87B | 1.26B | 1.12B | 1.65B | 1.81B | 1.80B | 1.21B | 1.45B | 0.96B | 1.23B | 1.22B | 1.09B | 1.58B | 1.59B | 1.45B | 1.30B | 1.18B | 2.16B | 2.20B | 1.32B | 0.84B | 0.50B | 0.04B | -0.50B | -0.43B | -0.45B | -0.97B | -1.52B | -0.62B | -0.80B | -0.12B | 0.27B | 0.91B | 1.10B | 1.02B | 1.04B | 1.05B | 1.17B | 1.10B | 1.08B | 1.11B | 1.31B | 1.44B | 1.49B | 1.68B |