|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | | | | | | | |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.07B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B | 0.00B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.02B | 0.07B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.04B | 0.65B | 0.08B | 0.66B | 0.95B | 0.92B | 0.04B | 0.38B | 0.32B | 0.37B | 0.04B | 0.33B | 0.36B | 0.32B | 0.45B | 0.51B | 0.37B | 0.04B | 0.03B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.04B | 0.65B | 0.08B | 0.66B | 0.95B | 0.92B | 0.04B | 0.38B | 0.32B | 0.37B | 0.04B | 0.33B | 0.36B | 0.32B | 0.45B | 0.51B | 0.37B | 0.04B | 0.03B |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.01B | 0.02B | 0.04B | 0.03B | 0.03B | 0.02B | 0.02B | 0.01B | 0.01B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.59B | 0.55B | 0.71B | 0.69B | 0.72B | 1.02B | 0.98B | 0.79B | 0.44B | 0.38B | 0.42B | 0.48B | 0.40B | 0.41B | 0.37B | 0.51B | 0.57B | 0.43B | 0.43B | 0.83B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.57B | 9.54B | 9.53B | 9.53B | 9.53B | 9.59B | 9.65B | 9.64B | 9.79B | 9.88B | 9.94B | 9.82B | 9.95B | 9.96B | 9.93B | 9.69B | 9.67B | 9.66B | 9.91B | 9.21B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.02B | 0.01B | 0.23B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.22B | 0.01B | 0.01B | 0.00B | 0.22B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.01B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05B | 0.05B | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.04B | 0.01B | 0.01B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.46B | 5.45B | 5.45B | 5.46B | 5.50B | 12.50B | 5.48B | 5.70B | 12.78B | 12.78B | 12.72B | 5.65B | 12.58B | 12.45B | 12.85B | 5.64B | 12.47B | 12.34B | 12.48B | 5.50B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00B | 12.85B | 13.47B | 13.90B | 13.80B | 14.21B | 14.41B | 14.12B | 13.87B | 13.77B | 13.74B | 13.52B | 13.55B | 13.42B | 13.22B | 13.01B | 13.05B | 12.77B | 12.91B | 13.25B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.09B | 0.06B | 0.02B | 0.07B | 0.09B | 0.10B | 0.06B | 0.08B | 0.07B | 0.09B | 0.04B | 0.08B | 0.10B | 0.09B | 0.11B | 0.06B | 0.04B | 0.08B | 0.05B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.09B | 0.06B | 0.02B | 0.07B | 0.09B | 0.10B | 0.06B | 0.08B | 0.07B | 0.09B | 0.04B | 0.08B | 0.10B | 0.09B | 0.11B | 0.06B | 0.04B | 0.08B | 0.05B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.03B | 0.46B | 0.03B | 0.05B | 0.50B | 0.06B | 0.04B | 0.37B | 0.02B | 0.04B | 0.03B | 0.03B | 0.02B | 0.04B | 0.31B | 0.31B | 0.02B | 0.02B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | 0.01B | 0.02B | 0.01B | 0.02B | 0.02B | 0.01B | 0.00B | 0.02B | 0.01B | 0.01B | 0.00B | 0.02B | 0.03B | 0.00B | 0.00B | 0.01B | 0.01B | 0.02B | 0.03B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.73B | 1.44B | 0.56B | 1.15B | 0.77B | 0.61B | 0.10B | 0.03B | 0.04B | 0.03B | 0.02B | 0.01B | 0.02B | 0.02B | 0.03B | 0.08B | 0.03B | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.27B | 0.27B | 0.35B | 0.46B | 0.46B | 0.51B | 0.54B | 0.56B | 0.55B | 0.55B | 0.55B | 0.54B | 0.54B | 0.53B | 0.51B | 0.49B | 0.52B | 0.51B | 0.51B | 0.52B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02B | | 0.08B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.10B | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | 0.04B | 0.04B | 0.44B | 0.41B | 0.49B | 0.03B | 0.47B | 0.03B | 0.36B | 0.34B | 0.03B | 0.36B | 0.33B | 0.03B | 0.03B | 0.36B | 0.36B | 0.36B | 0.02B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.22B | 1.88B | 2.80B | 2.07B | 2.55B | 2.48B | 2.54B | 1.77B | 1.50B | 1.51B | 1.46B | 1.45B | 1.38B | 1.41B | 1.32B | 1.45B | 1.49B | 1.40B | 1.39B | 1.50B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.57B | 2.42B | 2.34B | 2.13B | 1.96B | 1.58B | 1.17B | 1.18B | 1.31B | 1.49B | 1.61B | 1.54B | 1.51B | 1.59B | 1.62B | 1.49B | 1.29B | 1.10B | 1.31B | 1.40B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08B | 0.08B | 0.08B | 0.08B | 0.06B | 0.06B | 0.04B | 0.04B | 0.04B | 0.03B | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.15B | 0.14B | 0.13B | 0.12B | 0.11B | 0.10B | 0.10B | 0.09B | 0.08B | 0.07B | 0.07B | 0.06B | 0.05B | 0.05B | 0.04B | 0.04B | 0.03B | 0.02B | 0.02B | 0.01B |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.35B | 0.32B | 0.28B | 0.31B | 0.25B | 0.27B | 0.26B | 0.26B | 0.26B | 0.24B | 0.24B | 0.23B | 0.22B | 0.21B | 0.20B | 0.19B | 0.19B | 0.18B | 0.17B | 0.16B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.40B | 0.21B | 0.06B | 0.32B | 0.25B | 0.48B | 0.62B | 0.76B | 0.82B | 0.79B | 0.81B | 0.81B | 0.84B | 0.83B | 0.83B | 0.69B | 0.75B | 0.80B | 0.84B | 0.91B |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.28B | 2.22B | 2.62B | 2.96B | 2.83B | 2.85B | 3.01B | 2.89B | 2.85B | 2.71B | 2.58B | 2.43B | 2.40B | 2.27B | 2.15B | 2.05B | 2.01B | 1.88B | 1.75B | 1.61B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.20B | 0.06B | 0.18B | 0.31B | 0.06B | 0.45B | 0.35B | 0.08B | 0.06B | 0.05B | 0.03B | 0.06B | 0.02B | 0.02B | 0.06B | 0.06B | 0.06B | 0.07B | 0.06B |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.11B | 5.23B | 3.10B | 3.14B | 5.49B | 5.43B | 3.25B | 5.31B | 5.19B | 5.18B | 5.17B | 3.49B | 4.89B | 4.82B | 6.02B | 3.55B | 5.58B | 5.22B | 5.33B | 3.80B |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.77B | 7.13B | 8.34B | 7.83B | 8.07B | 7.94B | 7.94B | 7.10B | 6.70B | 6.70B | 6.64B | 6.38B | 6.28B | 6.22B | 6.04B | 5.79B | 5.64B | 5.28B | 5.39B | 5.53B |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.72B | 3.15B | 3.78B | 2.69B | 3.11B | 2.35B | 1.79B | 1.28B | 1.34B | 1.53B | 1.64B | 1.55B | 1.52B | 1.61B | 1.64B | 1.52B | 1.37B | 1.13B | 1.31B | 1.40B |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23B | 5.72B | 5.14B | 6.06B | 5.73B | 6.27B | 6.47B | 6.98B | 7.17B | 7.07B | 7.10B | 7.13B | 7.18B | 7.08B | 7.06B | 7.02B | 7.41B | 7.48B | 7.35B | 7.72B |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.23B | 5.72B | 5.14B | 6.06B | 5.73B | 6.27B | 6.47B | 6.98B | 7.17B | 7.07B | 7.10B | 7.13B | 7.18B | 7.08B | 7.06B | 7.02B | 7.41B | 7.48B | 7.52B | 7.55B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 13.00B | 12.85B | 13.47B | 13.90B | 13.80B | 14.21B | 14.41B | 14.12B | 13.87B | 13.77B | 13.74B | 13.52B | 13.55B | 13.42B | 13.22B | 13.01B | 13.05B | 12.77B | 12.91B | 13.25B |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.00B | -0.00B | 0.00B | | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B | 0.00B |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.45B | -0.97B | -1.52B | -0.62B | -0.80B | -0.12B | 0.27B | 0.91B | 1.10B | 1.02B | 1.04B | 1.05B | 1.17B | 1.10B | 1.08B | 1.11B | 1.31B | 1.44B | 1.49B | 1.68B |