|
Gross Margin
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 67.15% | | | | 65.02% | | | | 64.22% | | | | 67.57% | | | | 66.69% | | | | 57.45% | | | | 58.45% | | | | 58.81% | |
|
EBT Margin
|
| | 23.20% | -24.72% | -24.64% | -6.22% | 10.76% | 42.45% | 8.88% | -134.53% | 5.96% | -20.35% | 8.37% | 7.99% | -18.07% | 24.06% | 12.58% | 17.76% | -4.86% | 53.60% | 12.46% | 7.37% | -8.34% | 11.02% | 18.67% | 20.91% | 15.11% | 7.82% | 20.76% | 9.77% | 7.46% | 24.44% | 4.36% | 11.63% | 14.37% | 21.14% | -5.81% | 16.79% | 22,641.17% | 8.61% | 25.77% | 48.94% | 36.48% | 37.46% | -20.02% | 93.09% | 8.46% | 109.50% | -3.94% | 15.30% | -11.13% | 24.43% | 8.76% | -13.75% | -37.74% | -16.47% | 64.81% | -50.69% | -47.82% | 74.82% | -26.83% | 35.34% | 7.49% | 11.39% | 23.32% | 1.21% | 16.61% |
|
EBIT Margin
|
| | 34.47% | 24.51% | -128.10% | 7.99% | -106.29% | -73.03% | 18.63% | -249.93% | 21.93% | -7.18% | 89.00% | 20.71% | 18.79% | 70.69% | 17.20% | 32.16% | 10.73% | 15.81% | 16.62% | 15.66% | 5.01% | 17.41% | 23.20% | 32.17% | 29.48% | 10.75% | 35.51% | 18.18% | 20.48% | 37.80% | 26.51% | 20.94% | 24.50% | 31.32% | 24.25% | 20.54% | 30,278.41% | 23.47% | 33.67% | 18.18% | 23.05% | 23.67% | 25.82% | 17.19% | 29.16% | 22.18% | 13.57% | 16.19% | 21.50% | 21.51% | 19.37% | 17.28% | 22.44% | 3.14% | 33.66% | 14.92% | 27.86% | 45.51% | 22.66% | 16.59% | 20.91% | 45.88% | 42.88% | 12.28% | 29.01% |
|
EBITDA Margin
|
| | 34.47% | 24.51% | -128.10% | 7.99% | -106.29% | -73.03% | 18.63% | -249.93% | 21.93% | -7.18% | 89.00% | 20.71% | 18.79% | 70.69% | 17.20% | 32.16% | 10.73% | 15.81% | 16.62% | 15.66% | 5.01% | 17.41% | 23.20% | 32.17% | 29.48% | 30.18% | 35.51% | 18.18% | 20.48% | 106.25% | 26.51% | 20.94% | 24.50% | 58.71% | 24.25% | 20.54% | 30,278.41% | 47.14% | 33.67% | 18.18% | 23.05% | 52.36% | 25.82% | 17.19% | 29.16% | 51.52% | 13.57% | 16.19% | 21.50% | 50.15% | 19.37% | 46.69% | 22.44% | 40.64% | 80.56% | 44.23% | 56.68% | 112.34% | 54.34% | 16.59% | 49.76% | 107.71% | 42.88% | 12.28% | 29.01% |
|
Operating Margin
|
| | | | | | | | 18.63% | | 21.93% | -7.18% | 89.00% | 20.71% | 18.79% | 70.69% | 17.20% | 32.16% | 10.73% | 15.81% | 16.62% | 15.66% | 5.01% | 17.41% | 23.20% | 32.17% | 29.48% | 10.75% | 35.51% | 18.18% | 20.48% | 37.80% | 27.13% | 21.64% | 25.01% | 31.32% | 24.25% | 20.54% | 30,278.41% | 23.47% | 33.67% | 18.18% | 23.05% | 23.67% | 25.82% | 17.19% | 29.16% | 22.18% | 13.57% | 16.19% | 21.50% | 21.51% | 19.37% | 17.28% | 22.44% | 3.14% | 33.66% | 14.92% | 27.86% | 45.51% | 22.66% | 16.59% | 20.91% | 45.88% | 42.88% | 12.28% | 29.01% |
|
Net Margin
|
14.46% | 54.06% | 17.62% | -31.02% | -23.53% | -6.72% | 16.63% | 50.31% | 8.88% | -134.53% | -53.68% | -59.35% | -1.73% | 2.36% | 1.45% | -1,781.44% | -0.58% | -45.48% | -0.75% | -269.20% | -93.19% | -161.66% | -209.15% | -1.59% | 17.77% | -3.07% | -2.76% | -74.12% | 19.65% | 8.61% | -246.54% | -309.80% | 18.10% | -154.27% | 13.77% | 25.67% | -12.09% | 14.37% | 21,931.23% | 16.71% | 20.86% | 54.99% | 35.89% | 23.55% | -19.56% | 107.33% | 9.10% | 25.85% | -3.59% | -265.49% | -11.55% | 23.03% | 9.07% | 17.69% | -38.10% | 13.42% | 64.31% | 8.95% | -38.33% | 34.85% | -13.68% | -292.66% | -245.25% | 19.58% | -0.29% | -82.40% | -6.22% |
|
FCF Margin
|
-134.46% | -30.46% | -7.32% | 25.13% | -70.92% | -18.65% | -49.56% | -368.14% | 4.99% | -106.51% | -44.63% | 91.85% | 96.16% | 32.40% | 47.17% | 278.69% | 8.34% | 52.85% | -31.17% | 77.14% | 22.39% | 54.26% | -73.41% | -253.60% | 15.63% | 33.72% | 77.85% | -67.45% | 34.42% | 27.29% | 41.69% | 98.94% | -36.16% | 44.71% | 37.30% | 42.32% | -31.96% | 36.37% | 74,713.38% | -146.21% | 31.18% | 69.64% | -52.04% | -99.24% | -33.53% | 41.59% | | 35.42% | -43.83% | 19.58% | -65.85% | 21.27% | -46.25% | 21.85% | | -26.38% | | 41.63% | | | -120.55% | 13.80% | | | | 47.35% | |
|
Inventory Average
|
| | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.02B | 0.03B | 0.02B | 0.01B | 0.01B | 0.01B | 0.02B | 0.01B | 0.03B | 0.03B | 0.00B | 0.01B | 0.01B | 0.02B | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Assets Average
|
| | 0.83B | 0.90B | 0.94B | 0.96B | 0.96B | 0.97B | 1.10B | 1.20B | 1.25B | 1.27B | | | | 2.39B | 2.89B | | | 2.40B | 2.54B | 1.75B | 1.76B | 2.69B | 3.64B | 3.62B | 5.20B | 5.28B | 3.00B | 2.33B | 2.44B | 4.33B | 5.57B | 4.77B | 4.72B | 4.64B | 6.68B | 9.55B | 10.16B | 7.52B | 5.02B | 7.61B | 7.84B | 8.28B | 10.91B | 11.04B | | | 14.26B | 15.87B | | | 12.70B | 17.70B | 17.70B | 17.64B | | | | | | | 16.07B | 15.11B | | | |
|
Equity Average
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 1.86B | | | | | | | | | | | 0.01B | 1.85B | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Invested Capital
|
| | | 0.36B | 0.00B | 0.00B | 0.01B | 0.41B | 0.00B | 0.00B | 0.00B | 0.54B | 0.00B | 0.00B | 0.00B | 2.19B | 0.00B | 0.00B | 0.00B | 2.59B | | | | 2.74B | -0.04B | -0.03B | 2.00B | 2.83B | | | | 4.80B | | | | 6.32B | | 0.30B | 0.28B | 7.03B | | | | 8.34B | | | | 10.20B | | | | 13.59B | | | | 14.35B | | | | 14.12B | | | | 12.88B | | | |
|
Asset Utilization Ratio
|
| | 0.01 | 0.08 | 0.08 | 0.12 | 0.07 | 0.03 | 0.09 | 0.05 | 0.10 | 0.16 | | | | 0.05 | 0.11 | | | 0.24 | 0.28 | 0.46 | 0.47 | 0.32 | 0.21 | 0.19 | 0.12 | 0.14 | 0.23 | 0.34 | 0.36 | 0.15 | 0.16 | 0.22 | 0.26 | 0.31 | 0.22 | 0.16 | 0.12 | 0.17 | 0.23 | 0.15 | 0.19 | 0.18 | 0.15 | 0.15 | | | 0.13 | 0.12 | | | 0.19 | 0.14 | 0.14 | 0.15 | | | | | | | 0.12 | 0.13 | | | |
|
Interest Coverage Ratio
|
| | 3.06 | 0.50 | 1.24 | 0.56 | 0.91 | 0.63 | 1.67 | 2.17 | 1.95 | -0.63 | 1.13 | 1.96 | 0.54 | 1.73 | 2.77 | 1.86 | -0.99 | 0.35 | 3.52 | 1.83 | 0.48 | 3.17 | 4.05 | 2.10 | 1.97 | 2.24 | | 1.22 | 1.30 | 2.40 | 2.29 | 0.00B | 2.38 | | 3.38 | 1.96 | 2.24 | 2.46 | 2.72 | -1.36 | -1.85 | 2.20 | -2.60 | -1.32 | -2.09 | 2.41 | -1.74 | -1.47 | -2.20 | 2.55 | -2.37 | 1.66 | -1.80 | 0.29 | -1.74 | -1.05 | -1.54 | 1.40 | -1.60 | -0.92 | -1.22 | 1.18 | -2.51 | -0.96 | -2.09 |
|
Debt to Equity
|
| | | 0.00 | | | | 0.76 | | | | 0.60 | | | | 0.55 | | | | 0.86 | | | | 0.69 | | | 0.00 | 0.65 | | | | 1.57 | | | | 0.93 | | 371.22 | 381.22 | 0.90 | | | | 0.89 | | | | 0.80 | | | | 0.84 | | | | 1.10 | | | | 0.25 | | | | 0.30 | | | |
|
Debt Ratio
|
| | | 0.00 | 0.00 | 0.00 | 0.01 | 0.26 | 0.00 | 0.00 | 0.00 | 0.26 | | | 0.00 | 0.28 | 0.00 | | 0.00 | 0.36 | | | | 0.31 | -0.01 | -0.01 | 0.00 | 0.30 | 0.59 | 0.59 | 0.60 | 0.47 | 0.72 | 0.71 | 0.73 | 0.69 | 0.43 | 0.37 | 0.38 | 0.69 | 0.70 | 0.38 | 0.72 | 0.36 | 0.37 | 0.35 | | 0.34 | 0.38 | 0.37 | | 0.80 | 0.41 | 0.41 | 0.41 | 0.43 | | 0.42 | | 0.09 | | 0.43 | 0.09 | 0.11 | | 0.44 | |
|
Equity Ratio
|
| | | 0.38 | | | | 0.33 | | | | 0.43 | | | | 0.50 | | | | 0.42 | | | | 0.45 | | | 0.29 | 0.46 | | | | 0.30 | | | | 0.74 | | 0.00 | 0.00 | 0.76 | | | | 0.40 | | | | 0.43 | | | | 0.95 | | | | 0.39 | | | | 0.36 | | | | 0.36 | | | |
|
Times Interest Earned
|
| | 3.06 | 0.50 | 1.24 | 0.56 | 0.91 | 0.63 | 1.67 | 2.17 | 1.95 | -0.63 | 1.13 | 1.96 | 0.54 | 1.73 | 2.77 | 1.86 | -0.99 | 0.35 | 3.52 | 1.83 | 0.48 | 3.17 | 4.05 | 2.10 | 1.97 | 2.24 | | 1.22 | 1.30 | 2.40 | 2.29 | 0.00B | 2.38 | | 3.38 | 1.96 | 2.24 | 2.46 | 2.72 | -1.36 | -1.85 | 2.20 | -2.60 | -1.32 | -2.09 | 2.41 | -1.74 | -1.47 | -2.20 | 2.55 | -2.37 | 1.66 | -1.80 | 0.29 | -1.74 | -1.05 | -1.54 | 1.40 | -1.60 | -0.92 | -1.22 | 1.18 | -2.51 | -0.96 | -2.09 |
|
FCF Payout Ratio
|
-0.05 | -0.17 | 0.06 | -0.07 | -0.45 | 0.72 | -2.14 | -0.91 | -1.60 | -0.99 | 0.26 | -0.47 | -0.74 | -0.45 | -0.70 | -0.49 | -0.76 | -0.31 | 0.33 | -0.33 | -0.18 | -0.13 | 0.12 | -0.18 | -0.38 | -0.57 | -0.26 | -0.04 | -0.40 | -0.41 | -0.33 | 0.49 | 0.00 | -0.01 | -0.01 | 0.72 | 0.02 | -0.01 | -0.01 | 0.00 | -0.02 | -0.01 | 0.13 | -0.04 | 0.03 | -0.02 | | -0.01 | 0.00 | -0.03 | 0.01 | -0.04 | 0.03 | -0.12 | | 0.07 | | -0.08 | | | 0.01 | -0.26 | | | | | |
|
Enterprise Value
|
-0.00B | -0.01B | -0.01B | -0.04B | -0.01B | -0.01B | -0.01B | -0.01B | -0.01B | -0.02B | -0.01B | -0.04B | -0.04B | -0.04B | -0.08B | 0.48B | 0.42B | 0.43B | 0.41B | 0.47B | -0.04B | -0.05B | 0.00B | -1.85B | 0.23B | 0.21B | 0.18B | -0.09B | 0.08B | -0.07B | -0.27B | 0.26B | 0.26B | -0.06B | -0.07B | 0.50B | 0.41B | 0.06B | -0.01B | -0.10B | 0.33B | -0.13B | 0.28B | -0.14B | 0.16B | 0.35B | -0.36B | -0.15B | 0.45B | 1.13B | 1.11B | -0.23B | -0.20B | 1.09B | -0.17B | 0.29B | -0.17B | 0.13B | -0.14B | -0.09B | -0.20B | -0.17B | -0.22B | -0.15B | -0.03B | -0.15B | -0.02B |
|
Return on Sales
|
| | 0.23% | -0.25% | -0.25% | -0.06% | 0.11% | 0.42% | 0.09% | -1.35% | 0.06% | -0.01% | -0.02% | 0.02% | 0.01% | 0.04% | -0.01% | -0.45% | -0.01% | -0.20% | 0.00% | 0.00% | 0.00% | -0.01% | 0.19% | -0.01% | 0.00% | 0.00% | 0.21% | 0.10% | 0.07% | 0.16% | 0.19% | 0.12% | 0.14% | 0.21% | -0.13% | 0.15% | 226.41% | 0.08% | 0.21% | 0.55% | 0.36% | 0.35% | -0.20% | 1.07% | 0.08% | 0.99% | -0.04% | 0.15% | -0.11% | 0.24% | 0.09% | -0.17% | -0.38% | -0.13% | 0.59% | -0.60% | -0.03% | -0.07% | -0.08% | 0.00% | -2.57% | 0.34% | 0.00% | 0.01% | -0.07% |
|
Return on Capital Employed
|
| | | | | 0.04% | 0.03% | 0.02% | 0.03% | 0.03% | 0.04% | 0.03% | | | | 0.02% | 0.03% | | | 0.05% | 0.05% | 0.08% | 0.08% | 0.05% | 0.04% | 0.04% | 0.03% | 0.03% | 0.05% | 0.07% | 0.08% | 0.04% | 0.04% | 0.06% | 0.07% | 0.09% | 0.06% | 0.04% | 0.04% | 0.05% | 0.08% | 0.05% | 0.05% | 0.05% | 0.04% | 0.04% | | | | 0.03% | | | | 0.03% | | 0.02% | | | | | | | | 0.03% | | | |
|
Return on Invested Capital
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.05% | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Return on Assets
|
| | 0.01% | 0.00% | 0.00% | 0.00% | -0.01% | 0.00% | 0.00% | 0.01% | 0.01% | 0.01% | | | | 0.00% | 0.00% | | | -0.03% | -0.03% | -0.02% | -0.02% | 0.00% | 0.01% | 0.01% | 0.01% | 0.01% | 0.01% | 0.02% | 0.03% | 0.02% | 0.02% | 0.03% | 0.04% | 0.05% | 0.01% | 0.01% | 0.01% | 0.01% | 0.04% | 0.05% | 0.05% | 0.07% | 0.03% | 0.05% | | | 0.06% | 0.04% | | | 0.02% | 0.00% | -0.01% | -0.02% | | | | | | | -0.09% | -0.09% | | | |
|
Return on Equity
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.02% | | | | | | | | | | | 12.29% | 0.05% | | | | | | | | | | | | | | | | | | | | | | | | | | | |