|
Cash & Equivalents (Quarter)
|
0.00B | 0.07B | 0.05B | 0.01B | 0.01B | 0.09B | 0.08B | 0.04B | 0.05B | 0.06B | 0.10B | 0.13B | 0.06B | 0.03B | 0.03B | 0.03B |
|
Short-term Investments (Quarter)
|
0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.06B | 0.02B | 0.01B | 0.01B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B |
|
Cash & Current Investments (Quarter)
|
0.01B | 0.07B | 0.06B | 0.02B | 0.02B | 0.10B | 0.14B | 0.06B | 0.06B | 0.08B | 0.11B | 0.13B | 0.07B | 0.03B | 0.05B | 0.04B |
|
Receivables - Net (Quarter)
|
0.03B | 0.04B | 0.09B | 0.15B | 0.17B | 0.14B | 0.14B | 0.24B | 0.08B | 0.08B | 0.32B | 0.10B | 0.53B | 0.11B | 0.42B | 0.14B |
|
Receivables - Other (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | 0.14B | |
|
Receivables (Quarter)
|
0.03B | 0.04B | 0.09B | 0.15B | 0.17B | 0.14B | 0.14B | 0.24B | 0.08B | 0.08B | 0.32B | 0.10B | 0.53B | 0.11B | 0.56B | 0.14B |
|
Raw Materials (Quarter)
|
| 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.04B | 0.05B | 0.06B | 0.09B | 0.10B | 0.13B | 0.17B | 0.18B | 0.18B |
|
Current Deferred Tax Assets (Quarter)
|
0.01B | 0.01B | 0.01B | 0.02B | 0.01B | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.00B | 0.03B | 0.01B | 0.01B | 0.05B | 0.05B | 0.02B | 0.02B | 0.01B | 0.09B |
|
Current Assets (Quarter)
|
0.05B | 0.17B | 0.24B | 0.29B | 0.29B | 0.32B | 0.37B | 0.49B | 0.49B | 0.51B | 0.70B | 0.94B | 1.09B | 1.07B | 1.14B | 1.20B |
|
Property, Plant & Equipment (Net) (Quarter)
|
0.75B | 0.90B | 2.11B | 2.58B | 2.89B | 2.91B | 3.67B | 6.23B | 6.39B | 7.24B | 8.24B | 11.04B | 11.94B | 9.13B | 9.45B | 9.75B |
|
Long-Term Investments (Quarter)
|
0.04B | 0.04B | 0.01B | 0.03B | 0.03B | 0.05B | 0.06B | 0.05B | 0.05B | 0.08B | 0.19B | 0.43B | 0.46B | 0.14B | 0.10B | 0.08B |
|
Goodwill (Quarter)
|
0.00B | 0.00B | 0.06B | 0.08B | 0.08B | 0.08B | 0.23B | 0.94B | 0.95B | 1.03B | 1.21B | 1.20B | 1.32B | 1.32B | 1.31B | 1.32B |
|
Intangibles (Quarter)
|
0.07B | 0.05B | 0.06B | 0.05B | 0.05B | 0.06B | 0.05B | 0.05B | 0.05B | 0.05B | 0.11B | 0.11B | 0.10B | 0.07B | 0.07B | 0.07B |
|
Goodwill & Intangibles (Quarter)
|
0.07B | 0.05B | 0.12B | 0.13B | 0.13B | 0.14B | 0.28B | 0.99B | 1.01B | 1.08B | 1.32B | 1.31B | 1.42B | 1.40B | 1.38B | 1.39B |
|
Long-Term Deferred Tax (Quarter)
|
0.07B | 0.07B | 0.08B | 0.08B | 0.06B | 0.01B | 0.02B | 0.06B | 0.07B | 0.03B | 0.02B | 0.03B | 0.08B | 0.15B | 0.01B | 0.03B |
|
Other Non-Current Assets (Quarter)
|
0.00B | 0.02B | 0.10B | 0.02B | 0.16B | 0.16B | 0.18B | 0.02B | 0.03B | 0.51B | 0.07B | 0.11B | 1.08B | 4.00B | 0.17B | 0.44B |
|
Non-Current Assets (Quarter)
|
0.95B | 1.09B | 2.57B | 3.03B | 3.32B | 3.42B | 5.82B | 7.80B | 8.91B | 10.41B | 12.53B | 15.86B | 16.53B | 17.31B | 15.83B | 12.93B |
|
Assets (Quarter)
|
1.00B | 1.25B | 2.80B | 3.31B | 3.61B | 3.74B | 6.18B | 8.29B | 9.40B | 10.92B | 13.22B | 16.80B | 17.63B | 18.37B | 16.96B | 14.14B |
|
Accounts Payables (Quarter)
|
0.00B | 0.01B | 0.03B | 0.01B | 0.06B | 0.04B | 0.07B | 0.12B | 0.09B | 0.15B | 0.19B | 0.19B | 0.19B | 0.18B | 0.16B | 0.15B |
|
Dividends payables (Quarter)
|
0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.03B | 0.03B | 0.05B | 0.06B | 0.07B | 0.09B | 0.11B | 0.13B | 0.07B | 0.05B | 0.05B |
|
Payables (Quarter)
|
0.01B | 0.02B | 0.05B | 0.03B | 0.08B | 0.07B | 0.10B | 0.17B | 0.15B | 0.22B | 0.28B | 0.30B | 0.31B | 0.26B | 0.21B | 0.20B |
|
Accumulated Expenses (Quarter)
|
0.03B | 0.05B | 0.10B | 0.14B | 0.18B | 0.14B | 0.23B | 0.28B | 0.24B | 0.31B | 0.37B | 0.43B | 0.56B | 0.48B | 0.50B | 0.40B |
|
Other Accumulated Expenses (Quarter)
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B |
|
Short term Debt (Quarter)
|
0.00B | 0.00B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.14B | 0.36B | 0.42B | 0.02B | 0.49B | 0.36B |
|
Current Taxes (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
0.01B | 0.01B | 0.01B | 0.02B | 0.04B | 0.03B | 0.04B | 0.05B | 0.04B | 0.04B | 0.04B | 0.07B | 0.07B | 0.08B | 0.04B | 0.07B |
|
Curent Deferred Tax Liability (Quarter)
|
0.00B | 0.00B | 0.00B | 0.00B | 0.00B | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
0.12B | 0.08B | 0.18B | 0.24B | 0.34B | 0.29B | 0.41B | 0.56B | 0.50B | 0.87B | 0.96B | 1.36B | 1.53B | 1.69B | 1.50B | 1.20B |
|
Non-Current Debt (Quarter)
|
0.19B | 0.32B | 0.78B | 1.19B | 1.11B | 1.11B | 2.93B | 3.03B | 3.32B | 3.71B | 4.40B | 5.85B | 7.09B | 6.88B | 6.21B | 6.17B |
|
Convertible Debt (Quarter)
|
0.18B | 0.06B | 0.00B | | | | 0.27B | 0.00B | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
0.03B | 0.03B | 0.03B | 0.02B | 0.01B | | | | | | | | | | | |
|
Pension (Quarter)
|
| | 0.06B | 0.07B | 0.12B | 0.11B | 0.11B | 0.17B | 0.20B | 0.22B | 0.34B | 0.24B | 0.13B | 0.10B | 0.07B | 0.07B |
|
Minority Interest (Quarter)
|
| 0.04B | 0.49B | 0.49B | 0.01B | 0.02B | 0.42B | 0.60B | 0.03B | 0.03B | 0.02B | 0.01B | 0.04B | 0.07B | 0.01B | 0.41B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | 0.12B | 0.15B | |
|
Non-Current Deferred Tax Liability (Quarter)
|
0.08B | 0.05B | 0.10B | 0.03B | 0.12B | 0.13B | 0.19B | 0.33B | 0.44B | 1.10B | 1.37B | 1.53B | 0.57B | 1.37B | 1.44B | 1.42B |
|
Other Non-Current Liabilities (Quarter)
|
0.00B | 0.01B | 0.03B | 0.01B | 0.04B | 0.17B | 0.08B | 0.22B | 0.09B | 0.30B | 0.34B | 0.08B | 0.14B | 0.31B | 0.27B | 0.36B |
|
Total Non-Current Liabilities (Quarter)
|
0.66B | 0.63B | 1.21B | 1.68B | 1.65B | 1.71B | 3.89B | 4.41B | 4.86B | 5.30B | 6.90B | 7.73B | 8.94B | 9.75B | 9.28B | 7.89B |
|
Total Liabilities (Quarter)
|
0.67B | 0.71B | 1.39B | 1.92B | 2.00B | 2.02B | 4.74B | 5.01B | 0.34B | 6.18B | 7.23B | 0.02B | 0.02B | 0.01B | 0.01B | 0.01B |
|
Total Debt (Quarter)
|
0.19B | 0.33B | 0.78B | 1.20B | 1.12B | 1.11B | 2.93B | 3.04B | 3.34B | 3.71B | 4.54B | 6.21B | 7.51B | 6.90B | 6.70B | 6.53B |
|
Common Equity (Quarter)
|
0.34B | 0.54B | 1.42B | 1.40B | 1.62B | 1.72B | 1.44B | 3.28B | 3.70B | 4.41B | 5.66B | 7.38B | 6.84B | 6.62B | 4.71B | 5.05B |
|
Shareholder's Equity (Quarter)
|
0.34B | 0.54B | 1.42B | 1.40B | 1.62B | 1.72B | 1.86B | 3.28B | 3.70B | 4.41B | 5.66B | 7.38B | 6.84B | 6.62B | 6.18B | 5.05B |
|
Liabilities and Shareholders Equity (Quarter)
|
1.00B | 1.25B | 2.80B | 3.31B | 3.61B | 3.74B | 6.18B | 8.29B | 9.40B | 10.92B | 13.22B | 16.80B | 17.63B | 18.37B | 16.96B | 14.14B |
|
Retained Earnings (Quarter)
|
-0.10B | | | | 0.03B | -0.39B | -0.42B | 0.04B | -0.60B | -0.01B | -0.02B | -0.07B | -1.00B | -1.28B | 0.08B | 0.03B |
|
Preferred Shares (Quarter)
|
| | 0.12B | 0.11B | 0.19B | 0.16B | 0.16B | 0.17B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B |