|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.16B | 0.12B | 0.13B | 0.16B | 0.16B | 0.11B | 0.13B | 0.13B | 0.10B | 0.11B | 0.15B | 0.16B | 0.03B | 0.09B | 0.08B | 0.09B | 0.03B | 0.10B | 0.06B |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | 0.01B | | 0.01B | | 0.01B | | 0.01B | | 0.03B | 0.01B | 0.01B | | 0.01B | | 0.01B | | 0.01B |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.22B | 0.16B | 0.12B | 0.13B | 0.16B | 0.17B | 0.11B | 0.14B | 0.13B | 0.11B | 0.11B | 0.18B | 0.16B | 0.05B | 0.09B | 0.09B | 0.09B | 0.04B | 0.10B | 0.06B |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.10B | | 0.43B | | 0.15B | | 0.49B | | 0.40B | | 0.43B | | 0.12B | | 0.48B | | 0.49B | | 0.36B |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | | 0.17B | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.33B | 0.10B | | 0.43B | | 0.15B | | 0.49B | | 0.40B | | 0.43B | | 0.26B | | 0.66B | | 0.49B | | 0.36B |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.10B | 0.10B | 0.11B | 0.12B | 0.12B | 0.13B | 0.14B | 0.15B | 0.15B | 0.00B | 0.18B | 0.19B | 0.00B | 0.18B | | 0.18B | | 0.18B | 0.18B | 0.18B |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.52B | 0.53B | 0.51B | 0.50B | 0.50B | 0.57B | 0.58B | 0.58B | 0.58B | 0.01B | 0.59B | 0.63B | 0.01B | 0.58B | 0.59B | 0.68B | 0.67B | 0.69B | 0.72B | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.07B | 0.05B | 0.06B | 0.07B | 0.07B | 0.06B | 0.07B | 0.06B | 0.08B | 0.02B | 0.09B | 0.07B | 0.01B | 0.07B | | 0.06B | | 0.09B | 0.08B | 0.06B |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.94B | | 0.95B | | 1.09B | | 1.05B | | 1.07B | | 1.20B | | 1.14B | | 1.01B | | 1.20B | | 0.95B |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.10B | 11.04B | 11.94B | 11.88B | 11.94B | 11.94B | 12.05B | 12.34B | 12.45B | 3.39B | 12.70B | 13.20B | 2.97B | 9.45B | 9.75B | 9.59B | 9.57B | 9.75B | 9.72B | 9.78B |
|
Long-Term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.79B | 0.43B | 1.81B | 1.66B | 1.36B | 0.50B | 1.52B | 1.21B | 0.99B | 0.47B | 0.96B | 1.13B | 0.31B | -0.02B | 0.05B | 0.21B | 0.05B | 0.21B | 0.20B | 0.20B |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.20B | 1.20B | 1.30B | 1.30B | 1.29B | 1.32B | 1.33B | 1.33B | 1.32B | 1.32B | 1.32B | 1.32B | | 1.31B | | 1.32B | | 1.32B | 1.32B | 1.32B |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.11B | 0.10B | 0.10B | 0.10B | 0.10B | 0.10B | 0.09B | 0.02B | 0.09B | 0.09B | 0.02B | 0.07B | | 0.07B | | 0.07B | 0.07B | 0.07B |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.31B | 1.31B | 1.41B | 1.40B | 1.39B | 1.42B | 1.43B | 1.43B | 1.41B | 1.35B | 1.40B | 1.41B | 0.02B | 1.38B | | 1.39B | | 1.39B | 1.39B | 1.39B |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.03B | | 0.05B | | 0.08B | | 0.13B | | 0.15B | | 0.16B | | 0.01B | | 0.02B | | 0.03B | | 0.02B |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.09B | 0.11B | 0.09B | 0.11B | 0.12B | 0.13B | 0.13B | 0.11B | 0.12B | 0.01B | 0.20B | 0.14B | 0.01B | 3.53B | | 0.23B | | 0.29B | 0.29B | 1.18B |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.79B | | 16.79B | | 16.53B | | 16.92B | | 17.31B | | 17.66B | | 15.83B | | 12.68B | | 12.93B | | 12.97B |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.73B | | 17.74B | | 17.63B | | 17.97B | | 18.37B | | 18.87B | | 16.96B | | 13.69B | | 14.14B | | 13.92B |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14B | 0.19B | 0.11B | 0.15B | 0.13B | 0.19B | 0.14B | 0.19B | 0.18B | 0.03B | 0.18B | 0.14B | 0.01B | 0.16B | 0.11B | 0.09B | 0.09B | 0.15B | 0.09B | 0.08B |
|
Notes Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.04B | | 0.05B | | 0.03B | | 0.02B | | 0.02B | | 0.02B | | 0.00B | | 0.00B | | 0.00B | 0.02B | 0.00B |
|
Dividends payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.11B | 0.11B | 0.12B | 0.12B | 0.11B | 0.13B | 0.07B | 0.08B | 0.07B | 0.07B | 0.07B | 0.08B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B | 0.05B |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.25B | 0.34B | 0.23B | 0.32B | 0.25B | 0.34B | 0.22B | 0.29B | 0.26B | 0.13B | 0.25B | 0.24B | 0.06B | 0.22B | 0.16B | 0.14B | 0.14B | 0.20B | 0.14B | 0.14B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.45B | 0.43B | 0.46B | 0.49B | 0.47B | 0.56B | 0.43B | 0.47B | 0.46B | 0.07B | 0.52B | 0.55B | 0.09B | 0.50B | 0.37B | 0.37B | 0.43B | 0.40B | 0.30B | 0.30B |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B | 0.04B | 0.03B |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.36B | | 0.18B | | 0.42B | | 0.51B | | 0.62B | | 0.16B | | 0.49B | | 0.31B | | 0.36B | | 0.52B |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.17B | | 0.16B | | 0.13B | | 0.12B | | 0.08B | | 0.19B | | 0.04B | | 0.02B | | 0.15B | | 0.02B |
|
Curent Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.36B | | 1.22B | | 1.53B | | 1.47B | | 1.69B | | 1.24B | | 1.50B | | 0.93B | | 1.20B | | 1.07B |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.35B | 5.85B | 7.17B | 7.27B | 7.24B | 7.09B | 7.33B | 7.57B | 7.79B | 1.02B | 8.85B | 8.13B | 1.25B | 6.70B | 6.03B | 6.02B | 6.16B | 6.17B | 6.14B | 6.64B |
|
Convertible Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.32B | 0.24B | 0.23B | 0.22B | 0.22B | 0.13B | 0.12B | 0.12B | 0.12B | 0.00B | 0.10B | 0.10B | 0.00B | 0.07B | 0.07B | 0.06B | 0.06B | 0.07B | 0.07B | 0.07B |
|
Preferred Stock Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.41B | 0.01B | 1.40B | 1.42B | 1.34B | 0.53B | 0.01B | 1.65B | 0.01B | 0.48B | 0.01B | 1.51B | 0.01B | 1.47B | 0.08B | 0.44B | 0.08B | 0.08B | 0.08B | 0.36B |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.37B | | | 1.58B | 1.57B | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.53B | | 0.50B | | 1.50B | | 0.58B | | 1.37B | | 0.63B | | 1.44B | | 0.68B | | 1.42B | | 0.72B |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.53B | 0.52B | 0.51B | 0.48B | 0.43B | 0.46B | 0.46B | 0.43B | 0.41B | 0.16B | 0.46B | 0.39B | 0.14B | 0.31B | 0.30B | 0.32B | 0.32B | 0.36B | 0.35B | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.54B | 0.51B | 0.55B | 0.56B | 0.56B | 0.56B | 0.55B | 0.55B | 0.61B | 0.63B | 0.56B | 0.56B | 0.55B | 0.56B | 0.57B | 0.55B | 0.55B | 0.58B | 0.59B | |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -0.53B | 7.73B | -0.51B | 9.91B | -0.43B | 8.94B | -0.46B | 9.34B | -0.41B | 9.75B | -0.46B | 9.93B | -0.14B | 9.28B | -0.30B | 7.64B | -0.32B | 7.89B | -0.35B | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.95B | | 10.39B | | 1.51B | | 1.52B | | 0.01B | | 1.40B | | 0.01B | | 13.69B | | 0.01B | | |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.35B | 6.21B | 7.17B | 7.46B | 7.24B | 7.51B | 7.33B | 8.08B | 7.79B | 1.64B | 8.85B | 8.29B | 1.25B | 7.19B | 6.03B | 6.33B | 6.16B | 6.53B | 6.14B | |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.56B | 7.38B | 7.27B | 7.03B | 6.75B | 6.84B | 7.06B | 6.84B | 6.54B | 6.62B | 6.43B | 7.69B | 6.35B | 6.18B | 5.15B | 5.13B | 5.07B | 5.05B | 5.04B | |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.73B | | 17.74B | | 17.63B | | 17.97B | | 18.37B | | 18.87B | | 16.96B | | 13.69B | | 14.14B | | |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | -0.29B | 0.00B | -0.48B | -0.80B | -1.00B | -0.81B | -1.14B | -1.39B | -1.28B | -1.45B | -1.33B | -2.69B | -2.93B | -2.89B | -2.92B | -2.93B | -2.96B | -2.93B | |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | 0.18B | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.00B | | | | | | | | | | | | |