|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 210.90M | 132.35M | 118.68M | 89.45M | 76.51M | 118.89M | 127.01M | 102.64M | 73.78M | 43.84M | 17.77M | 8.20M | 2.59M | 0.73M | 0.50M | 0.23M | 1.37M | 0.73M | 0.95M | 0.50M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 71.69M | 79.63M | 101.77M | 103.37M | 29.35M | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 210.90M | 204.04M | 198.31M | 191.23M | 179.87M | 148.24M | 127.01M | 102.64M | 73.78M | 43.84M | 17.77M | 8.20M | 2.59M | 0.73M | 0.50M | 0.23M | 1.37M | 0.73M | 0.95M | 0.50M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | 0.61M | 0.86M | 1.03M | 0.05M | 0.53M | | 0.88M | 2.47M | 0.00M | |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | | | 0.61M | 0.86M | 1.03M | 0.05M | 0.53M | | 0.88M | 2.47M | 0.00M | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.11M | 2.66M | 1.22M | 1.26M | 1.68M | 1.92M | 2.10M | 2.28M | 2.38M | 2.35M | 1.94M | 0.09M | 0.11M | 0.09M | 0.47M | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.47M | 1.29M | 1.20M | 1.54M | 1.70M | 4.45M | 4.04M | 0.27M | 2.29M | 3.38M | 3.72M | 0.08M | 0.11M | 0.58M | 0.40M | 0.20M | 0.20M | 0.06M | 0.14M | 0.09M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 213.48M | 207.98M | 200.23M | 193.03M | 182.25M | 154.61M | 133.15M | 106.05M | 77.44M | 48.57M | 22.43M | 31.01M | 4.33M | 36.74M | 37.34M | 11.34M | 6.72M | 3.95M | 1.48M | 10.32M |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 27.90M | 29.16M | 30.01M | 33.82M | 37.83M | 63.98M | 88.00M | 106.29M | 127.36M | 160.17M | 168.66M | 144.10M | 170.34M | 90.23M | 80.19M | 22.67M | 22.67M | 22.67M | 22.67M | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.24M | 0.24M | 0.24M | 0.23M | 0.23M | 0.22M | 0.22M | 0.22M | 0.21M | 0.21M | 0.21M | 0.20M | 0.20M | 0.20M | 0.19M | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.24M | 0.24M | 0.24M | 0.23M | 0.23M | 0.22M | 0.22M | 0.22M | 0.21M | 0.21M | 0.21M | 0.20M | 0.20M | 0.20M | 0.19M | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.50M | 0.50M | 0.50M | 1.00M | 1.00M | 1.00M | 1.00M | 0.06M | 1.00M | 1.00M | 1.00M | 1.00M | 1.00M | 0.00M | 0.00M | 10.82M | 4.15M | 0.10M | 0.01M | 9.55M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 29.06M | 30.29M | 31.12M | 35.41M | 39.40M | 65.53M | 89.53M | 107.79M | 128.84M | 161.64M | 170.12M | 156.54M | 171.86M | 90.70M | 80.44M | 22.72M | 22.71M | 22.71M | 22.70M | 0.02M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 242.54M | 238.27M | 231.35M | 228.44M | 221.65M | 220.14M | 222.69M | 213.84M | 206.29M | 210.22M | 192.55M | 187.55M | 176.18M | 127.44M | 117.79M | 34.06M | 29.43M | 26.65M | 24.17M | 10.34M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.56M | 0.82M | 0.86M | 4.32M | 2.91M | 6.88M | 15.54M | 12.00M | 10.84M | 20.88M | 9.90M | 12.11M | 13.11M | 12.88M | 11.75M | 0.89M | 10.08M | 3.32M | 3.07M | 0.34M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 1.56M | 0.82M | 0.86M | 4.32M | 2.91M | 6.88M | 15.54M | 12.00M | 10.84M | 20.88M | 9.90M | 12.11M | 13.11M | 12.88M | 11.75M | 0.89M | 10.08M | 3.32M | 3.07M | 0.34M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.14M | 0.58M | 0.58M | 0.87M | 0.51M | 0.78M | 0.76M | 1.02M | 0.70M | 0.94M | 0.73M | 0.34M | 0.56M | 0.46M | 0.22M | 0.98M | 0.96M | 0.96M | 0.91M | 0.91M |
|
Other Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.06M | 0.06M | 0.07M | 0.07M | 0.07M | 0.05M | 0.04M | 0.02M | 0.00M | 0.00M | 0.00M | 0.03M | 0.11M | 0.03M | 0.06M | 0.03M | 0.03M | 0.03M | 0.03M | 0.02M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.38M | 0.50M | 0.62M | 0.63M | 0.66M | 0.69M | 0.71M | 2.39M | 2.38M | 2.41M | 0.76M | 0.52M | 3.02M | 5.33M | 0.35M | 1.26M | 1.09M | 8.51M | 7.91M | |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.00M | | 0.12M | | | | | | | | | | | | | | | | | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 2.00M | 2.55M | 2.64M | 5.89M | 4.15M | 8.41M | 17.06M | 15.43M | 13.92M | 24.23M | 11.38M | 14.77M | 16.79M | 18.70M | 12.38M | 16.20M | 12.45M | 13.03M | 11.93M | 8.75M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 8.62M | 8.77M | 8.68M | 8.52M | 8.42M | 8.11M | 7.62M | 6.29M | 6.53M | 6.44M | 7.77M | 4.50M | 5.30M | 5.16M | 5.30M | 2.00M | | | | 3.49M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.22M | | | | 13.04M | 0.29M | 0.21M | 0.01M | 7.48M |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.27M | 0.26M | 0.24M | 0.22M | 0.21M | 0.21M | 0.20M | 0.20M | 0.20M | 0.20M | 0.20M | 0.05M | 0.24M | 0.23M | 0.03M | 0.02M | 0.02M | 0.01M | | |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 10.89M | 11.57M | 11.56M | 14.63M | 12.78M | 16.73M | 24.88M | 21.92M | 20.65M | 30.87M | 19.36M | 22.53M | 22.34M | 24.09M | 17.71M | 18.22M | 12.46M | 13.04M | 11.93M | 12.23M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 9.00M | 9.27M | 9.30M | 9.15M | 9.08M | 8.80M | 8.33M | 8.67M | 8.90M | 8.85M | 8.53M | 5.02M | 8.33M | 10.49M | 5.65M | 3.26M | 1.09M | 8.51M | 7.91M | 3.49M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 231.64M | 226.70M | 219.80M | 213.80M | 208.87M | 203.41M | 197.81M | 191.92M | 185.64M | 179.34M | 173.19M | 165.02M | 153.85M | 103.34M | 100.07M | 15.84M | 16.97M | 13.61M | 12.24M | -1.89M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 231.64M | 226.70M | 219.80M | 213.80M | 208.87M | 203.41M | 197.81M | 191.92M | 185.64M | 179.34M | 173.19M | 165.02M | 153.85M | 103.34M | 100.07M | 15.84M | 16.97M | 13.61M | 12.24M | -1.89M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 242.54M | 238.27M | 231.35M | 228.44M | 221.65M | 220.14M | 222.69M | 213.84M | 206.29M | 210.22M | 192.55M | 187.55M | 176.18M | 127.44M | 117.79M | 34.06M | 29.43M | 26.65M | 24.17M | 10.34M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | -152.70M | -157.93M | -0.24M | -170.86M | -175.98M | -181.51M | -186.95M | -193.02M | -199.51M | -0.40M | -0.54M | -220.58M | -0.52M | -0.58M | -285.66M | -0.69M | -369.37M | -372.74M | -374.13M | -388.26M |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | 0.07M | 0.07M | 0.07M | 0.07M | 0.18M | 0.19M | 0.20M | 0.01M | | 0.71M | 0.03M | | 0.02M | 0.02M | 0.01M | 0.01M | 0.01M | | | |