|
Net Income (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -6.87M | -7.77M | -6.12M | -5.29M | -5.71M | -5.75M | -6.19M | -6.55M | -6.51M | -6.14M | -8.37M | -8.45M | -19.98M | -0.77M | -108.62M | -0.44M | 0.01M | 0.10M | -16.17M | -0.28M |
|
Depreciation and Depletion (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.43M | 0.46M | 0.50M | 484.00M | 491.00M | -973.50M | 0.50M | 525.00M | -523.90M | 0.50M | 0.50M | 0.57M | 0.14M | 0.14M | | | | | | |
|
Share-based Compensation (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.09M | 0.09M | 0.09M | 0.21M | 0.11M | 0.11M | 0.11M | 0.20M | 0.11M | 0.12M | 0.12M | 0.11M | 0.07M | 0.07M | 0.06M | 0.04M | 0.02M | 0.01M | 0.01M | 0.01M |
|
Asset Writedowns and Impairment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 4.26M | 44.47M | | 81.09M | | 1.22M | 0.07M | 13.15M | |
|
Cash from Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -5.94M | -4.65M | -5.36M | -5.33M | -5.93M | -6.70M | -3.05M | -6.14M | -6.10M | -6.22M | -5.77M | -4.42M | -4.33M | -4.01M | -1.11M | -2.36M | -1.55M | -1.65M | -3.18M | -1.02M |
|
Depreciation & Amortization (CF) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.44M | 0.45M | 0.48M | 0.49M | 0.50M | 0.51M | 0.52M | 0.53M | 0.53M | 0.54M | 0.55M | 0.58M | 0.15M | 0.15M | 0.04M | | | | | |
|
Change in Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.55M | -1.43M | 0.04M | 0.41M | 0.25M | 0.20M | 0.17M | 0.10M | -0.03M | -0.41M | -0.21M | -1.26M | -0.34M | 0.34M | -0.46M | | | | | |
|
Change in Accured Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.06M | 0.15M | 0.24M | -0.36M | 0.27M | -0.28M | 0.52M | 0.18M | -0.26M | 0.24M | -0.43M | -0.05M | 0.82M | -0.98M | 0.85M | -0.26M | 0.25M | -0.03M | -2.13M | -0.17M |
|
Other Working Capital Changes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.81M | -0.08M | 0.34M | 0.14M | 2.74M | -0.41M | -1.93M | 0.16M | 1.07M | 0.34M | -1.95M | -0.44M | -0.49M | -0.11M | -0.24M | 0.52M | -0.02M | -0.16M | -0.20M | -0.03M |
|
Capital Expenditures (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.31M | -0.18M | 2.72M | 1.51M | 2.25M | 41.12M | -34.32M | 9.22M | 9.47M | 47.57M | 2.63M | 1.13M | 9.30M | -0.95M | -6.54M | 9.14M | -7.29M | 0.72M | | |
|
Sales of Property, Plant and Equipment (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.36M | 0.98M | 3.72M | 0.91M | 2.47M | 0.02M | |
|
Cash from Investing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -72.93M | -9.67M | -23.72M | -7.47M | 49.43M | 14.98M | -22.59M | -22.94M | -23.66M | -19.67M | -2.63M | -1.13M | -0.72M | 8.69M | 0.73M | 3.72M | 0.91M | 2.47M | 0.02M | |
|
Other financing activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash from Financing Activities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.31M | 0.16M | -0.15M | -0.16M | -0.12M | -0.16M | 0.27M | 0.21M | -0.18M | -0.18M | -0.16M | -0.07M | 2.19M | -4.91M | 0.12M | -0.23M | | -0.60M | 2.70M | 0.96M |
|
Net Equity Issued and Repurchased (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.96M |
|
Exchange Rate Effect (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | 0.01M | -0.01M | 0.01M | 0.01M | -0.01M | -482.00 | 0.00M | 27.00 | 0.01M | -0.01M | 0.00M | -0.00M | -0.00M | 278.00 | -0.01M | 0.01M | -1.00 | | | |
|
Change in Cash (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -78.55M | -14.17M | -29.22M | -12.95M | 43.38M | 8.12M | -25.37M | -28.86M | -29.93M | -26.08M | -8.56M | -5.61M | -2.86M | -0.23M | -0.27M | 1.14M | -0.64M | 0.22M | -0.45M | -0.06M |
|
Free Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -6.25M | -4.47M | -8.08M | -6.83M | -8.18M | -47.82M | 31.26M | -15.36M | -15.57M | -53.79M | -8.41M | -5.54M | -13.62M | -3.06M | 5.43M | -11.50M | 5.74M | -2.37M | -3.18M | -1.02M |
|
Net Cash Flow (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | -78.57M | -14.16M | -29.23M | -12.95M | 43.39M | 8.12M | -25.37M | -28.86M | -29.94M | -26.07M | -8.57M | -5.61M | -2.86M | -0.23M | -0.26M | 1.13M | -0.64M | 0.22M | -0.45M | -0.06M |