|
Gross Margin
|
| 39.52% | 44.51% | 41.66% | 42.98% | 41.53% | 38.39% | 43.38% | 40.82% | 37.76% | 36.91% | 38.82% | 41.91% | 42.52% | 27.03% | 28.27% | 32.69% | 43.64% | 43.17% | 41.28% | 42.36% | 42.74% | 50.56% | 50.30% | 50.87% | 48.14% | 68.02% | 72.16% | 73.70% | 65.12% | 68.73% | 68.65% | 60.84% | 63.30% | 70.30% | 69.89% | 66.37% | 59.72% | 48.74% | 67.95% | 67.18% | 67.84% | 67.12% | 68.09% | 72.22% | 65.79% | 67.18% | 63.17% | 65.35% | 62.37% | 68.38% | 66.62% | 60.90% | 58.07% | 61.68% | 60.54% | 63.03% | 60.07% | 62.28% | 64.43% |
|
EBT Margin
|
| 10.95% | 8.92% | 2.22% | -22.59% | 4.77% | 3.04% | 1.33% | 2.91% | -13.24% | 36.91% | -8.91% | -49.09% | -147.62% | -4.78% | -60.16% | 9.40% | -14.16% | -20.58% | -20.29% | -16.76% | -25.00% | -5.58% | -9.59% | -84.87% | -104.09% | -56.43% | -110.83% | -85.95% | -81.84% | -79.25% | -96.70% | -92.99% | -99.52% | -63.45% | -55.43% | -69.39% | -137.20% | -143.90% | -63.98% | -16.77% | -56.02% | -35.14% | -35.17% | -11.15% | -47.21% | -52.02% | -63.03% | -46.90% | -47.76% | -7.02% | -41.69% | -65.05% | -73.57% | -53.80% | -40.60% | -32.13% | -43.72% | -32.44% | -14.58% |
|
EBIT Margin
|
| 9.50% | 8.03% | 3.96% | -22.75% | 5.88% | 3.23% | 4.23% | 1.87% | -11.67% | 36.91% | -8.20% | -14.30% | 0.89% | -25.14% | -34.87% | -24.01% | -37.08% | -21.28% | -23.18% | -16.29% | -25.63% | -5.49% | -2.43% | -91.05% | -107.62% | -56.51% | -106.87% | -88.49% | -80.07% | -79.46% | -75.93% | -99.83% | -101.79% | -66.51% | -62.79% | -71.12% | -149.93% | -143.55% | -62.86% | -17.91% | -54.93% | -36.02% | -33.54% | -10.06% | -46.99% | -58.06% | -63.44% | -47.05% | -46.21% | -9.10% | -38.72% | -39.39% | -64.57% | -45.66% | -31.64% | -21.43% | -32.35% | -22.63% | -6.46% |
|
EBITDA Margin
|
| 9.50% | 8.03% | 3.96% | -22.75% | 5.88% | 3.23% | 4.23% | 1.87% | -11.67% | 36.91% | -8.20% | -14.30% | 0.89% | -25.14% | -34.87% | -24.01% | -37.08% | -21.28% | -23.18% | -16.29% | -25.63% | -5.49% | -2.43% | -91.05% | -107.62% | -56.51% | -106.87% | -88.49% | -80.07% | -79.46% | -75.93% | -99.83% | -101.79% | -66.51% | -62.79% | -71.12% | -149.93% | -143.55% | -62.86% | -17.91% | -54.93% | -36.02% | -33.54% | -10.06% | -46.99% | -58.06% | -63.44% | -47.05% | -46.21% | -9.10% | -38.72% | -39.39% | -64.57% | -45.66% | -31.64% | -21.43% | -32.35% | -22.63% | -6.46% |
|
Operating Margin
|
| 9.50% | 8.03% | 3.96% | -22.75% | 5.88% | 3.23% | 4.23% | 1.87% | -11.67% | 36.91% | -8.20% | -14.30% | 0.89% | -25.14% | -34.87% | -24.01% | -37.08% | -21.28% | -23.18% | -16.29% | -25.63% | -5.49% | -2.43% | -91.05% | -107.62% | -56.51% | -106.87% | -88.49% | -80.07% | -79.46% | -75.93% | -99.83% | -101.79% | -66.51% | -62.79% | -71.12% | -149.93% | -143.55% | -62.86% | -17.91% | -54.93% | -36.02% | -33.54% | -10.06% | -46.99% | -58.06% | -63.44% | -47.05% | -46.21% | -9.10% | -38.72% | -39.39% | -64.57% | -45.66% | -31.64% | -21.43% | -32.35% | -22.63% | -6.46% |
|
Net Margin
|
| 7.99% | 6.27% | 1.01% | -16.71% | 2.78% | 2.04% | -0.10% | 4.19% | -7.18% | 36.91% | -5.89% | -40.29% | -151.36% | 0.42% | -43.84% | -73.04% | 209.82% | -20.58% | -20.29% | -17.00% | -25.00% | -5.58% | -9.58% | -5.51% | -241.51% | -167.33% | -46.96% | -81.27% | -27.52% | -7.37% | 1,864.62% | -56.92% | -99.63% | -64.60% | -56.91% | | -39.04% | -109.17% | -53.70% | -13.35% | -56.78% | -36.09% | -35.79% | -11.95% | -47.77% | -52.95% | -63.58% | -48.09% | -29.09% | -7.51% | -38.65% | -65.52% | -73.96% | -53.96% | -40.94% | -32.54% | -44.01% | -33.22% | -15.41% |
|
FCF Margin
|
| 10.75% | 18.92% | -4.32% | -5.38% | -10.83% | 12.04% | -6.93% | -4.29% | -6.74% | | | -24.77% | -17.34% | -5.08% | 8.00% | -1.51% | -33.37% | -34.89% | -10.05% | -10.10% | -29.43% | -1.43% | -0.54% | -6.83% | -179.00% | -50.02% | -30.97% | 14.71% | -36.71% | -20.75% | -27.91% | -311.48% | -92.49% | -90.04% | -67.42% | -41.47% | -150.03% | -119.18% | -37.75% | -12.26% | -25.98% | -44.86% | -31.91% | -0.70% | -38.40% | -60.95% | -60.87% | -37.05% | -16.40% | -36.91% | 29.41% | -15.72% | -62.24% | -38.01% | -39.98% | -22.37% | -8.03% | -13.17% | -31.49% |
|
Inventory Average
|
| | | 7.44M | 8.19M | 8.39M | 7.95M | 8.09M | 7.92M | 8.27M | | | | | | | 6.11M | 5.93M | 6.24M | 6.24M | 6.04M | 6.26M | 7.27M | 7.75M | 6.84M | 6.79M | 7.50M | 7.46M | 5.80M | 5.49M | 7.12M | 6.79M | 5.67M | 5.45M | 6.00M | 6.81M | 6.15M | 5.47M | 5.56M | 5.34M | 4.73M | 4.26M | 4.87M | 5.66M | 6.41M | 6.90M | 8.35M | 10.86M | 11.92M | 11.37M | 11.06M | 11.23M | 11.04M | 10.30M | 9.56M | 9.63M | 9.26M | 8.65M | 9.01M | 9.80M |
|
Assets Average
|
| | | 28.60M | 28.40M | 28.11M | 28.01M | 28.04M | 28.11M | 28.13M | | | | | | | 28.06M | 29.71M | 34.36M | 33.62M | 32.28M | 30.60M | 29.67M | 29.37M | 32.13M | 34.10M | 32.82M | 31.63M | 30.84M | 30.55M | 30.38M | 71.91M | 104.55M | 93.89M | 90.37M | 87.91M | 85.84M | 83.43M | 79.97M | 76.62M | 74.76M | 72.60M | 70.35M | 68.68M | 68.25M | 65.86M | 61.23M | 57.37M | 53.52M | 54.28M | 59.61M | 60.94M | 69.34M | 74.98M | 68.05M | 63.06M | 62.78M | 62.50M | 59.17M | 57.78M |
|
Equity Average
|
| | | 22.63M | 22.40M | 22.23M | 22.43M | 22.54M | 22.73M | 22.72M | | | | | | | 4.17M | 13.85M | 26.15M | 25.36M | 24.01M | 22.52M | 21.47M | 20.96M | 23.43M | 25.46M | 24.13M | 23.04M | 22.27M | 21.75M | 21.52M | 56.09M | 88.89M | 85.00M | 81.70M | 78.66M | 74.00M | 70.84M | 68.63M | 65.59M | 64.10M | 62.01M | 58.93M | 56.17M | 54.33M | 51.93M | 48.00M | 44.19M | 40.01M | 37.00M | 36.47M | 35.16M | 30.25M | 23.69M | 17.69M | 13.06M | 12.77M | 12.49M | 9.05M | 6.77M |
|
Invested Capital
|
21.91M | | 22.72M | 22.82M | 22.25M | 22.47M | 22.65M | 22.69M | 23.03M | 22.69M | | | 22.26M | | | 7.08M | 1.74M | 26.43M | 26.34M | 24.86M | 23.54M | 21.78M | 21.44M | 20.77M | 29.16M | 27.57M | 26.39M | 25.27M | 24.73M | 24.10M | 24.15M | 90.60M | 87.18M | 82.83M | 80.58M | 77.37M | 71.91M | 70.57M | 66.98M | 64.48M | 64.28M | 60.17M | 57.68M | 54.66M | 54.19M | 49.84M | 46.34M | 42.34M | 37.90M | 44.99M | 45.62M | 42.59M | 64.42M | 53.87M | 48.55M | 48.70M | 51.84M | 48.14M | 44.96M | 43.58M |
|
Asset Utilization Ratio
|
| | | 0.67 | 0.89 | 0.92 | 0.95 | 0.96 | 0.98 | 0.95 | | | | | | | 0.99 | 0.92 | 0.80 | 0.85 | 0.91 | 1.02 | 1.12 | 1.21 | 1.14 | 0.89 | 0.72 | 0.51 | 0.33 | 0.39 | 0.44 | 0.20 | 0.16 | 0.20 | 0.24 | 0.29 | 0.33 | 0.33 | 0.32 | 0.32 | 0.37 | 0.43 | 0.54 | 0.63 | 0.71 | 0.80 | 0.84 | 0.85 | 0.83 | 0.81 | 0.80 | 0.83 | 0.75 | 0.67 | 0.72 | 0.77 | 0.77 | 0.76 | 0.79 | 0.83 |
|
Interest Coverage Ratio
|
| | | | | | | | | | | | | 0.01 | 1.23 | -1.38 | 0.72 | 1.62 | 30.35 | 8.02 | -34.64 | 40.67 | -56.67 | -0.34 | 16.56 | | | | | -80.00 | -77.18 | -92.93 | -0.00M | | | | -745.13 | -0.00M | -770.88 | -174.84 | -293.29 | -0.00M | -0.00M | -0.00M | -0.00M | -733.88 | -0.00M | -0.01M | -0.00M | -23.98 | -2.27 | -7.93 | -5.18 | -4.74 | -3.89 | -2.54 | -1.84 | -2.22 | -1.85 | -0.59 |
|
Debt to Equity
|
0.17 | | 0.16 | 0.16 | 0.16 | 0.16 | 0.15 | 0.15 | 0.15 | 0.15 | | | 0.01 | | | 0.51 | 2.27 | 0.13 | 0.13 | 0.13 | 0.14 | 0.14 | 0.14 | 0.15 | 0.11 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | 0.24 | 0.24 | 0.27 | 1.23 | 1.63 | 2.25 | 3.02 | 2.36 | 3.21 | 4.61 | 5.69 |
|
Debt Ratio
|
0.13 | | 0.13 | 0.13 | 0.13 | 0.13 | 0.12 | 0.12 | 0.12 | 0.12 | | | 0.00 | | | 0.11 | 0.14 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 | 0.09 | 0.09 | 0.09 | 0.09 | 0.09 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | | | | | | | | | | 0.15 | 0.14 | 0.15 | 0.42 | 0.47 | 0.51 | 0.56 | 0.52 | 0.57 | 0.59 | 0.60 |
|
Equity Ratio
|
0.78 | | 0.79 | 0.79 | 0.78 | 0.80 | 0.80 | 0.80 | 0.81 | 0.80 | | | 0.57 | | | 0.22 | 0.06 | 0.76 | 0.76 | 0.74 | 0.74 | 0.73 | 0.72 | 0.71 | 0.75 | 0.75 | 0.72 | 0.73 | 0.71 | 0.71 | 0.70 | 0.80 | 0.91 | 0.90 | 0.91 | 0.88 | 0.84 | 0.86 | 0.86 | 0.85 | 0.86 | 0.85 | 0.83 | 0.81 | 0.79 | 0.79 | 0.78 | 0.76 | 0.73 | 0.64 | 0.59 | 0.56 | 0.34 | 0.29 | 0.23 | 0.18 | 0.22 | 0.18 | 0.13 | 0.11 |
|
Times Interest Earned
|
| | | | | | | | | | | | | 0.01 | 1.23 | -1.38 | 0.72 | 1.62 | 30.35 | 8.02 | -34.64 | 40.67 | -56.67 | -0.34 | 16.56 | | | | | -80.00 | -77.18 | -92.93 | -0.00M | | | | -745.13 | -0.00M | -770.88 | -174.84 | -293.29 | -0.00M | -0.00M | -0.00M | -0.00M | -733.88 | -0.00M | -0.01M | -0.00M | -23.98 | -2.27 | -7.93 | -5.18 | -4.74 | -3.89 | -2.54 | -1.84 | -2.22 | -1.85 | -0.59 |
|
Enterprise Value
|
-3.83M | -4.45M | -5.71M | -5.41M | -4.88M | -4.12M | -4.98M | -4.49M | -4.88M | -3.76M | | -2.50M | -8.87M | -6.71M | -5.58M | -6.36M | -5.94M | -15.68M | -14.35M | -13.37M | -12.64M | -9.46M | -9.32M | -9.33M | -15.23M | -11.51M | -10.29M | -9.41M | -9.95M | -8.70M | -7.88M | -96.14M | -78.27M | -73.30M | -67.36M | -62.27M | -58.81M | -51.38M | -46.16M | -43.40M | -41.78M | -39.41M | -34.35M | -30.59M | -30.57M | -25.95M | -19.80M | -14.61M | -9.98M | -16.14M | -18.36M | -21.90M | -43.43M | -37.08M | -32.50M | -27.86M | -31.62M | -30.88M | -29.10M | -24.90M |
|
Return on Sales
|
| 0.08% | 0.06% | 0.01% | -0.17% | 0.03% | 0.02% | 0.00% | 0.04% | -0.07% | 0.37% | -0.06% | -0.40% | -1.48% | 0.04% | -0.40% | -0.70% | -0.14% | -0.21% | -0.20% | -0.17% | -0.25% | -0.06% | -0.10% | -0.86% | -1.04% | -0.57% | 0.64% | 0.59% | 0.55% | 0.72% | 18.81% | -0.11% | 3.77% | 3.14% | -0.03% | | -0.39% | -1.09% | -0.54% | -0.13% | -0.57% | -0.36% | -0.36% | -0.12% | -0.48% | -0.53% | -0.64% | -0.48% | -0.29% | -0.08% | -0.39% | -0.66% | -0.74% | -0.54% | -0.41% | -0.33% | -0.44% | -0.33% | -0.15% |
|
Return on Capital Employed
|
| | | | 0.00% | -0.01% | -0.02% | -0.02% | 0.04% | 0.00% | | | | | | | -0.24% | -0.32% | -0.26% | -0.26% | -0.25% | -0.29% | -0.23% | -0.16% | -0.42% | -0.38% | -0.44% | -0.54% | -0.37% | -0.41% | -0.49% | -0.24% | -0.15% | -0.20% | -0.23% | -0.26% | -0.28% | -0.31% | -0.35% | -0.36% | -0.31% | -0.28% | -0.26% | -0.26% | -0.26% | -0.29% | -0.35% | -0.42% | -0.57% | -0.65% | -0.46% | -0.34% | -0.30% | -0.28% | -0.39% | -0.40% | -0.36% | -0.29% | -0.25% | -0.20% |
|
Return on Invested Capital
|
| | | | 0.00% | -0.01% | -0.02% | -0.02% | 0.03% | 0.00% | | | | | | | -1.73% | -1.08% | -0.54% | -0.82% | -0.29% | -0.30% | -0.26% | -0.19% | -0.46% | -0.40% | -0.44% | -0.57% | -0.36% | -0.41% | -0.48% | -0.16% | -0.12% | -0.16% | -0.18% | -0.25% | -0.28% | -0.24% | -0.25% | -0.25% | -0.19% | -0.24% | -0.24% | -0.26% | -0.27% | -0.31% | -0.37% | -0.44% | -0.60% | -0.51% | -0.37% | -0.34% | -0.29% | -0.31% | -0.44% | -0.45% | -0.38% | -0.31% | -0.27% | -0.22% |
|
Return on Assets
|
| | | 0.03% | 0.00% | -0.01% | -0.02% | -0.02% | 0.02% | 0.00% | | | | | | | -0.62% | -0.29% | -0.30% | -0.27% | -0.17% | -0.21% | -0.18% | -0.16% | -0.36% | -0.33% | -0.37% | -0.30% | 0.03% | 0.14% | 0.28% | 1.05% | 0.70% | 0.76% | 0.76% | -0.01% | | -0.02% | -0.08% | -0.14% | -0.16% | -0.20% | -0.20% | -0.21% | -0.22% | -0.25% | -0.29% | -0.34% | -0.43% | -0.38% | -0.28% | -0.25% | -0.27% | -0.31% | -0.42% | -0.45% | -0.38% | -0.32% | -0.29% | -0.25% |
|
Return on Equity
|
| | | 0.04% | 0.00% | -0.02% | -0.03% | -0.03% | 0.03% | 0.00% | | | | | | | -4.14% | -0.62% | -0.39% | -0.36% | -0.22% | -0.29% | -0.25% | -0.23% | -0.49% | -0.44% | -0.50% | -0.41% | 0.04% | 0.20% | 0.39% | 1.35% | 0.82% | 0.84% | 0.84% | -0.01% | | -0.03% | -0.10% | -0.16% | -0.19% | -0.24% | -0.24% | -0.26% | -0.28% | -0.31% | -0.37% | -0.44% | -0.58% | -0.56% | -0.45% | -0.43% | -0.62% | -0.97% | -1.61% | -2.18% | -1.85% | -1.61% | -1.91% | -2.15% |