|
Assets Growth (1y)
|
| | | 1.63% | | -2.14% | -1.80% | -0.20% | 0.33% | | | 17.72% | | | | -25.15% | | | 5.85% | 26.64% | -14.00% | -13.30% | -12.00% | 11.64% | 11.25% | 10.02% | 5.32% | -11.74% | -9.01% | -5.84% | 268.65% | 209.56% | 205.05% | 189.96% | -23.18% | -11.66% | -10.60% | -12.44% | -13.26% | -12.55% | -13.42% | -10.57% | -10.14% | -7.27% | -11.39% | -14.55% | -18.45% | -24.66% | -9.86% | 4.97% | 7.56% | 53.05% | 24.53% | 4.75% | 2.14% | -18.17% | -14.92% | -11.02% | -5.53% |
|
Assets Growth (3y)
|
| | | | | | | | | | | 6.09% | | | 3.10% | -4.20% | 7.31% | 6.77% | 5.71% | 3.72% | 1.94% | | | 1.91% | | | -0.63% | 7.66% | -4.51% | -3.52% | 50.62% | 45.03% | 45.62% | 44.29% | 43.95% | 34.14% | 35.38% | 33.71% | 34.93% | 33.73% | 33.16% | 31.43% | -15.71% | -10.52% | -11.81% | -12.54% | -14.02% | -15.15% | -11.57% | -7.09% | -7.62% | 2.26% | -0.18% | -2.05% | -3.59% | -1.92% | -1.52% | -0.72% | 1.25% |
|
Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 2.51% | | 0.65% | 0.41% | 4.45% | 3.41% | 3.03% | 1.83% | 1.92% | 1.41% | | | 23.66% | | | 22.68% | 27.83% | 18.88% | 17.92% | 17.89% | 18.70% | 19.04% | 18.66% | 18.38% | 14.38% | 13.74% | 12.81% | 12.48% | 10.81% | 13.53% | 15.29% | -12.08% | -3.75% | -5.10% | -5.95% | -6.93% | -5.21% | -6.03% | -5.65% | -5.32% |
|
Assets (QoQ)
|
| | -0.33% | -1.10% | -0.90% | 0.18% | 0.01% | 0.51% | -0.37% | | | | | | | -20.64% | 39.28% | -1.33% | -2.95% | -5.05% | -5.42% | -0.52% | -1.49% | 20.45% | -5.75% | -1.62% | -5.70% | 0.94% | -2.83% | 1.80% | 269.19% | -15.24% | -4.24% | -3.24% | -2.18% | -2.53% | -3.10% | -5.22% | -3.10% | -1.73% | -4.07% | -2.11% | -2.63% | 1.40% | -8.33% | -5.60% | -7.07% | -6.32% | 9.67% | 9.94% | -4.78% | 33.30% | -10.76% | -7.52% | -7.15% | 6.79% | -7.22% | -3.28% | -1.41% |
|
Capital Expenditures Growth (1y)
|
| | | | 224.00% | -76.34% | -18.18% | 266.27% | -46.09% | | | -43.75% | -42.75% | | | 81.87% | 238.67% | 133.71% | -8.39% | -158.84% | -91.73% | -90.38% | -0.70% | 156.83% | 238.10% | 300.00% | 98.58% | 85.58% | 95.77% | 141.25% | -146.07% | -17.10% | -15.83% | 107.77% | 532.56% | 40.63% | -23.08% | -76.56% | -98.39% | 72.44% | 113.33% | -69.15% | 1,788.89% | -14.43% | 45.31% | 1,282.76% | 10.59% | -57.23% | -60.57% | -61.10% | -7.45% | -34.51% | -68.18% | 85.26% | -12.07% | 163.44% | 57.14% | -8.30% | 239.22% |
|
Capital Expenditures Growth (3y)
|
| | | | | | | | | | | | 0.00% | -21.78% | -7.84% | 55.32% | 1.49% | 67.83% | -4.30% | -37.54% | -45.68% | | | -15.27% | -1.81% | -3.49% | 21.79% | -14.70% | -18.20% | -2.46% | -42.74% | 42.18% | 77.28% | 171.67% | 58.18% | 29.34% | 8.23% | 5.52% | -68.20% | 26.21% | 11.37% | -46.84% | 49.15% | 27.55% | 33.60% | 0.00% | -30.42% | -14.22% | 6.92% | 18.39% | 168.39% | -37.88% | -43.30% | 115.20% | -3.45% | -9.63% | -41.80% | -12.90% | 40.28% |
|
Capital Expenditures Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -22.48% | -35.98% | -6.56% | 4.61% | -21.81% | 12.70% | 11.57% | -8.69% | 1.19% | | | -1.32% | 9.30% | 35.13% | 29.20% | -6.27% | -18.74% | -14.69% | -42.40% | 32.73% | 55.67% | 7.71% | 3.81% | 26.13% | 31.48% | 38.04% | -7.66% | -5.95% | -4.57% | -4.17% | 27.34% | -10.28% | -21.44% | -6.34% | -22.80% | 1.72% | -9.38% | 23.03% | 125.00% |
|
Capital Expenditures (QoQ)
|
| 148.00% | 6.45% | -58.08% | 192.77% | -81.89% | 268.18% | 87.65% | -56.91% | | | | -56.14% | 18.67% | 74.16% | 100.65% | -18.33% | -18.11% | -31.73% | -228.87% | 111.48% | -4.76% | 605.00% | -26.24% | -31.73% | 12.68% | 250.00% | -31.07% | -27.98% | 38.85% | -166.84% | 224.03% | -26.88% | 242.74% | 39.15% | -59.68% | -60.00% | 4.44% | -90.43% | 4,211.11% | -50.52% | -84.90% | 486.21% | 95.29% | -15.96% | 43.73% | -53.12% | -24.47% | -22.54% | 41.82% | 11.54% | -46.55% | -62.37% | 725.71% | -47.06% | 60.13% | -77.55% | 381.82% | 95.85% |
|
Cash & Equivalents Growth (1y)
|
| | | 27.52% | -7.52% | -12.79% | -17.01% | -14.71% | -8.67% | | -44.27% | 90.39% | 78.47% | | 145.30% | -27.65% | 129.31% | 152.68% | 115.19% | 120.55% | -38.58% | -33.81% | -29.34% | 20.49% | 21.70% | 10.38% | 0.88% | -34.70% | -24.39% | -23.48% | 332.08% | 66.81% | 272.54% | 755.37% | 53.14% | 254.37% | 58.51% | -31.48% | -30.08% | -28.73% | -23.05% | -24.89% | -29.03% | -26.35% | -33.65% | -42.13% | -51.99% | -66.98% | -37.87% | -7.79% | 49.22% | 328.30% | 128.72% | 76.64% | 26.56% | -27.29% | -16.82% | -10.33% | -10.27% |
|
Cash & Equivalents Growth (3y)
|
| | | | | | | | | | | 27.46% | 14.66% | -0.82% | 4.29% | 5.52% | 55.19% | 41.40% | 43.28% | 44.83% | 35.97% | | 55.09% | 24.35% | 19.68% | 22.67% | 15.33% | 20.17% | -17.32% | -17.62% | 45.50% | 9.49% | 50.78% | 93.32% | 88.29% | 56.87% | 64.66% | 64.91% | 66.63% | 61.51% | 65.64% | 63.90% | -8.75% | 22.98% | -6.81% | -33.22% | -38.01% | -44.25% | -31.80% | -26.27% | -20.19% | 1.36% | -1.94% | -1.95% | -3.21% | 0.93% | 5.73% | 13.46% | 19.22% |
|
Cash & Equivalents Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 27.00% | 16.25% | 10.29% | 11.52% | 25.57% | 22.81% | 15.61% | 15.96% | 19.04% | 18.26% | | 74.67% | 15.93% | 37.01% | 64.60% | 58.96% | 59.30% | 27.26% | 26.79% | 26.95% | 27.09% | 33.13% | 30.04% | 27.06% | 15.17% | 17.92% | 14.28% | 9.53% | 0.48% | 13.38% | 18.63% | -11.45% | 21.34% | 2.84% | -13.47% | -14.77% | -11.60% | -9.61% | -8.69% | -10.41% |
|
Cash & Equivalents (QoQ)
|
16.38% | 28.29% | -5.36% | -9.76% | -15.59% | 20.98% | -9.93% | -7.26% | -9.61% | | | 216.83% | -15.27% | -16.96% | 10.04% | -6.55% | 168.55% | -8.50% | -6.28% | -4.23% | -25.21% | -1.40% | 0.05% | 63.31% | -24.46% | -10.57% | -8.56% | 5.72% | -12.54% | -9.49% | 416.36% | -59.19% | 95.32% | 107.81% | -7.55% | -5.56% | -12.64% | -10.17% | -5.67% | -3.73% | -5.67% | -12.31% | -10.88% | -0.09% | -15.02% | -23.52% | -26.07% | -31.29% | 59.93% | 13.50% | 19.64% | 97.22% | -14.59% | -12.35% | -14.28% | 13.31% | -2.30% | -5.51% | -14.22% |
|
Cash from Investing Activities Growth (1y)
|
| | | | -224.00% | 76.34% | 18.18% | -266.27% | 46.09% | | | 43.75% | 42.75% | | | -81.87% | -238.67% | -133.71% | 8.39% | -1.93% | 91.73% | 90.38% | 0.70% | 67.19% | -238.10% | -300.00% | -98.58% | -85.58% | -95.77% | -141.25% | 12,882.50% | -3,090.67% | 15,093.53% | 21,075.65% | -101.56% | 96.35% | -100.43% | -100.23% | 98.39% | -72.44% | -113.33% | 69.15% | -1,788.89% | 14.43% | -45.31% | -1,282.76% | -10.59% | 57.23% | 60.57% | 1,873.32% | 7.45% | 34.51% | 68.18% | -104.06% | 12.07% | -163.44% | -57.14% | 8.30% | -239.22% |
|
Cash from Investing Activities Growth (3y)
|
| | | | | | | | | | | | 0.00% | 21.78% | 7.84% | -55.32% | -1.49% | -67.83% | 4.30% | -1.41% | 45.68% | | | 15.27% | 1.81% | 3.49% | -21.79% | 14.70% | 18.20% | 2.46% | 533.34% | -168.82% | 898.14% | 1,165.39% | -58.18% | -29.34% | -8.23% | -5.52% | 68.20% | -26.21% | -11.37% | 46.84% | -26.09% | 62.22% | -26.27% | -26.20% | 30.42% | 14.22% | -6.92% | 326.62% | -168.39% | 37.88% | 43.30% | -115.20% | 3.45% | 9.63% | 41.80% | 12.90% | -40.28% |
|
Cash from Investing Activities Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 22.48% | 35.98% | 6.56% | -4.61% | 21.81% | -12.70% | -11.57% | 8.69% | -1.19% | | | -104.78% | 208.60% | 240.37% | -29.20% | 6.27% | 18.74% | 14.69% | 42.40% | -4.12% | -55.67% | -7.71% | -3.81% | -26.13% | -31.48% | -38.04% | 7.66% | 5.95% | 4.57% | 107.91% | -14.93% | 56.77% | -14.89% | -14.95% | 22.80% | -1.72% | 9.38% | -23.03% | -125.00% |
|
Cash from Investing Activities (QoQ)
|
| -148.00% | -6.45% | 58.08% | -192.77% | 81.89% | -268.18% | -87.65% | 56.91% | | | | 56.14% | -18.67% | -74.16% | -100.65% | 18.33% | 18.11% | 31.73% | -123.24% | 93.38% | 4.76% | -605.00% | 26.24% | 31.73% | -12.68% | -250.00% | 31.07% | 27.98% | -38.85% | 18,644.56% | -117.21% | 438.44% | 94.25% | -101.38% | 59.68% | 60.00% | -4.44% | 90.43% | -4,211.11% | 50.52% | 84.90% | -486.21% | -95.29% | 15.96% | -43.73% | 53.12% | 24.47% | 22.54% | 6,564.55% | -102.45% | 46.55% | 62.37% | -725.71% | 47.06% | -60.13% | 77.55% | -381.82% | -95.85% |
|
Cash from Operations Growth (1y)
|
| | | | -165.94% | -36.49% | -316.67% | 104.44% | 47.94% | | | -12,345.45% | -314.62% | | | 114.70% | -70.73% | -782.58% | -192.26% | -615.66% | -26.58% | 95.15% | 113.51% | 46.72% | -24.31% | -852.21% | -721.84% | 234.38% | 60.68% | 46.75% | -113.31% | -2,568.67% | -359.30% | -874.87% | -294.19% | 81.98% | -45.55% | 10.03% | 42.49% | 68.72% | 72.30% | 0.40% | -37.81% | 121.04% | -120.18% | -17.30% | -48.68% | -2,216.82% | 58.37% | 17.37% | 168.96% | 51.17% | -237.11% | 10.78% | -220.13% | -32.78% | 88.93% | 71.52% | 20.36% |
|
Cash from Operations Growth (3y)
|
| | | | | | | | | | | | -50.71% | -29.63% | 126.98% | 40.92% | -54.46% | -64.84% | -29.00% | -356.00% | -107.70% | | | 26.08% | -39.01% | -59.74% | -40.53% | 54.56% | 14.79% | 37.35% | -21.46% | -160.49% | -30.94% | -267.01% | -278.65% | -81.47% | -38.01% | -67.16% | -69.10% | -50.24% | -22.80% | -105.96% | -46.18% | 26.24% | 3.89% | -1.68% | -5.62% | -11.69% | 36.67% | 1.17% | 50.56% | -29.57% | -45.66% | 4.73% | -7.19% | -150.53% | 46.24% | 40.56% | 12.95% |
|
Cash from Operations Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -38.39% | -15.73% | 26.26% | -17.01% | -42.12% | -25.75% | -12.52% | 131.48% | -34.36% | | | -68.04% | -37.14% | -84.12% | -53.48% | -79.08% | -32.83% | -16.62% | -32.36% | 0.08% | 1.97% | -113.44% | -112.60% | 19.07% | -9.90% | -40.41% | -58.20% | -52.31% | -11.17% | -53.30% | 39.07% | 34.28% | -4.50% | 4.97% | 0.48% | 2.01% | 37.58% | 24.50% | -6.21% |
|
Cash from Operations (QoQ)
|
| 100.81% | -104.86% | -244.44% | -95.97% | 293.42% | -131.91% | 103.67% | -2,400.00% | | | | 22.12% | 74.83% | 364.39% | -71.63% | -1,004.55% | -30.09% | 72.36% | -58.54% | -122.04% | 95.02% | 176.99% | -725.29% | -418.01% | 61.82% | 49.72% | 235.12% | -251.57% | 48.29% | -101.40% | -1,463.78% | 71.80% | -9.77% | 18.56% | 28.53% | -127.84% | 32.15% | 47.95% | 61.12% | -101.77% | -143.96% | 27.99% | 105.94% | -2,211.21% | -29.97% | 8.72% | 15.49% | 58.48% | -157.95% | 176.17% | -159.85% | -186.66% | 31.73% | -2.56% | 33.85% | 76.10% | -75.64% | -186.78% |
|
EBITDA Margin Growth (1y)
|
| | | | -362.00 | -480.00 | 26.00 | 2,463.00 | -1756.00 | 3,368.00 | -1243.00 | -1617.00 | 1,257.00 | -6205.00 | -2667.00 | -972.00 | -3797.00 | 386.00 | 1,170.00 | 773.00 | 1,144.00 | 1,579.00 | 2,074.00 | -7476.00 | -8199.00 | -5103.00 | -10443.00 | 256.00 | 2,755.00 | -2295.00 | 3,094.00 | -1134.00 | -2172.00 | 1,296.00 | 1,314.00 | 2,871.00 | -4814.00 | -7705.00 | -7.00 | 5,321.00 | 9,500.00 | 10,753.00 | 2,932.00 | 785.00 | 794.00 | -2204.00 | -2990.00 | -3699.00 | 78.00 | 4,896.00 | 2,472.00 | 765.00 | -1836.00 | -3656.00 | 707.00 | 1,796.00 | 3,222.00 | 2,303.00 | 2,518.00 |
|
EBITDA Margin Growth (3y)
|
| | | | | | | | | | | | -861.00 | -3317.00 | -3883.00 | -126.00 | -4296.00 | -2451.00 | -2740.00 | -1816.00 | -1396.00 | -4240.00 | 576.00 | -7675.00 | -10852.00 | -3137.00 | -7199.00 | -6448.00 | -4299.00 | -5818.00 | -5275.00 | -8354.00 | -7616.00 | -6102.00 | -6035.00 | 1,993.00 | -4231.00 | -8704.00 | 4,401.00 | 7,058.00 | 2,514.00 | 4,344.00 | 4,239.00 | 8,977.00 | 5,480.00 | 844.00 | -66.00 | 2,407.00 | 10,372.00 | 13,445.00 | 2,414.00 | -2149.00 | -964.00 | -964.00 | 189.00 | -1137.00 | 1,464.00 | 3,543.00 | 5,698.00 |
|
EBITDA Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3514.00 | -1351.00 | -640.00 | -6830.00 | -11350.00 | -5974.00 | -11109.00 | -9037.00 | -6840.00 | -11637.00 | -6773.00 | -8553.00 | -10269.00 | -4137.00 | -2792.00 | -4710.00 | -11285.00 | -12227.00 | -3968.00 | -162.00 | -2930.00 | -3053.00 | -3110.00 | 8,099.00 | 6,063.00 | -155.00 | 4,342.00 | 4,144.00 | 3,386.00 | 7,036.00 | 3,721.00 | 6,043.00 | 3,722.00 | 2,085.00 | 3,114.00 | 4,969.00 | 11,758.00 | 12,092.00 | 5,639.00 |
|
EBITDA Margin (QoQ)
|
| -148.00 | -406.00 | -2672.00 | 2,863.00 | -266.00 | 100.00 | -235.00 | -1355.00 | 4,858.00 | -4511.00 | -610.00 | 1,519.00 | -2604.00 | -973.00 | 1,086.00 | -1306.00 | 1,579.00 | -189.00 | 689.00 | -935.00 | 2,015.00 | 305.00 | -8861.00 | -1657.00 | 5,111.00 | -5035.00 | 1,837.00 | 842.00 | 61.00 | 354.00 | -2390.00 | -197.00 | 3,529.00 | 372.00 | -833.00 | -7881.00 | 638.00 | 8,070.00 | 4,495.00 | -3702.00 | 1,891.00 | 248.00 | 2,348.00 | -3694.00 | -1107.00 | -538.00 | 1,639.00 | 83.00 | 3,711.00 | -2962.00 | -68.00 | -2518.00 | 1,892.00 | 1,401.00 | 1,021.00 | -1092.00 | 972.00 | 1,617.00 |
|
EBIT Growth (1y)
|
| | | | -32.31% | -56.28% | 13.71% | 109.14% | -267.93% | 829.17% | -268.44% | -784.38% | 108.72% | -178.30% | -398.32% | -104.68% | -4,017.24% | 11.34% | 23.41% | 24.65% | 12.28% | 67.05% | 86.49% | -539.82% | 12.84% | -156.08% | -1,056.33% | 62.55% | -56.59% | -124.58% | 1.59% | -80.26% | -110.66% | -50.77% | -70.59% | -2.16% | -30.75% | -39.46% | 8.10% | 65.56% | 36.67% | 34.44% | 9.22% | 17.58% | -23.73% | -47.81% | -45.72% | -250.65% | 4.43% | 79.33% | 19.80% | 2.65% | -17.89% | -349.15% | 21.61% | 47.23% | 53.88% | 53.60% | 77.11% |
|
EBIT Growth (3y)
|
| | | | | | | | | | | | -53.72% | -73.03% | -126.01% | -8.57% | -97.79% | -103.68% | -103.51% | -132.42% | -44.18% | -30.62% | 19.80% | -114.49% | -217.31% | 9.22% | -6.17% | -21.76% | -6.18% | -23.74% | -15.42% | -62.85% | -42.19% | -105.44% | -168.76% | 11.65% | -62.78% | -67.77% | -15.55% | 14.08% | -20.38% | -11.29% | -12.48% | 33.81% | -0.81% | -10.56% | -6.73% | 0.16% | 9.19% | 41.49% | -1.99% | -41.17% | -11.71% | -11.12% | 2.88% | -21.68% | 19.60% | 24.48% | 47.60% |
|
EBIT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -40.15% | -23.98% | -24.47% | -43.90% | -44.89% | -49.39% | -64.50% | -93.73% | -32.54% | -27.09% | -42.47% | -46.12% | -151.59% | -20.42% | -14.98% | -27.16% | -26.95% | -31.84% | -19.24% | -8.73% | -18.94% | -51.30% | -74.53% | 27.83% | -27.58% | -35.55% | -15.34% | -12.88% | -15.58% | 15.89% | -10.71% | 0.20% | -2.91% | -4.64% | 5.23% | 12.55% | 16.45% | 16.03% | 28.24% |
|
EBIT Margin Growth (1y)
|
| | | | -362.00 | -480.00 | 26.00 | 2,463.00 | -1756.00 | 3,368.00 | -1243.00 | -1617.00 | 1,257.00 | -6205.00 | -2667.00 | -972.00 | -3797.00 | 386.00 | 1,170.00 | 773.00 | 1,144.00 | 1,579.00 | 2,074.00 | -7476.00 | -8199.00 | -5103.00 | -10443.00 | 256.00 | 2,755.00 | -2295.00 | 3,094.00 | -1134.00 | -2172.00 | 1,296.00 | 1,314.00 | 2,871.00 | -4814.00 | -7705.00 | -7.00 | 5,321.00 | 9,500.00 | 10,753.00 | 2,932.00 | 785.00 | 794.00 | -2204.00 | -2990.00 | -3699.00 | 78.00 | 4,896.00 | 2,472.00 | 765.00 | -1836.00 | -3656.00 | 707.00 | 1,796.00 | 3,222.00 | 2,303.00 | 2,518.00 |
|
EBIT Margin Growth (3y)
|
| | | | | | | | | | | | -861.00 | -3317.00 | -3883.00 | -126.00 | -4296.00 | -2451.00 | -2740.00 | -1816.00 | -1396.00 | -4240.00 | 576.00 | -7675.00 | -10852.00 | -3137.00 | -7199.00 | -6448.00 | -4299.00 | -5818.00 | -5275.00 | -8354.00 | -7616.00 | -6102.00 | -6035.00 | 1,993.00 | -4231.00 | -8704.00 | 4,401.00 | 7,058.00 | 2,514.00 | 4,344.00 | 4,239.00 | 8,977.00 | 5,480.00 | 844.00 | -66.00 | 2,407.00 | 10,372.00 | 13,445.00 | 2,414.00 | -2149.00 | -964.00 | -964.00 | 189.00 | -1137.00 | 1,464.00 | 3,543.00 | 5,698.00 |
|
EBIT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3514.00 | -1351.00 | -640.00 | -6830.00 | -11350.00 | -5974.00 | -11109.00 | -9037.00 | -6840.00 | -11637.00 | -6773.00 | -8553.00 | -10269.00 | -4137.00 | -2792.00 | -4710.00 | -11285.00 | -12227.00 | -3968.00 | -162.00 | -2930.00 | -3053.00 | -3110.00 | 8,099.00 | 6,063.00 | -155.00 | 4,342.00 | 4,144.00 | 3,386.00 | 7,036.00 | 3,721.00 | 6,043.00 | 3,722.00 | 2,085.00 | 3,114.00 | 4,969.00 | 11,758.00 | 12,092.00 | 5,639.00 |
|
EBIT Margin (QoQ)
|
| -148.00 | -406.00 | -2672.00 | 2,863.00 | -266.00 | 100.00 | -235.00 | -1355.00 | 4,858.00 | -4511.00 | -610.00 | 1,519.00 | -2604.00 | -973.00 | 1,086.00 | -1306.00 | 1,579.00 | -189.00 | 689.00 | -935.00 | 2,015.00 | 305.00 | -8861.00 | -1657.00 | 5,111.00 | -5035.00 | 1,837.00 | 842.00 | 61.00 | 354.00 | -2390.00 | -197.00 | 3,529.00 | 372.00 | -833.00 | -7881.00 | 638.00 | 8,070.00 | 4,495.00 | -3702.00 | 1,891.00 | 248.00 | 2,348.00 | -3694.00 | -1107.00 | -538.00 | 1,639.00 | 83.00 | 3,711.00 | -2962.00 | -68.00 | -2518.00 | 1,892.00 | 1,401.00 | 1,021.00 | -1092.00 | 972.00 | 1,617.00 |
|
EBIT (QoQ)
|
| -6.15% | -54.83% | -664.92% | 128.27% | -39.39% | 17.50% | -54.61% | -619.53% | 435.34% | -121.30% | -84.42% | 106.62% | -3,110.34% | -35.57% | 24.25% | -26.72% | 31.87% | -17.12% | 25.48% | -47.52% | 74.41% | 51.96% | -3,428.16% | 79.91% | 24.81% | -116.92% | -14.26% | 15.97% | -7.83% | 4.94% | -109.29% | 1.80% | 22.83% | -7.55% | -25.34% | -25.68% | 17.69% | 29.12% | 53.03% | -131.13% | 14.79% | 1.86% | 57.36% | -246.99% | -1.79% | 3.25% | -2.61% | 5.43% | 77.99% | -275.47% | -24.56% | -14.53% | 16.15% | 34.47% | 16.15% | -0.10% | 15.63% | 67.68% |
|
EBT Growth (1y)
|
| | | | -52.37% | -62.95% | -35.97% | 114.31% | -334.89% | 886.73% | -679.78% | -1,611.56% | -1,169.10% | -114.89% | -691.47% | 123.34% | 90.93% | -350.90% | 61.14% | -298.01% | -123.96% | 65.33% | 39.19% | -479.71% | 13.58% | -151.25% | -204.46% | 60.98% | -65.48% | -124.31% | -20.86% | -72.87% | -101.51% | -44.24% | -18.25% | -7.01% | -22.38% | -46.53% | -5.95% | 66.95% | 29.42% | 36.20% | 6.47% | 2.39% | -21.88% | -35.75% | -38.07% | -215.25% | 1.68% | 82.20% | 13.09% | -61.26% | -29.97% | -585.83% | 6.59% | 52.08% | 45.30% | 43.56% | 59.76% |
|
EBT Growth (3y)
|
| | | | | | | | | | | | -153.02% | -36.52% | -215.42% | 35.81% | -67.55% | -105.07% | -170.68% | -107.89% | -37.12% | -30.70% | -23.20% | -38.88% | 44.01% | -57.78% | 10.40% | -86.42% | -47.40% | -25.02% | -30.80% | -57.54% | -42.30% | -101.07% | -63.26% | 10.30% | -59.80% | -67.99% | -14.83% | 15.13% | -20.29% | -10.48% | -5.43% | 29.85% | -1.73% | -8.27% | -11.01% | -0.56% | 5.43% | 46.38% | -3.92% | -70.56% | -15.92% | -18.34% | -3.88% | -34.55% | 11.25% | 11.68% | 31.13% |
|
EBT Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -37.33% | -23.31% | -54.99% | -42.10% | -48.55% | -50.69% | -103.63% | -77.86% | -29.82% | -27.06% | -47.08% | -12.56% | 10.15% | -66.27% | -0.56% | -59.38% | -51.19% | -32.79% | -22.90% | -6.70% | -20.01% | -50.02% | -33.95% | 25.29% | -28.55% | -32.64% | -14.35% | -13.47% | -15.84% | 20.09% | -7.05% | -11.90% | -6.11% | -9.15% | -2.12% | 4.71% | 9.67% | 9.81% | 15.85% |
|
EBT Margin Growth (1y)
|
| | | | -618.00 | -588.00 | -89.00 | 2,550.00 | -1800.00 | 3,387.00 | -1024.00 | -5200.00 | -13439.00 | -4169.00 | -5126.00 | 5,849.00 | 13,346.00 | -1580.00 | 3,988.00 | -2616.00 | -1084.00 | 1,500.00 | 1,070.00 | -6812.00 | -7909.00 | -5084.00 | -10124.00 | -107.00 | 2,225.00 | -2282.00 | 1,412.00 | -704.00 | -1768.00 | 1,579.00 | 4,127.00 | 2,360.00 | -3768.00 | -8045.00 | -855.00 | 5,262.00 | 8,118.00 | 10,876.00 | 2,881.00 | 561.00 | 881.00 | -1688.00 | -2786.00 | -3574.00 | -55.00 | 4,500.00 | 2,134.00 | -1815.00 | -2581.00 | -4678.00 | 109.00 | 3,291.00 | 2,985.00 | 2,136.00 | 2,603.00 |
|
EBT Margin Growth (3y)
|
| | | | | | | | | | | | -15857.00 | -1370.00 | -6239.00 | 3,199.00 | -1893.00 | -2362.00 | -2162.00 | -1967.00 | -1177.00 | -4249.00 | -68.00 | -3579.00 | 4,353.00 | -5165.00 | -5066.00 | -9535.00 | -6767.00 | -5867.00 | -7642.00 | -7623.00 | -7452.00 | -5787.00 | -4584.00 | 1,549.00 | -3311.00 | -8748.00 | 4,685.00 | 6,918.00 | 2,582.00 | 4,411.00 | 6,153.00 | 8,183.00 | 5,231.00 | 1,143.00 | -760.00 | 2,249.00 | 8,944.00 | 13,688.00 | 2,229.00 | -4828.00 | -1755.00 | -1866.00 | -543.00 | -2098.00 | 349.00 | 1,958.00 | 4,846.00 |
|
EBT Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3595.00 | -1450.00 | -1181.00 | -6229.00 | -10886.00 | -5946.00 | -11216.00 | -8886.00 | -6860.00 | -11616.00 | -8780.00 | -4390.00 | 4,810.00 | -5867.00 | 473.00 | -7879.00 | -12304.00 | -12332.00 | -4369.00 | -1.00 | -3102.00 | -2956.00 | -2558.00 | 7,372.00 | 5,688.00 | 440.00 | 4,779.00 | 3,905.00 | 3,408.00 | 7,222.00 | 5,501.00 | 2,794.00 | 2,595.00 | 965.00 | 1,483.00 | 3,725.00 | 9,348.00 | 11,146.00 | 4,940.00 |
|
EBT Margin (QoQ)
|
| -203.00 | -669.00 | -2481.00 | 2,736.00 | -173.00 | -170.00 | 158.00 | -1615.00 | 5,015.00 | -4581.00 | -4018.00 | -9854.00 | 14,284.00 | -5538.00 | 6,957.00 | -2357.00 | -642.00 | 29.00 | 353.00 | -825.00 | 1,942.00 | -401.00 | -7529.00 | -1921.00 | 4,766.00 | -5440.00 | 2,488.00 | 411.00 | 259.00 | -1746.00 | 372.00 | -653.00 | 3,607.00 | 802.00 | -1395.00 | -6782.00 | -670.00 | 7,992.00 | 4,721.00 | -3925.00 | 2,088.00 | -3.00 | 2,402.00 | -3606.00 | -481.00 | -1101.00 | 1,614.00 | -86.00 | 4,074.00 | -3467.00 | -2335.00 | -853.00 | 1,978.00 | 1,320.00 | 847.00 | -1159.00 | 1,129.00 | 1,786.00 |
|
EBT (QoQ)
|
| -9.50% | -77.21% | -1,100.72% | 123.08% | -29.60% | -60.62% | 123.60% | -478.89% | 395.76% | -123.14% | -482.95% | -218.12% | 96.53% | -1,130.12% | 117.19% | -223.65% | -72.47% | -6.01% | 12.41% | -39.86% | 73.30% | -85.93% | -735.03% | 79.15% | 22.38% | -125.31% | -7.01% | 11.58% | -5.22% | -21.40% | -53.06% | -3.07% | 24.69% | 0.47% | -38.51% | -17.88% | 9.83% | 28.03% | 56.80% | -151.77% | 18.50% | -5.50% | 54.91% | -214.39% | 9.22% | -7.30% | -2.94% | 1.94% | 83.57% | -423.92% | -91.01% | 20.97% | 13.28% | 28.64% | 2.02% | 9.78% | 10.53% | 49.12% |
|
Enterprise Value Growth (1y)
|
| | | -27.52% | 7.52% | 12.79% | 17.01% | 0.08% | 8.67% | | 44.27% | -81.95% | -78.47% | | -154.34% | 33.01% | -133.57% | -157.40% | -110.25% | -112.75% | 39.70% | 35.02% | 30.25% | -20.49% | -21.70% | -10.38% | -0.88% | 34.70% | 24.39% | 23.48% | -921.60% | -686.75% | -742.43% | -755.37% | 35.23% | 24.86% | 29.90% | 31.48% | 30.31% | 28.97% | 23.31% | 25.59% | 29.52% | 26.84% | 34.14% | 42.34% | 52.25% | 67.35% | 37.82% | 7.28% | -49.91% | -335.14% | -129.74% | -76.99% | -27.22% | 27.20% | 16.71% | 10.47% | 10.60% |
|
Enterprise Value Growth (3y)
|
| | | | | | | | | | | -32.35% | -14.66% | 0.82% | -5.56% | -6.79% | -56.15% | -42.27% | -43.90% | -37.39% | -35.97% | | -55.09% | -19.75% | -19.68% | -22.67% | -13.95% | -18.74% | 17.83% | 18.13% | -93.00% | -83.62% | -97.91% | -93.32% | -88.29% | -56.87% | -64.66% | -64.91% | -66.45% | -61.33% | -65.45% | -63.38% | 31.73% | 26.91% | 29.26% | 33.50% | 38.33% | 44.63% | 32.02% | 26.45% | 20.39% | -1.30% | 2.01% | 1.82% | 3.07% | -1.13% | -5.96% | -13.68% | -19.46% |
|
Enterprise Value Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -27.00% | -16.25% | -10.29% | -11.52% | -25.57% | -22.81% | -15.61% | -15.96% | -15.33% | -18.26% | | -107.47% | -54.57% | -61.30% | -64.60% | -57.82% | -58.16% | -26.79% | -26.32% | -26.54% | -27.00% | -33.04% | -29.79% | -26.81% | -14.94% | -17.66% | -13.99% | -9.19% | -0.06% | -13.15% | -18.45% | 25.61% | 11.11% | 12.74% | 13.56% | 14.86% | 11.67% | 9.68% | 8.81% | 10.51% |
|
Enterprise Value (QoQ)
|
-16.38% | -28.29% | 5.36% | 9.76% | 15.59% | -20.98% | 9.93% | -8.65% | 22.85% | | | -254.74% | 24.32% | 16.96% | -14.10% | 6.57% | -163.87% | 8.49% | 6.80% | 5.46% | 25.21% | 1.40% | -0.05% | -63.31% | 24.46% | 10.57% | 8.56% | -5.72% | 12.54% | 9.49% | -1,120.86% | 18.59% | 6.35% | 8.10% | 7.55% | 5.56% | 12.64% | 10.17% | 5.98% | 3.73% | 5.68% | 12.84% | 10.95% | 0.07% | 15.09% | 23.69% | 26.25% | 31.67% | -61.69% | -13.79% | -19.24% | -98.35% | 14.63% | 12.34% | 14.29% | -13.49% | 2.33% | 5.76% | 14.42% |
|
EPS (Basic) Growth (1y)
|
| | | | -62.09% | -99.96% | -11,190.32% | 127.74% | -318.37% | 1,261,997.46% | -4,759.30% | -100.86% | -2,294.17% | -100.00% | 99.13% | -120.95% | 100.12% | -3,765.59% | 64.15% | 81.14% | -110.14% | 66.67% | 33.33% | 67.10% | -185,614.29% | -649,900.00% | -125.00% | -396.32% | 99.94% | 99.99% | 2,388.89% | -5.96% | -112.50% | -1,471.95% | -106.31% | -59.59% | 64.71% | -7.69% | 15.38% | 68.75% | -133.33% | 14.29% | -9.09% | -20.00% | -21.43% | -33.33% | -41.67% | -183.33% | 41.18% | 81.25% | 23.53% | -64.71% | -120.00% | -533.33% | -7.69% | 53.50% | 54.55% | 52.63% | 64.29% |
|
EPS (Basic) Growth (3y)
|
| | | | | | | | | | | | -179.43% | -95.94% | -265.34% | 82.62% | -59.79% | -100.00% | 46.73% | -26.07% | 85.54% | -26.00% | 87.25% | 48.43% | 38.35% | -4,198.49% | 18.68% | 32.46% | -28.38% | 48.34% | 231.21% | -20.05% | -34.42% | -86.63% | -48.12% | -103.22% | 92.27% | 89.75% | -6.92% | 19.15% | -20.51% | -143.91% | -27.20% | 15.73% | 0.00% | -7.17% | -9.35% | -2.04% | -18.56% | 40.16% | -5.73% | -77.58% | -16.26% | -16.55% | -5.27% | -29.47% | 16.21% | 17.45% | 33.50% |
|
EPS (Basic) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -14.90% | -14.88% | -67.48% | 79.93% | -70.12% | -564.97% | 25.68% | -14.94% | 67.82% | -14.87% | 16.07% | 6.33% | 80.17% | -141.07% | 4.93% | 12.23% | -15.85% | -18.47% | -12.89% | 2.91% | -14.87% | -43.10% | -24.57% | -25.77% | 73.50% | 73.82% | -13.56% | -12.43% | -4.56% | -29.40% | -15.59% | -22.80% | -5.29% | -7.89% | -1.49% | 4.04% | -10.76% | 8.46% | 14.59% |
|
EPS (Basic) (QoQ)
|
| -12.93% | -99.99% | -1,633,804.61% | 118.15% | -99.91% | -4,069.60% | 4,186.41% | -242.85% | 644.65% | -115.28% | 99.28% | -398,975.11% | 100.00% | -10,325.71% | -83.51% | 324.64% | -108.70% | 0.00% | 3.42% | -20.80% | 71.43% | -100.00% | 52.34% | -681,791.01% | 0.00% | 99.93% | -5.13% | 15.45% | 89.66% | 25,009.34% | -104.87% | -69.57% | 23.53% | 0.00% | -23.08% | 62.50% | -133.33% | 21.43% | 54.55% | -180.00% | 14.29% | 0.00% | 50.00% | -183.33% | 5.88% | -6.25% | 0.00% | 41.18% | 70.00% | -333.33% | -115.38% | 21.43% | 13.64% | 26.32% | 6.99% | 23.20% | 10.00% | 44.44% |
|
EPS (Weighted Average and Diluted) Growth (1y)
|
| | | | -66.67% | -50.00% | -11,258.74% | 127.61% | -300.00% | -700.00% | 94.93% | -100.86% | -2,650.00% | 102.28% | -750.00% | -120.95% | 214.21% | -4,473,681.85% | -34,409.98% | 83.46% | -111.44% | 99.97% | 99.94% | 62.51% | -75.61% | -553.12% | -152.77% | -396.50% | 36.61% | 93.40% | 2,277.78% | -2.34% | -112.50% | -1,471.95% | -106.63% | -75.60% | | -7.69% | 15.38% | 70.59% | | 14.29% | -9.09% | -20.00% | -21.43% | -33.33% | -41.67% | -183.33% | 41.18% | 81.25% | 23.53% | -63.23% | -120.00% | -533.33% | | | | | |
|
EPS (Weighted Average and Diluted) Growth (3y)
|
| | | | | | | | | | | | -172.94% | -59.09% | -268.53% | 82.59% | 297.51% | -1,730.00% | -429.68% | -26.06% | -53.17% | 31.62% | -21.20% | 48.44% | 38.78% | -353.88% | 19.10% | 32.47% | -28.61% | 94.87% | 26.69% | -23.97% | -33.24% | -89.23% | -53.98% | -107.41% | | -3.76% | -6.92% | 19.15% | -20.51% | -143.91% | -27.26% | 14.74% | 0.00% | -7.17% | -9.35% | 0.00% | | 40.16% | -5.73% | -77.05% | -16.26% | -16.55% | | | | | |
|
EPS (Weighted Average and Diluted) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -34.46% | -24.23% | -64.55% | 79.91% | -71.00% | -70.79% | 25.60% | -14.94% | -31.95% | 32.72% | 151.19% | 6.98% | 20.93% | -149.63% | 5.22% | 11.16% | | 70.37% | 71.52% | 0.32% | -14.27% | -44.29% | -27.51% | -25.79% | -6.14% | -5.01% | -13.56% | -12.44% | -4.56% | -29.40% | -15.62% | -23.44% | -5.29% | -7.89% | | | | | |
|
EPS (Weighted Average and Diluted) (QoQ)
|
| -33.33% | -82.31% | -1,646,190.14% | 100.02% | 0.00% | -4,047.89% | 4,172.85% | -100.12% | -200.00% | 66.67% | -595.10% | -295.63% | 100.25% | -12,513.52% | -80.68% | 304.50% | -9,853.35% | 4.24% | 99.91% | -41.42% | 73.30% | -85.58% | 46.49% | -562.36% | 0.71% | 28.18% | -5.11% | 15.43% | 89.66% | 23,800.15% | -104.94% | -75.60% | 23.53% | 0.00% | -30.77% | | | 21.43% | 54.55% | -180.00% | 14.29% | 0.00% | 50.00% | -183.33% | 5.88% | -6.25% | 0.00% | 41.18% | 70.00% | -333.33% | -113.45% | 20.72% | 13.64% | | | | | |
|
FCF Margin Growth (1y)
|
| | | | -2158.00 | -687.00 | -261.00 | 108.00 | 409.00 | | | -2048.00 | -1060.00 | | | 2,326.00 | -1603.00 | -2981.00 | -1805.00 | -859.00 | 394.00 | 3,346.00 | 951.00 | 328.00 | -14957.00 | -4859.00 | -3043.00 | 2,153.00 | 14,229.00 | 2,927.00 | 306.00 | -32619.00 | -5578.00 | -6929.00 | -3951.00 | 27,001.00 | -5754.00 | -2914.00 | 2,967.00 | 2,921.00 | 12,405.00 | 7,432.00 | 584.00 | 1,155.00 | -1242.00 | -1609.00 | -2897.00 | -3635.00 | 2,200.00 | 2,404.00 | 9,028.00 | 2,133.00 | -4584.00 | -110.00 | -6939.00 | -665.00 | 5,421.00 | 2,484.00 | 849.00 |
|
FCF Margin Growth (3y)
|
| | | | | | | | | | | | -2809.00 | -2400.00 | 1,232.00 | 386.00 | -2254.00 | -4693.00 | -312.00 | -581.00 | -2269.00 | | | 1,795.00 | -16166.00 | -4494.00 | -3897.00 | 1,622.00 | -334.00 | 1,414.00 | -1787.00 | -30138.00 | -6306.00 | -8861.00 | -6688.00 | -3464.00 | 2,897.00 | -6916.00 | -678.00 | -2696.00 | 1,073.00 | -2411.00 | -399.00 | 31,078.00 | 5,409.00 | 2,909.00 | 655.00 | 442.00 | 13,363.00 | 8,227.00 | 6,716.00 | -347.00 | -3626.00 | 685.00 | -808.00 | -2167.00 | 3,037.00 | 4,778.00 | 2,938.00 |
|
FCF Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -4018.00 | -2035.00 | 378.00 | -145.00 | -16817.00 | -6206.00 | -2404.00 | 1,900.00 | -2997.00 | | | -28671.00 | -7515.00 | -8496.00 | -7542.00 | -3996.00 | -11666.00 | -8429.00 | -2770.00 | -215.00 | 345.00 | -4343.00 | -3137.00 | 612.00 | 14,060.00 | -1093.00 | -2990.00 | -5175.00 | 2,031.00 | -1615.00 | 5,732.00 | 29,576.00 | 3,024.00 | 5,203.00 | 2,743.00 | 1,910.00 | 14,200.00 | 10,601.00 | 626.00 |
|
FCF Margin (QoQ)
|
| 816.00 | -2323.00 | -106.00 | -545.00 | 2,287.00 | -1897.00 | 263.00 | -245.00 | | | | 743.00 | 1,226.00 | 1,308.00 | -951.00 | -3186.00 | -152.00 | 2,484.00 | -6.00 | -1933.00 | 2,800.00 | 89.00 | -629.00 | -17217.00 | 12,897.00 | 1,905.00 | 4,568.00 | -5142.00 | 1,596.00 | -716.00 | -28357.00 | 21,899.00 | 244.00 | 2,262.00 | 2,595.00 | -10856.00 | 3,085.00 | 8,143.00 | 2,549.00 | -1372.00 | -1888.00 | 1,295.00 | 3,121.00 | -3770.00 | -2255.00 | 8.00 | 2,383.00 | 2,065.00 | -2051.00 | 6,632.00 | -4513.00 | -4652.00 | 2,423.00 | -197.00 | 1,761.00 | 1,435.00 | -514.00 | -1832.00 |
|
Free Cash Flow Growth (1y)
|
| | | | -210.12% | -30.76% | -71.11% | 11.48% | 47.33% | | | -418.09% | -192.71% | | | 92.56% | -81.94% | -618.98% | -244.75% | -641.59% | -11.88% | 94.76% | 93.13% | 22.67% | -26.27% | -769.17% | -1,420.37% | 183.02% | 56.84% | 33.74% | -24.85% | -3,484.01% | -317.48% | -681.59% | -398.24% | 80.91% | -44.01% | 14.48% | 48.60% | 59.58% | 70.07% | 1.66% | -43.81% | 91.60% | -113.77% | -24.59% | -46.97% | -3,859.32% | 58.49% | 20.17% | 163.48% | 50.66% | -220.24% | 7.79% | -230.41% | -38.05% | 88.13% | 67.56% | 11.71% |
|
Free Cash Flow Growth (3y)
|
| | | | | | | | | | | | -54.64% | -31.48% | 58.89% | 30.11% | -41.03% | -69.07% | -19.38% | -41.95% | -81.29% | | | 24.70% | -36.98% | -48.50% | -52.00% | 89.09% | 15.20% | 32.92% | -9.25% | -179.03% | -31.53% | -255.73% | -355.61% | -75.05% | -37.42% | -64.22% | -47.32% | -66.45% | -21.63% | -87.32% | -54.43% | 81.36% | 2.69% | -1.57% | -2.80% | -10.36% | 35.72% | 0.73% | 49.51% | -17.94% | -41.64% | 2.84% | -6.76% | -199.87% | 45.96% | 37.96% | 9.92% |
|
Free Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -40.40% | -16.03% | 27.52% | -14.38% | -31.71% | -26.89% | -12.19% | 30.85% | -26.56% | | | -64.36% | -35.88% | -76.15% | -62.71% | -98.43% | -29.67% | -15.07% | -27.27% | -10.89% | 0.39% | -106.84% | -133.83% | 28.87% | -10.67% | -40.25% | -46.54% | -60.60% | -9.81% | -45.58% | 40.30% | 33.86% | -4.14% | 5.06% | 2.10% | 1.75% | 36.78% | 21.79% | -9.09% |
|
Free Cash Flow (QoQ)
|
| 95.47% | -120.87% | -22.59% | -120.24% | 222.91% | -151.56% | 36.58% | -31.06% | | | | 25.96% | 68.59% | 253.82% | -120.81% | -1,709.73% | -24.11% | 69.03% | -6.62% | -173.03% | 94.19% | 59.40% | -1,100.00% | -345.83% | 59.99% | 28.98% | 165.53% | -331.78% | 38.57% | -33.81% | -1,676.20% | 71.41% | -15.00% | 14.70% | 31.94% | -115.68% | 31.71% | 48.73% | 46.48% | -59.72% | -124.38% | 25.02% | 96.87% | -3,965.25% | -30.77% | 11.56% | 15.79% | 57.38% | -151.53% | 170.33% | -165.45% | -176.62% | 27.57% | 0.54% | 30.72% | 76.21% | -97.89% | -170.69% |
|
Gross Margin Growth (1y)
|
| | | | 200.00 | -612.00 | 173.00 | -216.00 | -376.00 | -148.00 | -457.00 | 108.00 | 475.00 | -988.00 | -1055.00 | -922.00 | 112.00 | 1,614.00 | 1,301.00 | 967.00 | -90.00 | 740.00 | 903.00 | 851.00 | 540.00 | 1,746.00 | 2,186.00 | 2,283.00 | 1,698.00 | 71.00 | -351.00 | -1286.00 | -182.00 | 156.00 | 123.00 | 553.00 | -358.00 | -2155.00 | -194.00 | 81.00 | 812.00 | 1,838.00 | 15.00 | 505.00 | -205.00 | 5.00 | -493.00 | -688.00 | -342.00 | 121.00 | 345.00 | -445.00 | -430.00 | -671.00 | -608.00 | 213.00 | 200.00 | 60.00 | 389.00 |
|
Gross Margin Growth (3y)
|
| | | | | | | | | | | | 300.00 | -1748.00 | -1339.00 | -1029.00 | 211.00 | 478.00 | -211.00 | 154.00 | 498.00 | 1,366.00 | 1,149.00 | 897.00 | 562.00 | 4,100.00 | 4,389.00 | 4,101.00 | 2,148.00 | 2,557.00 | 2,738.00 | 1,848.00 | 2,056.00 | 1,973.00 | 1,958.00 | 1,549.00 | 1,157.00 | -1928.00 | -421.00 | -653.00 | 272.00 | -161.00 | -56.00 | 1,139.00 | 249.00 | -312.00 | -672.00 | -102.00 | 265.00 | 1,964.00 | -133.00 | -628.00 | -977.00 | -545.00 | -755.00 | -920.00 | -571.00 | -490.00 | 127.00 |
|
Gross Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 322.00 | 605.00 | 865.00 | 789.00 | 661.00 | 2,964.00 | 2,878.00 | 3,288.00 | 2,735.00 | 3,183.00 | 2,984.00 | 1,893.00 | 2,078.00 | 4,327.00 | 4,162.00 | 3,368.00 | 1,608.00 | 558.00 | 2,667.00 | 2,481.00 | 2,510.00 | 1,656.00 | 1,779.00 | 2,135.00 | 1,765.00 | -84.00 | -899.00 | -835.00 | -275.00 | -35.00 | -204.00 | 6.00 | -522.00 | -862.00 | -935.00 | -334.00 | 36.00 | 1,354.00 | -351.00 |
|
Gross Margin (QoQ)
|
| 499.00 | -286.00 | 133.00 | -146.00 | -314.00 | 499.00 | -256.00 | -306.00 | -86.00 | 191.00 | 309.00 | 61.00 | -1549.00 | 124.00 | 442.00 | 1,095.00 | -47.00 | -189.00 | 109.00 | 38.00 | 783.00 | -26.00 | 57.00 | -273.00 | 1,988.00 | 414.00 | 154.00 | -859.00 | 362.00 | -8.00 | -782.00 | 246.00 | 700.00 | -41.00 | -352.00 | -665.00 | -1097.00 | 1,920.00 | -77.00 | 66.00 | -72.00 | 97.00 | 413.00 | -644.00 | 139.00 | -401.00 | 218.00 | -298.00 | 601.00 | -177.00 | -572.00 | -283.00 | 360.00 | -114.00 | 249.00 | -295.00 | 220.00 | 215.00 |
|
Gross Profit Growth (1y)
|
| | | | 14.92% | -6.21% | 11.05% | 5.29% | -23.07% | -21.92% | -22.29% | -7.86% | 28.13% | -15.83% | -14.67% | -4.95% | -2.98% | 67.29% | 68.26% | 43.96% | 24.27% | 49.68% | 56.77% | 37.45% | -76.62% | -66.55% | -62.21% | -44.18% | 184.68% | 61.39% | 31.78% | 31.90% | 61.08% | 84.23% | 110.00% | 56.44% | -16.25% | -55.20% | -10.75% | 38.43% | 96.38% | 259.79% | 70.50% | 57.78% | 40.26% | -8.23% | -28.54% | -32.18% | -7.86% | 34.21% | 38.58% | 8.35% | -21.44% | -19.25% | -12.84% | 0.39% | -4.77% | -5.47% | 19.31% |
|
Gross Profit Growth (3y)
|
| | | | | | | | | | | | 4.24% | -14.89% | -9.70% | -2.66% | -1.48% | 3.21% | 3.72% | 8.03% | 15.60% | 28.21% | 31.05% | 23.44% | -34.43% | -5.74% | -0.10% | 3.37% | -6.13% | -6.86% | -7.92% | 0.40% | 2.35% | -0.18% | 1.50% | 4.82% | 56.60% | 10.03% | 35.17% | 41.89% | 38.37% | 43.74% | 47.29% | 50.62% | 32.13% | 13.94% | 2.83% | 14.00% | 36.40% | 64.25% | 19.08% | 5.06% | 0.50% | -0.18% | -4.79% | -9.64% | -11.67% | 0.81% | 12.96% |
|
Gross Profit Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 6.43% | 9.07% | 14.20% | 12.78% | -22.59% | -11.26% | -7.95% | -0.66% | 0.56% | 2.61% | 2.31% | 6.73% | 5.27% | 20.02% | 22.50% | 17.91% | 2.22% | -7.78% | 7.91% | 16.99% | 12.01% | 9.90% | 9.74% | 20.26% | 60.28% | 34.48% | 24.65% | 25.04% | 27.91% | 29.61% | 25.91% | 20.22% | 10.80% | 9.90% | 5.61% | 10.01% | 13.68% | 27.60% | 11.92% |
|
Gross Profit (QoQ)
|
| 25.15% | -14.42% | 1.57% | 5.63% | 2.15% | 1.33% | -3.70% | -22.82% | 3.67% | 0.85% | 14.18% | 7.32% | -31.89% | 2.24% | 27.20% | 9.55% | 17.43% | 2.83% | 8.83% | -5.44% | 41.44% | 7.70% | -4.58% | -83.91% | 102.32% | 21.69% | 40.93% | -17.95% | 14.69% | -0.63% | 41.06% | 0.20% | 31.18% | 13.26% | 5.08% | -46.36% | -29.83% | 125.64% | 62.98% | -23.91% | 28.57% | 6.93% | 50.83% | -32.36% | -15.88% | -16.73% | 43.15% | -8.11% | 22.53% | -14.02% | 11.92% | -33.37% | 25.95% | -7.19% | 28.90% | -36.80% | 25.03% | 17.14% |
|
Interest Coverage Ratio Growth (1y)
|
| | | | | | | | | | | | | | | | 26,759.89% | 2,358.14% | 681.92% | -4,920.38% | 2,413.45% | -286.69% | -104.25% | 147.80% | | | | | | | | | | | | 74.46% | | | | 60.64% | 5.00% | -162.23% | -656.50% | -476.91% | 38.13% | 1.46% | -337.15% | -16.88% | 96.73% | 99.89% | 99.86% | 99.74% | 80.24% | -70.91% | 67.95% | 64.37% | 53.21% | 52.46% | 76.82% |
|
Interest Coverage Ratio Growth (3y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | -271.90% | -65.62% | -138.61% | -338.34% | | | | -260.88% | | | | | -145.68% | -196.97% | -142.34% | 16.61% | | | | -38.45% | 73.22% | 85.66% | 64.34% | 73.97% | 84.13% | 87.56% | 87.57% | 89.71% | 85.54% | 90.25% | 95.33% |
|
Interest Coverage Ratio Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -301.15% | -278.19% | -93.88% | -88.49% | -53.30% | -98.95% | -104.39% | -422.16% | -153.25% | | | | | 21.41% | 50.58% | 38.88% | 71.83% | | | | 69.89% | 71.82% | 70.08% | 67.98% |
|
Interest Coverage Ratio (QoQ)
|
| | | | | | | | | | | | | 20,395.47% | -211.64% | 152.13% | 125.18% | 1,775.68% | -73.57% | -531.82% | 217.41% | -239.32% | 99.40% | 4,959.67% | | | | | | 3.52% | -20.40% | -3,039.35% | | | | | -67.58% | 38.26% | 77.32% | -67.75% | -304.47% | -70.41% | 34.57% | -27.92% | 56.63% | -171.44% | -190.26% | 65.80% | 98.79% | 90.51% | -248.51% | 34.70% | 8.45% | 17.97% | 34.65% | 27.41% | -20.25% | 16.66% | 68.13% |
|
Net Cash Flow Growth (1y)
|
| | | | -221.37% | -31.43% | -61.76% | 38.26% | 47.44% | | | 1,763.50% | -202.50% | | | -107.41% | 898.60% | -14.93% | -258.04% | -247.51% | -124.31% | 89.92% | 100.56% | 462.71% | -25.50% | -821.21% | -17,720.00% | -90.57% | 55.66% | 32.07% | 3,746.77% | -5,134.94% | 1,310.33% | 4,330.63% | -115.78% | 85.54% | -147.30% | -114.83% | 50.37% | 55.79% | 69.19% | 5.88% | -51.35% | 89.80% | -103.86% | -28.56% | -42.36% | -2,882.17% | 230.26% | 136.76% | 167.99% | 560.04% | -204.25% | -300.56% | -224.74% | -83.39% | 88.53% | 68.14% | 12.79% |
|
Net Cash Flow Growth (3y)
|
| | | | | | | | | | | | -57.81% | -42.67% | 56.46% | 8.69% | 144.95% | -52.05% | -21.37% | -62.43% | -80.42% | | | -2.24% | -34.56% | -2.20% | -52.88% | 47.19% | -28.77% | 14.23% | 237.09% | -158.27% | 105.94% | 543.71% | -905.31% | -39.02% | -36.40% | -62.14% | -41.88% | -73.47% | -20.82% | -80.75% | -28.43% | 81.32% | -31.94% | -29.65% | -2.26% | -10.38% | 41.25% | 34.71% | 51.32% | 151.96% | -40.41% | 1.77% | -6.49% | 191.58% | 46.19% | 38.30% | 9.56% |
|
Net Cash Flow Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -41.87% | -16.05% | 15.06% | 63.25% | -31.11% | -27.79% | -12.22% | 28.22% | -26.72% | | | -45.13% | 72.05% | 100.84% | -61.70% | -53.99% | -22.64% | -31.68% | -23.24% | -1.95% | 0.38% | -105.84% | -277.20% | -15.22% | -9.77% | -38.83% | -43.82% | -63.81% | 46.22% | 36.80% | -35.15% | 23.69% | -19.17% | -16.35% | 1.94% | 24.80% | 37.18% | 22.25% | -9.77% |
|
Net Cash Flow (QoQ)
|
| 100.96% | -124.29% | -72.55% | -44.13% | 213.53% | -157.29% | 34.14% | -22.70% | | | | -122.31% | 5.87% | 149.17% | -171.79% | 2,503.73% | -113.55% | 32.39% | -57.85% | -68.15% | 94.38% | 103.79% | 101,240.00% | -158.18% | 58.75% | 27.55% | 154.26% | -373.43% | 36.80% | 3,989.59% | -174.91% | 165.73% | 120.91% | -114.51% | 31.34% | -114.94% | 30.73% | 51.46% | 38.83% | -49.77% | -111.63% | 21.94% | 95.88% | -2,892.99% | -33.45% | 13.55% | 13.63% | 230.73% | -62.34% | 59.91% | 484.35% | -129.63% | 27.55% | 0.54% | 177.82% | -120.46% | -101.23% | -172.23% |
|
Net Income Growth (1y)
|
| | | | -61.99% | -64.57% | -111.11% | 127.79% | -318.72% | 1,367.11% | -4,771.43% | -963.29% | -2,248.90% | -88.74% | -701.76% | -110.21% | 90.88% | -696.41% | 41.95% | 72.89% | -121.92% | 65.33% | 39.19% | -477.26% | 13.32% | -152.02% | 276.06% | 126.46% | 210.15% | 303.82% | 3,965.45% | -131.08% | | | | | | | | | -151.41% | 13.48% | -13.39% | -31.29% | -21.67% | -34.53% | -36.87% | -201.74% | 40.82% | 81.30% | 19.33% | -58.68% | -114.89% | -546.32% | -1.05% | 51.59% | 45.03% | 43.24% | 58.62% |
|
Net Income Growth (3y)
|
| | | | | | | | | | | | -178.18% | -16.36% | -256.73% | -71.49% | -88.37% | -127.98% | -509.76% | -90.56% | -68.13% | -30.70% | -41.45% | -48.72% | 44.02% | -93.20% | 37.88% | 34.15% | 60.30% | 55.79% | 257.06% | 21.99% | | | | | -5.01% | -52.97% | -61.31% | -39.46% | -66.82% | -52.11% | -27.27% | -44.37% | | | | | -21.88% | 39.85% | -7.78% | -84.56% | -15.66% | -17.59% | -3.72% | -32.34% | 11.25% | 11.81% | 30.39% |
|
Net Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -42.86% | -26.27% | -76.89% | -51.16% | -61.57% | -60.36% | 200.42% | 49.68% | 45.58% | 3.64% | 189.84% | 23.01% | | | | | -17.37% | -25.62% | -18.66% | -1.70% | -20.33% | -50.83% | -34.41% | 24.37% | -28.78% | -33.03% | -40.17% | -36.98% | -31.30% | -18.96% | -15.64% | -70.50% | | | | | -16.42% | 4.40% | 12.14% |
|
Net Income (QoQ)
|
| -12.80% | -85.31% | -1,733.33% | 118.17% | -18.72% | -104.61% | 4,185.71% | -243.01% | 645.23% | -115.29% | -624.05% | -289.10% | 102.61% | -1,189.24% | -89.83% | 83.12% | -70.89% | -6.01% | 11.34% | -38.17% | 73.30% | -85.93% | -741.66% | 79.25% | 22.37% | 229.89% | 26.49% | -13.63% | 43.64% | 2,490.85% | -100.97% | | | | | | -139.98% | 20.25% | 59.00% | -220.38% | 17.41% | -4.52% | 52.53% | -196.92% | 8.68% | -6.33% | -4.66% | 41.76% | 71.15% | -358.78% | -105.86% | 21.13% | 13.23% | 28.27% | 1.38% | 10.45% | 10.40% | 47.70% |
|
Net Income towards Common Stockholders Growth (1y)
|
| | | | -61.99% | -64.57% | -111.11% | 127.79% | -318.72% | 1,367.11% | -4,771.43% | -963.29% | -2,298.78% | -98.70% | -772.73% | -120.90% | 231.06% | -5,262.07% | 46.67% | 74.15% | -115.12% | 65.33% | 39.26% | 62.91% | -100.51% | -645.09% | -29.15% | -468.45% | 76.01% | 92.97% | 5,599.52% | -11.91% | -499.79% | -1,479.04% | -106.30% | | 65.21% | -9.20% | 13.38% | | -151.41% | 13.62% | -13.39% | -31.29% | -21.67% | -34.53% | -36.87% | -201.74% | 40.82% | 81.30% | 20.12% | -58.40% | -114.50% | -543.38% | -1.60% | 51.83% | 45.22% | 42.37% | 57.81% |
|
Net Income towards Common Stockholders Growth (3y)
|
| | | | | | | | | | | | -179.95% | -59.26% | -266.52% | -74.35% | 309.68% | -127.98% | -509.76% | -90.65% | -68.13% | -30.70% | -41.40% | 40.39% | 26.48% | -413.43% | 25.21% | 18.31% | -27.50% | 43.36% | 256.07% | -33.13% | -42.35% | -102.27% | -64.75% | | 20.60% | -6.64% | -44.21% | 19.85% | -73.76% | -146.04% | -27.28% | 15.46% | -2.10% | -8.26% | -10.36% | | -21.88% | 39.88% | -7.42% | -84.45% | -15.59% | -17.41% | -3.56% | -32.05% | 11.41% | 11.50% | 30.04% |
|
Net Income towards Common Stockholders Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -42.86% | -26.27% | -76.85% | 12.66% | -86.96% | -93.95% | -181.85% | -65.44% | -17.98% | -16.24% | 189.34% | -6.15% | 10.58% | -172.44% | -7.69% | | -16.56% | -25.66% | -18.66% | -1.66% | -20.33% | -50.83% | -34.44% | -30.90% | -8.89% | -7.10% | -36.01% | -15.33% | -30.45% | -30.23% | -15.64% | -23.63% | -6.20% | -8.83% | -1.76% | | -16.29% | 4.23% | 11.88% |
|
Net Income towards Common Stockholders (QoQ)
|
| -12.80% | -85.31% | -1,733.33% | 118.17% | -18.72% | -104.61% | 4,185.71% | -243.01% | 645.23% | -115.29% | -624.05% | -297.37% | 100.30% | -10,362.07% | -83.27% | 335.75% | -111.64% | -6.01% | 11.15% | -37.87% | 73.30% | -85.74% | 45.75% | -645.32% | 0.80% | 67.80% | -138.80% | 68.55% | 70.91% | 25,272.43% | -104.86% | -68.56% | 23.41% | -0.37% | | | -140.39% | 20.38% | 59.00% | -220.38% | 17.41% | -4.52% | 52.53% | -196.92% | 8.68% | -6.33% | -4.66% | 41.76% | 71.15% | -354.27% | -107.54% | 21.14% | 13.46% | 28.26% | 1.59% | 10.33% | 8.96% | 47.49% |
|
Net Margin Growth (1y)
|
| | | | -521.00 | -423.00 | -111.00 | 2,090.00 | -996.00 | 3,487.00 | -578.00 | -4448.00 | -14418.00 | -3649.00 | -3796.00 | -3275.00 | 36,118.00 | -2100.00 | 2,356.00 | 5,604.00 | -23483.00 | 1,500.00 | 1,071.00 | 1,149.00 | -21651.00 | -16175.00 | -3738.00 | -7577.00 | 21,399.00 | 15,996.00 | 191,159.00 | 2,435.00 | -7210.00 | -5723.00 | -192154.00 | | 6,058.00 | -4458.00 | 322.00 | | -1774.00 | 7,308.00 | 1,791.00 | 141.00 | 901.00 | -1686.00 | -2780.00 | -3615.00 | 1,868.00 | 4,544.00 | 2,493.00 | -1743.00 | -4487.00 | -4645.00 | -229.00 | 3,298.00 | 2,995.00 | 2,074.00 | 2,553.00 |
|
Net Margin Growth (3y)
|
| | | | | | | | | | | | -15935.00 | -585.00 | -4485.00 | -5633.00 | 20,705.00 | -2262.00 | -2018.00 | -2119.00 | -1782.00 | -4249.00 | -369.00 | 3,478.00 | -9015.00 | -16775.00 | -312.00 | -823.00 | -23735.00 | 1,321.00 | 188,491.00 | -3992.00 | -7462.00 | -5901.00 | -4733.00 | | 20,247.00 | 5,816.00 | -673.00 | 6,792.00 | -2926.00 | -2872.00 | -190041.00 | 4,497.00 | 5,186.00 | 1,164.00 | -667.00 | | 995.00 | 10,166.00 | 1,504.00 | -5217.00 | -1717.00 | -1787.00 | -515.00 | -2059.00 | 376.00 | 1,973.00 | 4,818.00 |
|
Net Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3300.00 | -1185.00 | -1059.00 | 1,120.00 | -24429.00 | -16937.00 | -4686.00 | -8546.00 | -2034.00 | -4428.00 | 187,051.00 | -1663.00 | 5,173.00 | -6501.00 | -1307.00 | | -24887.00 | -8859.00 | -3341.00 | 364.00 | -3178.00 | -3051.00 | -2621.00 | -644.00 | 19,374.00 | 11,438.00 | -1662.00 | 3,318.00 | -156.00 | -14.00 | -190328.00 | -860.00 | 2,567.00 | 1,063.00 | 1,597.00 | | -497.00 | 7,595.00 | 3,829.00 |
|
Net Margin (QoQ)
|
| -172.00 | -526.00 | -1772.00 | 1,949.00 | -73.00 | -215.00 | 429.00 | -1137.00 | 4,409.00 | -4279.00 | -3441.00 | -11107.00 | 15,178.00 | -4426.00 | -2920.00 | 28,287.00 | -23040.00 | 29.00 | 329.00 | -801.00 | 1,942.00 | -400.00 | 407.00 | -23600.00 | 7,418.00 | 12,037.00 | -3431.00 | 5,375.00 | 2,016.00 | 187,199.00 | -192154.00 | -4271.00 | 3,503.00 | 769.00 | | | -7013.00 | 5,548.00 | 4,034.00 | -4343.00 | 2,069.00 | 30.00 | 2,384.00 | -3582.00 | -518.00 | -1063.00 | 1,549.00 | 1,900.00 | 2,158.00 | -3114.00 | -2687.00 | -843.00 | 1,999.00 | 1,302.00 | 840.00 | -1147.00 | 1,079.00 | 1,781.00 |
|
Operating Income Growth (1y)
|
| | | | -32.31% | -56.28% | 13.71% | 109.14% | -267.93% | 829.17% | -268.44% | -784.38% | 108.72% | -178.30% | -398.32% | -104.68% | -4,017.24% | 11.34% | 23.41% | 24.65% | 12.28% | 67.05% | 86.49% | -539.82% | 12.84% | -156.08% | -1,056.33% | 62.55% | -56.59% | -124.58% | 1.59% | -80.26% | -110.66% | -50.77% | -70.59% | -2.16% | -30.75% | -39.46% | 8.10% | 65.56% | 36.67% | 34.44% | 9.22% | 17.58% | -23.73% | -47.81% | -45.72% | -250.65% | 4.43% | 79.33% | 19.80% | 2.65% | -17.89% | -349.15% | 21.61% | 47.23% | 53.88% | 53.60% | 77.11% |
|
Operating Income Growth (3y)
|
| | | | | | | | | | | | -53.72% | -73.03% | -126.01% | -8.57% | -97.79% | -103.68% | -103.51% | -132.42% | -44.18% | -30.62% | 19.80% | -114.49% | -217.31% | 9.22% | -6.17% | -21.76% | -6.18% | -23.74% | -15.42% | -62.85% | -42.19% | -105.44% | -168.76% | 11.65% | -62.78% | -67.77% | -15.55% | 14.08% | -20.38% | -11.29% | -12.48% | 33.81% | -0.81% | -10.56% | -6.73% | 0.16% | 9.19% | 41.49% | -1.99% | -41.17% | -11.71% | -11.12% | 2.88% | -21.68% | 19.60% | 24.48% | 47.60% |
|
Operating Income Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -40.15% | -23.98% | -24.47% | -43.90% | -44.89% | -49.39% | -64.50% | -93.73% | -32.54% | -27.09% | -42.47% | -46.12% | -151.59% | -20.42% | -14.98% | -27.16% | -26.95% | -31.84% | -19.24% | -8.73% | -18.94% | -51.30% | -74.53% | 27.83% | -27.58% | -35.55% | -15.34% | -12.88% | -15.58% | 15.89% | -10.71% | 0.20% | -2.91% | -4.64% | 5.23% | 12.55% | 16.45% | 16.03% | 28.24% |
|
Operating Income (QoQ)
|
| -6.15% | -54.83% | -664.92% | 128.27% | -39.39% | 17.50% | -54.61% | -619.53% | 435.34% | -121.30% | -84.42% | 106.62% | -3,110.34% | -35.57% | 24.25% | -26.72% | 31.87% | -17.12% | 25.48% | -47.52% | 74.41% | 51.96% | -3,428.16% | 79.91% | 24.81% | -116.92% | -14.26% | 15.97% | -7.83% | 4.94% | -109.29% | 1.80% | 22.83% | -7.55% | -25.34% | -25.68% | 17.69% | 29.12% | 53.03% | -131.13% | 14.79% | 1.86% | 57.36% | -246.99% | -1.79% | 3.25% | -2.61% | 5.43% | 77.99% | -275.47% | -24.56% | -14.53% | 16.15% | 34.47% | 16.15% | -0.10% | 15.63% | 67.68% |
|
Operating Margin Growth (1y)
|
| | | | -362.00 | -480.00 | 26.00 | 2,463.00 | -1756.00 | 3,368.00 | -1243.00 | -1617.00 | 1,257.00 | -6205.00 | -2667.00 | -972.00 | -3797.00 | 386.00 | 1,170.00 | 773.00 | 1,144.00 | 1,579.00 | 2,074.00 | -7476.00 | -8199.00 | -5103.00 | -10443.00 | 256.00 | 2,755.00 | -2295.00 | 3,094.00 | -1134.00 | -2172.00 | 1,296.00 | 1,314.00 | 2,871.00 | -4814.00 | -7705.00 | -7.00 | 5,321.00 | 9,500.00 | 10,753.00 | 2,932.00 | 785.00 | 794.00 | -2204.00 | -2990.00 | -3699.00 | 78.00 | 4,896.00 | 2,472.00 | 765.00 | -1836.00 | -3656.00 | 707.00 | 1,796.00 | 3,222.00 | 2,303.00 | 2,518.00 |
|
Operating Margin Growth (3y)
|
| | | | | | | | | | | | -861.00 | -3317.00 | -3883.00 | -126.00 | -4296.00 | -2451.00 | -2740.00 | -1816.00 | -1396.00 | -4240.00 | 576.00 | -7675.00 | -10852.00 | -3137.00 | -7199.00 | -6448.00 | -4299.00 | -5818.00 | -5275.00 | -8354.00 | -7616.00 | -6102.00 | -6035.00 | 1,993.00 | -4231.00 | -8704.00 | 4,401.00 | 7,058.00 | 2,514.00 | 4,344.00 | 4,239.00 | 8,977.00 | 5,480.00 | 844.00 | -66.00 | 2,407.00 | 10,372.00 | 13,445.00 | 2,414.00 | -2149.00 | -964.00 | -964.00 | 189.00 | -1137.00 | 1,464.00 | 3,543.00 | 5,698.00 |
|
Operating Margin Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -3514.00 | -1351.00 | -640.00 | -6830.00 | -11350.00 | -5974.00 | -11109.00 | -9037.00 | -6840.00 | -11637.00 | -6773.00 | -8553.00 | -10269.00 | -4137.00 | -2792.00 | -4710.00 | -11285.00 | -12227.00 | -3968.00 | -162.00 | -2930.00 | -3053.00 | -3110.00 | 8,099.00 | 6,063.00 | -155.00 | 4,342.00 | 4,144.00 | 3,386.00 | 7,036.00 | 3,721.00 | 6,043.00 | 3,722.00 | 2,085.00 | 3,114.00 | 4,969.00 | 11,758.00 | 12,092.00 | 5,639.00 |
|
Operating Margin (QoQ)
|
| -148.00 | -406.00 | -2672.00 | 2,863.00 | -266.00 | 100.00 | -235.00 | -1355.00 | 4,858.00 | -4511.00 | -610.00 | 1,519.00 | -2604.00 | -973.00 | 1,086.00 | -1306.00 | 1,579.00 | -189.00 | 689.00 | -935.00 | 2,015.00 | 305.00 | -8861.00 | -1657.00 | 5,111.00 | -5035.00 | 1,837.00 | 842.00 | 61.00 | 354.00 | -2390.00 | -197.00 | 3,529.00 | 372.00 | -833.00 | -7881.00 | 638.00 | 8,070.00 | 4,495.00 | -3702.00 | 1,891.00 | 248.00 | 2,348.00 | -3694.00 | -1107.00 | -538.00 | 1,639.00 | 83.00 | 3,711.00 | -2962.00 | -68.00 | -2518.00 | 1,892.00 | 1,401.00 | 1,021.00 | -1092.00 | 972.00 | 1,617.00 |
|
Profit After Tax Growth (1y)
|
| | | | -61.99% | -64.57% | -111.11% | 132.57% | -318.72% | -836.18% | -4,771.43% | -1,898.25% | -2,298.78% | 102.59% | -772.73% | -6.42% | 91.07% | -5,262.07% | 46.67% | 74.15% | -121.92% | 65.33% | 39.19% | -480.57% | 13.32% | -152.02% | -205.08% | 63.68% | -65.64% | -124.62% | 2,425.71% | -31.58% | -100.93% | -46.19% | -106.38% | -38.88% | 65.21% | -9.20% | 14.55% | 71.82% | -151.41% | 13.62% | -13.39% | -31.29% | -21.67% | -34.53% | -36.87% | -201.74% | 40.82% | 81.30% | 19.33% | -58.68% | -114.89% | -546.32% | -1.05% | 51.59% | 45.03% | 42.64% | 58.00% |
|
Profit After Tax Growth (3y)
|
| | | | | | | | | | | | -179.95% | -59.26% | -266.52% | -84.04% | -88.37% | -127.98% | -509.76% | -90.81% | -68.13% | 22.59% | -41.45% | -16.89% | 44.41% | -261.15% | 0.36% | 18.31% | -47.15% | -25.20% | 256.07% | -40.52% | -42.35% | -102.27% | -65.44% | 12.77% | -5.01% | -53.06% | -8.25% | 19.85% | -20.68% | -11.30% | -27.28% | 19.91% | -2.10% | -8.26% | -9.86% | -3.74% | -21.88% | 39.88% | -7.78% | -84.56% | -15.66% | -17.59% | -3.72% | -32.34% | 11.25% | 11.50% | 30.04% |
|
Profit After Tax Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -42.86% | -26.27% | -76.89% | -56.39% | -61.57% | -60.36% | -234.79% | -65.54% | -46.83% | -21.30% | 189.34% | 5.26% | 10.58% | -172.44% | -7.99% | 0.08% | -17.37% | -25.66% | -18.66% | -1.66% | -20.33% | -50.83% | -34.41% | 24.49% | -28.78% | -33.03% | -14.50% | -15.33% | -4.82% | 19.09% | -15.64% | -19.73% | -6.24% | -8.93% | -1.57% | 3.03% | -16.42% | 4.23% | 11.88% |
|
Profit After Tax (QoQ)
|
| -12.80% | -85.31% | -1,488.89% | 121.37% | -18.72% | -104.61% | 4,171.43% | -243.51% | -173.59% | 69.53% | -1,402.93% | -91.43% | 100.30% | -10,362.07% | -83.27% | 83.94% | -70.89% | -6.01% | 11.15% | -37.87% | 73.30% | -85.93% | -748.29% | 79.42% | 22.37% | -125.08% | -0.99% | 6.12% | -5.27% | 2,430.46% | -105.71% | -43.35% | 23.41% | -1.75% | -24.32% | 64.09% | -140.39% | 20.38% | 59.00% | -220.38% | 17.41% | -4.52% | 52.53% | -196.92% | 8.68% | -6.33% | -4.66% | 41.76% | 71.15% | -358.78% | -105.86% | 21.13% | 13.23% | 28.27% | 1.38% | 10.45% | 9.44% | 47.49% |
|
Property, Plant & Equipment (Net) Growth (1y)
|
| | | -3.44% | | -3.22% | -3.04% | 0.74% | -0.84% | | | -2.30% | | | | -1.64% | | | 2.22% | -1.97% | -4.85% | -7.20% | -6.97% | -5.30% | -4.54% | -4.53% | -1.88% | -6.45% | -0.47% | 1.19% | -8.38% | -4.06% | -4.84% | -0.22% | 13.75% | 14.34% | 8.49% | 2.22% | -4.47% | -1.16% | 0.86% | 0.48% | 1.01% | 0.52% | 0.85% | 5.73% | 6.21% | 2.83% | -68.31% | -69.04% | -69.27% | -71.68% | -15.65% | -9.44% | -8.98% | 3.76% | 7.36% | 6.78% | 25.46% |
|
Property, Plant & Equipment (Net) Growth (3y)
|
| | | | | | | | | | | -1.68% | | | -2.37% | -1.08% | -1.03% | -0.22% | -0.64% | -1.97% | -2.38% | | | -2.99% | | | -2.28% | -4.59% | -3.31% | -3.58% | -5.78% | -5.28% | -3.31% | -1.22% | 0.75% | 0.87% | 0.91% | 1.06% | -0.15% | 2.73% | 1.35% | 0.82% | 3.15% | 4.34% | 3.34% | 2.79% | 0.82% | 0.72% | -31.44% | -30.97% | -30.92% | -33.60% | -35.40% | -33.33% | -33.27% | -32.89% | -34.04% | -33.11% | -29.46% |
|
Property, Plant & Equipment (Net) Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -1.73% | | -2.25% | -2.42% | -2.11% | -2.52% | -2.52% | -2.18% | -3.55% | -2.44% | | | -3.90% | | | -0.56% | -0.97% | -1.37% | -1.77% | -1.89% | -0.80% | -0.22% | -0.20% | -0.27% | 0.39% | 0.89% | 1.86% | 1.33% | 2.30% | -19.75% | -19.62% | -18.56% | -19.85% | -21.66% | -21.17% | -22.11% | -21.39% | -21.83% | -20.48% | -17.75% |
|
Property, Plant & Equipment (Net) (QoQ)
|
| | 0.25% | -2.27% | 0.79% | -1.99% | 0.44% | 1.53% | -0.79% | | | | | | | 1.67% | 0.92% | 0.46% | -0.82% | -2.51% | -2.04% | -2.02% | -0.58% | -0.75% | -1.26% | -2.01% | 2.18% | -5.38% | 5.06% | -0.38% | -7.48% | -0.92% | 4.20% | 4.46% | 5.48% | -0.41% | -1.13% | -1.57% | -1.43% | 3.04% | 0.89% | -1.94% | -0.91% | 2.54% | 1.22% | 2.81% | -0.47% | -0.72% | -68.81% | 0.43% | -1.18% | -8.50% | -7.10% | 7.81% | -0.68% | 4.30% | -3.88% | 7.23% | 16.70% |
|
Return on Assets Growth (1y)
|
| | | | | | -6.00 | 2.00 | 1.00 | | | | | | | | | | | 45.00 | 8.00 | 12.00 | 11.00 | -19.00 | -12.00 | -18.00 | -13.00 | 39.00 | 47.00 | 64.00 | 135.00 | 67.00 | 61.00 | 48.00 | -106.00 | | -78.00 | -84.00 | -13.00 | | -18.00 | -12.00 | -8.00 | -6.00 | -4.00 | -9.00 | -12.00 | -21.00 | -14.00 | 1.00 | 8.00 | 16.00 | 8.00 | -14.00 | -20.00 | -10.00 | -2.00 | 13.00 | 20.00 |
|
Return on Assets Growth (3y)
|
| | | | | | | | | | | | | | | -61.00 | -28.00 | -28.00 | -25.00 | -19.00 | -21.00 | | | | | | | 64.00 | 43.00 | 58.00 | 133.00 | 86.00 | 97.00 | 94.00 | 16.00 | | 31.00 | 29.00 | 16.00 | -19.00 | -35.00 | -48.00 | -127.00 | -92.00 | -100.00 | -105.00 | -33.00 | | -36.00 | -19.00 | -12.00 | -11.00 | -10.00 | -22.00 | -24.00 | -15.00 | -8.00 | 0.00 | 8.00 |
|
Return on Assets Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -20.00 | -36.00 | -32.00 | -35.00 | -27.00 | 1.00 | 14.00 | | | | | | | | 26.00 | 22.00 | 14.00 | 1.00 | 1.00 | -2.00 | -5.00 | 14.00 | 8.00 | 8.00 | -4.00 | -46.00 | -53.00 | -55.00 | -130.00 | -97.00 | -106.00 | -118.00 | -44.00 | | -30.00 | -21.00 | -12.00 |
|
Return on Assets (QoQ)
|
| | | -4.00 | -1.00 | -1.00 | 0.00 | 5.00 | -2.00 | | | | | | | | 33.00 | -1.00 | 3.00 | 11.00 | -4.00 | 3.00 | 2.00 | -19.00 | 3.00 | -4.00 | 7.00 | 33.00 | 12.00 | 13.00 | 78.00 | -36.00 | 6.00 | 0.00 | -76.00 | | | -6.00 | -5.00 | -2.00 | -5.00 | 0.00 | -1.00 | -1.00 | -2.00 | -4.00 | -5.00 | -10.00 | 5.00 | 11.00 | 2.00 | -2.00 | -3.00 | -11.00 | -3.00 | 8.00 | 5.00 | 3.00 | 4.00 |
|
Return on Capital Employed Growth (1y)
|
| | | | | | | 4.00 | 1.00 | | | | | | | | | | | -1.00 | 3.00 | 4.00 | 9.00 | -18.00 | -10.00 | -21.00 | -38.00 | 6.00 | -2.00 | -5.00 | 31.00 | 22.00 | 20.00 | 26.00 | -3.00 | -14.00 | -11.00 | -12.00 | -9.00 | -2.00 | 4.00 | 9.00 | 10.00 | 4.00 | -1.00 | -10.00 | -16.00 | -30.00 | -36.00 | -11.00 | 7.00 | 26.00 | 37.00 | 6.00 | -6.00 | -6.00 | 0.00 | 14.00 | 20.00 |
|
Return on Capital Employed Growth (3y)
|
| | | | | | | | | | | | | | | -24.00 | -31.00 | -24.00 | -24.00 | -29.00 | -29.00 | | | | | | | -13.00 | -9.00 | -22.00 | 2.00 | 10.00 | 8.00 | 0.00 | -10.00 | 14.00 | 7.00 | 9.00 | 18.00 | 6.00 | 13.00 | 23.00 | -2.00 | -11.00 | -8.00 | -12.00 | -16.00 | -28.00 | -34.00 | -11.00 | 1.00 | 0.00 | -1.00 | -14.00 | -14.00 | -10.00 | 0.00 | 10.00 | 22.00 |
|
Return on Capital Employed Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -42.00 | -37.00 | -42.00 | -52.00 | -41.00 | -41.00 | | | | | | | -4.00 | 1.00 | -8.00 | -10.00 | -6.00 | 1.00 | -3.00 | -10.00 | 16.00 | 9.00 | 9.00 | 12.00 | -20.00 | -25.00 | 3.00 | -11.00 | -16.00 | -8.00 | -17.00 | -14.00 | -8.00 | 2.00 | 9.00 | 15.00 |
|
Return on Capital Employed (QoQ)
|
| | | | -1.00 | -1.00 | 0.00 | 6.00 | -4.00 | | | | | | | | -8.00 | 6.00 | 1.00 | 1.00 | -4.00 | 6.00 | 6.00 | -26.00 | 4.00 | -6.00 | -10.00 | 17.00 | -4.00 | -8.00 | 25.00 | 9.00 | -5.00 | -2.00 | -4.00 | -2.00 | -3.00 | -4.00 | -1.00 | 5.00 | 3.00 | 2.00 | 0.00 | 0.00 | -2.00 | -6.00 | -7.00 | -15.00 | -9.00 | 19.00 | 11.00 | 4.00 | 2.00 | -11.00 | -1.00 | 4.00 | 7.00 | 4.00 | 5.00 |
|
Return on Equity Growth (1y)
|
| | | | | | -7.00 | 3.00 | 2.00 | | | | | | | | | | | 392.00 | 33.00 | 14.00 | 13.00 | -27.00 | -16.00 | -25.00 | -18.00 | 53.00 | 65.00 | 89.00 | 176.00 | 78.00 | 63.00 | 45.00 | -136.00 | | -86.00 | -93.00 | -15.00 | | -21.00 | -14.00 | -10.00 | -9.00 | -7.00 | -13.00 | -17.00 | -30.00 | -25.00 | -8.00 | 0.00 | -4.00 | -40.00 | -116.00 | -175.00 | -122.00 | -65.00 | -30.00 | 4.00 |
|
Return on Equity Growth (3y)
|
| | | | | | | | | | | | | | | -414.00 | -60.00 | -37.00 | -33.00 | -25.00 | -29.00 | | | | | | | 418.00 | 82.00 | 78.00 | 171.00 | 104.00 | 112.00 | 109.00 | 22.00 | | 42.00 | 40.00 | 25.00 | -22.00 | -44.00 | -63.00 | -161.00 | -110.00 | -115.00 | -121.00 | -43.00 | | -54.00 | -35.00 | -28.00 | -44.00 | -73.00 | -137.00 | -192.00 | -157.00 | -130.00 | -154.00 | -171.00 |
|
Return on Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | -27.00 | -49.00 | -43.00 | -47.00 | -38.00 | 1.00 | 20.00 | | | | | | | | 59.00 | 30.00 | 20.00 | 4.00 | 5.00 | 1.00 | -3.00 | 21.00 | 13.00 | 13.00 | -3.00 | -62.00 | -77.00 | -84.00 | -179.00 | -144.00 | -180.00 | -245.00 | -218.00 | | -159.00 | -181.00 | -199.00 |
|
Return on Equity (QoQ)
|
| | | -5.00 | -1.00 | -1.00 | 0.00 | 6.00 | -3.00 | | | | | | | | 353.00 | 22.00 | 3.00 | 14.00 | -6.00 | 3.00 | 2.00 | -26.00 | 5.00 | -6.00 | 9.00 | 45.00 | 16.00 | 19.00 | 96.00 | -53.00 | 2.00 | 0.00 | -85.00 | | | -7.00 | -6.00 | -3.00 | -5.00 | 0.00 | -2.00 | -2.00 | -3.00 | -5.00 | -7.00 | -15.00 | 2.00 | 11.00 | 2.00 | -19.00 | -34.00 | -64.00 | -57.00 | 34.00 | 23.00 | -30.00 | -24.00 |
|
Return on Invested Capital Growth (1y)
|
| | | | | | | 3.00 | 1.00 | | | | | | | | | | | 144.00 | 79.00 | 28.00 | 62.00 | -17.00 | -10.00 | -18.00 | -37.00 | 10.00 | -1.00 | -4.00 | 40.00 | 24.00 | 25.00 | 30.00 | -8.00 | -16.00 | -8.00 | -7.00 | 0.00 | 9.00 | 0.00 | 1.00 | -1.00 | -8.00 | -7.00 | -13.00 | -18.00 | -32.00 | -21.00 | 1.00 | 10.00 | 31.00 | 21.00 | -7.00 | -11.00 | -9.00 | 0.00 | 17.00 | 23.00 |
|
Return on Invested Capital Growth (3y)
|
| | | | | | | | | | | | | | | -173.00 | -107.00 | -52.00 | -80.00 | -32.00 | -30.00 | | | | | | | 137.00 | 68.00 | 6.00 | 66.00 | 17.00 | 14.00 | 8.00 | -5.00 | 18.00 | 15.00 | 19.00 | 32.00 | 17.00 | 17.00 | 24.00 | -10.00 | -15.00 | -15.00 | -19.00 | -20.00 | -32.00 | -27.00 | -11.00 | -9.00 | -9.00 | -7.00 | -20.00 | -19.00 | -11.00 | 0.00 | 10.00 | 23.00 |
|
Return on Invested Capital Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -46.00 | -38.00 | -42.00 | -55.00 | -39.00 | -41.00 | | | | | | | 145.00 | 84.00 | 29.00 | 57.00 | 10.00 | 6.00 | 2.00 | -7.00 | 19.00 | 9.00 | 7.00 | 12.00 | -24.00 | -11.00 | 11.00 | -18.00 | -17.00 | -15.00 | -26.00 | -20.00 | -10.00 | -7.00 | -2.00 | 3.00 |
|
Return on Invested Capital (QoQ)
|
| | | | -1.00 | -1.00 | 0.00 | 5.00 | -3.00 | | | | | | | | 64.00 | 54.00 | -27.00 | 53.00 | -1.00 | 3.00 | 7.00 | -26.00 | 6.00 | -5.00 | -12.00 | 21.00 | -5.00 | -7.00 | 32.00 | 4.00 | -4.00 | -2.00 | -6.00 | -3.00 | 4.00 | -1.00 | 1.00 | 6.00 | -5.00 | 0.00 | -2.00 | -1.00 | -3.00 | -7.00 | -7.00 | -15.00 | 8.00 | 15.00 | 2.00 | 6.00 | -2.00 | -13.00 | -1.00 | 7.00 | 7.00 | 4.00 | 5.00 |
|
Return on Sales Growth (1y)
|
| | | | -5.00 | -4.00 | -1.00 | 21.00 | -10.00 | 35.00 | -6.00 | -44.00 | -141.00 | -33.00 | -34.00 | -29.00 | 134.00 | -24.00 | 20.00 | 53.00 | -11.00 | 15.00 | 11.00 | -69.00 | -79.00 | -51.00 | 74.00 | 144.00 | 159.00 | 129.00 | 1,817.00 | -70.00 | 323.00 | 242.00 | -1884.00 | | -416.00 | -423.00 | -51.00 | | -18.00 | 73.00 | 18.00 | 1.00 | 9.00 | -17.00 | -28.00 | -36.00 | 19.00 | 45.00 | 25.00 | -18.00 | -45.00 | -47.00 | -2.00 | 33.00 | 30.00 | 21.00 | 26.00 |
|
Return on Sales Growth (3y)
|
| | | | | | | | | | | | -156.00 | -3.00 | -41.00 | -53.00 | -17.00 | -23.00 | -20.00 | -21.00 | -18.00 | -42.00 | -4.00 | -45.00 | 44.00 | -60.00 | 104.00 | 128.00 | 69.00 | 93.00 | 1,901.00 | 6.00 | 402.00 | 319.00 | 7.00 | | 65.00 | -52.00 | -118.00 | -72.00 | -111.00 | -108.00 | -1917.00 | -1.00 | -425.00 | -367.00 | -61.00 | | 10.00 | 101.00 | 15.00 | -52.00 | -17.00 | -18.00 | -5.00 | -21.00 | 4.00 | 20.00 | 48.00 |
|
Return on Sales Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | -33.00 | -12.00 | -11.00 | -69.00 | -107.00 | -59.00 | 64.00 | 55.00 | 62.00 | 35.00 | 1,887.00 | 29.00 | 525.00 | 310.00 | 38.00 | | -25.00 | -88.00 | -33.00 | 4.00 | -32.00 | -31.00 | -26.00 | 74.00 | 57.00 | 4.00 | -128.00 | -107.00 | -84.00 | -80.00 | -1920.00 | -54.00 | -451.00 | -368.00 | -39.00 | | -5.00 | 76.00 | 39.00 |
|
Return on Sales (QoQ)
|
| -2.00 | -5.00 | -18.00 | 19.00 | -1.00 | -2.00 | 4.00 | -11.00 | 44.00 | -43.00 | -34.00 | -108.00 | 152.00 | -44.00 | -29.00 | 55.00 | -6.00 | 0.00 | 3.00 | -8.00 | 19.00 | -4.00 | -76.00 | -19.00 | 48.00 | 121.00 | -5.00 | -4.00 | 18.00 | 1,809.00 | -1892.00 | 389.00 | -63.00 | -316.00 | | | -70.00 | 55.00 | 40.00 | -43.00 | 21.00 | 0.00 | 24.00 | -36.00 | -5.00 | -11.00 | 15.00 | 19.00 | 22.00 | -32.00 | -27.00 | -8.00 | 20.00 | 13.00 | 8.00 | -11.00 | 11.00 | 18.00 |
|
Revenue Growth (1y)
|
| | | | 9.37% | 8.76% | 6.63% | 10.86% | -15.40% | -18.79% | -13.15% | -10.24% | 13.80% | 14.95% | 17.16% | 21.85% | -5.46% | 4.74% | 15.25% | 11.09% | 26.88% | 27.78% | 28.63% | 14.45% | -79.24% | -75.14% | -73.66% | -61.47% | 110.47% | 59.71% | 38.51% | 59.79% | 65.71% | 80.14% | 106.29% | 43.40% | -11.23% | -35.39% | -8.20% | 36.77% | 72.86% | 161.27% | 70.13% | 46.76% | 44.63% | -8.30% | -22.97% | -25.04% | -2.81% | 31.84% | 31.40% | 16.26% | -15.63% | -10.47% | -4.08% | -3.00% | -7.95% | -6.39% | 12.10% |
|
Revenue Growth (3y)
|
| | | | | | | | | | | | 1.73% | 0.50% | 2.76% | 6.64% | -3.09% | -0.75% | 5.45% | 6.71% | 10.93% | 15.44% | 20.20% | 15.71% | -37.09% | -30.70% | -26.90% | -21.17% | -17.85% | -20.24% | -22.28% | -11.01% | -10.21% | -10.57% | -9.03% | -4.07% | 45.75% | 22.96% | 37.91% | 46.34% | 36.49% | 44.88% | 47.70% | 42.25% | 30.44% | 15.68% | 6.36% | 14.59% | 34.44% | 46.72% | 19.86% | 8.55% | 5.85% | 2.67% | -0.98% | -5.45% | -8.95% | 3.39% | 12.21% |
|
Revenue Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 4.78% | 6.32% | 9.97% | 9.04% | -24.85% | -20.85% | -16.85% | -11.73% | -9.82% | -9.39% | -8.72% | -0.94% | -2.78% | -0.87% | 2.22% | 2.34% | -4.00% | -10.00% | -2.33% | 6.69% | 2.13% | 3.84% | 3.29% | 12.12% | 50.57% | 34.82% | 28.01% | 28.09% | 29.01% | 29.74% | 26.67% | 20.19% | 12.72% | 12.81% | 8.68% | 11.15% | 13.54% | 21.50% | 13.11% |
|
Revenue (QoQ)
|
| 11.13% | -8.55% | -1.57% | 9.34% | 10.50% | -10.34% | 2.34% | -16.57% | 6.07% | -4.10% | 5.76% | 5.78% | 7.14% | -2.26% | 10.00% | -17.93% | 18.70% | 7.55% | 6.03% | -6.27% | 19.55% | 8.26% | -5.65% | -83.00% | 43.18% | 14.71% | 37.99% | -7.14% | 8.65% | -0.51% | 59.18% | -3.70% | 18.12% | 13.93% | 10.65% | -40.38% | -14.03% | 61.87% | 64.85% | -24.65% | 29.94% | 5.41% | 42.20% | -25.74% | -17.62% | -11.45% | 38.37% | -3.72% | 11.75% | -11.74% | 22.43% | -30.13% | 18.60% | -5.45% | 23.81% | -33.69% | 20.60% | 13.22% |
|
Share-based Compensation Growth (1y)
|
| | | | -21.95% | 24.86% | 17.20% | -93.88% | 56.25% | | | 203.85% | 64.00% | | | -30.38% | 43.90% | 79.71% | 8.14% | 77.27% | 49.15% | 48.39% | 25.36% | 41.54% | -9.66% | -1.09% | 10.40% | 22.83% | 133.96% | 107.14% | 156.02% | 190.86% | 221.24% | 127.06% | 11.04% | 0.10% | -12.22% | 28.15% | 95.76% | 1.42% | 13.82% | 24.79% | 11.38% | 33.97% | 38.19% | 25.20% | 42.91% | 22.37% | -17.15% | -13.54% | -20.15% | -44.30% | -17.48% | -29.15% | -26.20% | -8.32% | -60.02% | -50.48% | -46.84% |
|
Share-based Compensation Growth (3y)
|
| | | | | | | | | | | | 25.99% | 38.45% | 49.75% | -49.40% | 54.49% | 56.32% | 45.79% | 55.36% | 52.12% | | | 20.43% | 24.70% | 38.17% | 14.39% | 45.52% | 46.63% | 44.87% | 52.46% | 71.64% | 89.36% | 66.94% | 46.41% | 52.92% | 87.55% | 81.99% | 77.21% | 43.46% | 47.51% | 53.70% | 34.28% | 10.79% | 11.35% | 26.04% | 46.06% | 18.47% | 9.23% | 10.55% | 8.32% | -2.99% | -1.88% | -8.46% | -5.57% | -14.51% | -35.10% | -32.81% | -32.09% |
|
Share-based Compensation Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | 33.83% | 47.90% | 35.41% | -20.13% | 37.80% | 41.17% | 33.80% | 45.49% | 49.39% | | | 44.23% | 70.89% | 65.47% | 33.59% | 55.09% | 54.80% | 54.65% | 50.43% | 38.70% | 46.66% | 49.39% | 46.91% | 37.18% | 59.67% | 56.60% | 54.69% | 37.08% | 29.73% | 31.49% | 22.54% | -1.51% | -1.15% | 4.17% | 12.92% | -3.22% | -15.53% | -13.87% | -12.99% |
|
Share-based Compensation (QoQ)
|
| -36.59% | 46.15% | 2,134.21% | -96.23% | 1.45% | 37.19% | 16.76% | -3.85% | | | | -48.10% | -15.85% | 84.94% | -13.80% | 7.27% | 5.08% | 11.29% | 41.30% | -9.74% | 4.55% | -5.98% | 59.54% | -42.39% | 14.47% | 4.95% | 77.49% | 9.73% | 1.34% | 29.71% | 101.64% | 21.20% | -28.37% | -36.57% | 81.77% | 6.28% | 4.58% | -3.10% | -5.83% | 19.28% | 14.66% | -13.51% | 13.26% | 23.04% | 3.88% | -1.28% | -3.01% | -16.70% | 8.41% | -8.84% | -32.35% | 23.41% | -6.91% | -5.05% | -15.95% | -46.18% | 15.30% | 1.92% |
|
Shareholder's Equity Growth (1y)
|
| | | 1.62% | | -0.25% | -0.53% | 3.52% | 0.98% | | | -16.70% | | | | -92.11% | | | 260.00% | 1,456.12% | -17.39% | -18.41% | -16.20% | 12.04% | 14.15% | 10.66% | 9.15% | -15.98% | -13.07% | -8.47% | 302.35% | 295.68% | 285.82% | 273.50% | -15.30% | -18.26% | -14.97% | -17.06% | -16.15% | -10.38% | -14.57% | -13.70% | -15.04% | -15.42% | -17.16% | -19.97% | -22.76% | -30.02% | -27.34% | -20.43% | -20.44% | -28.76% | -43.50% | -59.37% | -66.66% | -46.75% | -47.98% | -50.04% | -45.70% |
|
Shareholder's Equity Growth (3y)
|
| | | | | | | | | | | -4.31% | | | -32.94% | -59.18% | 5.45% | 5.05% | 2.96% | 0.74% | -1.38% | | | 11.20% | | | 48.77% | 144.68% | -6.41% | -6.16% | 54.39% | 55.01% | 56.44% | 55.81% | 54.94% | 39.55% | 41.81% | 41.54% | 41.90% | 42.58% | 40.99% | 38.79% | -15.50% | -14.75% | -15.58% | -16.95% | -18.06% | -19.05% | -19.89% | -18.09% | -19.48% | -25.02% | -30.20% | -36.28% | -41.05% | -35.73% | -40.23% | -45.54% | -47.58% |
|
Shareholder's Equity Growth (5y)
|
| | | | | | | | | | | | | | | | | | | 1.46% | | -1.16% | -1.88% | 3.46% | 2.03% | 0.92% | -0.04% | -0.77% | -0.98% | | | 35.52% | | | 62.18% | 116.33% | 21.88% | 20.69% | 21.18% | 22.23% | 22.70% | 22.05% | 21.52% | 15.55% | 15.08% | 14.39% | 13.40% | 11.40% | 11.02% | 11.23% | -18.00% | -20.94% | -24.40% | -28.63% | -31.95% | -27.44% | -31.47% | -35.51% | -37.61% |
|
Shareholder's Equity (QoQ)
|
| | 0.45% | -2.47% | 0.99% | 0.82% | 0.16% | 1.50% | -1.49% | | | | | | | -78.01% | 1,641.49% | -0.33% | -5.70% | -4.93% | -7.55% | -1.55% | -3.15% | 27.12% | -5.82% | -4.56% | -4.47% | -2.15% | -2.56% | 0.49% | 319.94% | -3.77% | -4.99% | -2.72% | -4.77% | -7.13% | -1.16% | -5.10% | -3.74% | -0.74% | -5.78% | -4.13% | -5.24% | -1.19% | -7.71% | -7.38% | -8.55% | -10.48% | -4.18% | 1.43% | -8.57% | -19.84% | -24.00% | -27.06% | -24.97% | 28.03% | -25.75% | -29.95% | -18.45% |
|
Tax Rate Growth (1y)
|
| | | | 1,474.00 | 307.00 | 5,319.00 | -6974.00 | 401.00 | | -7395.00 | 6,164.00 | -4615.00 | | -86.00 | 82,140.00 | -52.00 | | | -84054.00 | | | | 43.00 | | | | 623.00 | -10.00 | -14.00 | 6,802.00 | 2,258.00 | 29.00 | -136.00 | -7188.00 | -2144.00 | 7,165.00 | 2,607.00 | 2,014.00 | 1,376.00 | -7291.00 | -2698.00 | -1783.00 | -2749.00 | 18.00 | 92.00 | 88.00 | 459.00 | 4,028.00 | -513.00 | 724.00 | 164.00 | -3980.00 | 616.00 | -766.00 | -104.00 | -49.00 | -56.00 | -287.00 |
|
Tax Rate Growth (3y)
|
| | | | | | | | | | | | -2740.00 | 14,593.00 | -2162.00 | 81,329.00 | -4267.00 | | | 4,250.00 | | | | -1871.00 | 10.00 | -17591.00 | -3326.00 | -83388.00 | 53.00 | | | 2,925.00 | | | | 738.00 | 7,184.00 | 2,457.00 | 1,628.00 | 1,490.00 | -97.00 | -227.00 | -6957.00 | -3516.00 | -108.00 | 1.00 | 320.00 | -914.00 | -3245.00 | -3119.00 | -970.00 | -2126.00 | 66.00 | 195.00 | 47.00 | 520.00 | 0.00 | 46.00 | -329.00 |
|
Tax Rate Growth (5y)
|
| | | | | | | | | | | | | | | | | | | | | | | -2682.00 | -4204.00 | -3305.00 | -10807.00 | 4,916.00 | -4615.00 | | 3,390.00 | 1,010.00 | 29.00 | -17740.00 | -3713.00 | -83273.00 | 7,246.00 | | | 2,157.00 | | | | -635.00 | -89.00 | -149.00 | -67.00 | -799.00 | 3,949.00 | -648.00 | -6144.00 | -2893.00 | -60.00 | 104.00 | 279.00 | -853.00 | -7273.00 | -2559.00 | -2023.00 |
|
Tax Rate (QoQ)
|
| 267.00 | 2,500.00 | -2865.00 | 1,572.00 | -900.00 | 7,512.00 | -15158.00 | 8,947.00 | | | -1600.00 | -1832.00 | 17,600.00 | -14255.00 | 80,626.00 | -84024.00 | | | | | | | | 50.00 | -1.00 | 10.00 | 564.00 | -583.00 | -5.00 | 6,826.00 | -3979.00 | -2813.00 | -169.00 | -227.00 | 1,066.00 | 6,496.00 | -4728.00 | -819.00 | 427.00 | -2171.00 | -135.00 | 96.00 | -539.00 | 596.00 | -61.00 | 92.00 | -168.00 | 4,165.00 | -4602.00 | 1,329.00 | -728.00 | 21.00 | -6.00 | -52.00 | -66.00 | 76.00 | -14.00 | -283.00 |
|
Total Debt Growth (1y)
|
| | | -5.08% | | -5.04% | -5.03% | -3.69% | -3.75% | | | -95.79% | | | | 2,269.44% | | | -6.86% | -7.00% | -7.13% | -7.26% | -7.42% | -7.56% | -7.68% | -7.83% | -7.99% | -8.15% | -8.35% | -8.53% | -94.92% | -94.80% | -94.68% | -94.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | | | | 280.57% | 278.18% | 275.77% | 2.13% | 2.16% | 2.19% | 2.23% |
|
Total Debt Growth (3y)
|
| | | | | | | | | | | -66.23% | | | -1.53% | -1.31% | -1.59% | -1.88% | -2.16% | -2.46% | -2.75% | | | 173.10% | | | -7.42% | -7.57% | -7.72% | -7.87% | -64.88% | -64.66% | -64.44% | -64.21% | -63.97% | -63.73% | -63.48% | -63.22% | -62.96% | | | | | | | | | | 297.27% | 298.99% | 300.73% | | | | | | | | |
|
Total Debt Growth (5y)
|
| | | | | | | | | | | | | | | | | | | -3.23% | | -3.61% | -3.81% | -3.75% | -3.96% | -4.19% | -4.42% | -4.65% | -4.89% | | | -0.56% | | | -47.38% | -47.20% | -47.01% | -46.82% | -46.63% | | | | | | | | | | 27.22% | 28.14% | 129.99% | 198.51% | 198.91% | 199.31% | 199.70% | 199.78% | 200.19% | 200.61% | 201.03% |
|
Total Debt (QoQ)
|
| | -0.95% | -2.34% | -0.93% | -0.91% | -0.95% | -0.96% | -0.99% | | | | | | | -1.70% | -1.76% | -1.79% | -1.79% | -1.86% | -1.89% | -1.93% | -1.97% | -2.00% | -2.01% | -2.09% | -2.13% | -2.18% | -2.23% | -2.28% | -94.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | | | | | | | | | | | 1.30% | 1.32% | 268.35% | 0.67% | 0.66% | 0.67% | 0.12% | 0.69% | 0.70% | 0.70% |