|
Cash & Equivalents (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.67M | 30.90M | 30.87M | 26.23M | 20.06M | 14.83M | 10.19M | 16.25M | 18.48M | 22.10M | 43.65M | 37.28M | 32.68M | 28.01M | 31.74M | 31.01M | 29.30M | 25.14M | 31.74M | 31.14M |
|
Short-term Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Cash & Current Investments (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 34.67M | 30.90M | 30.87M | 26.23M | 20.06M | 14.83M | 10.19M | 16.25M | 18.48M | 22.10M | 43.65M | 37.28M | 32.68M | 28.01M | 31.74M | 31.01M | 29.30M | 25.14M | 31.74M | 31.14M |
|
Receivables - Net (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.98M | 11.44M | 13.04M | 12.36M | 10.34M | 9.09M | 10.60M | 9.97M | 12.07M | 12.65M | 14.02M | 12.49M | 12.71M | 13.04M | 15.48M | 11.64M | 11.25M | 12.99M | 16.78M | 12.76M |
|
Receivables - Other (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.39M | 0.87M | 0.48M | 0.11M | 0.03M | 0.02M | 0.10M | 0.42M | 0.32M | 0.60M | 0.50M | | | | 0.40M | | | | 0.30M | |
|
Receivables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.37M | 12.32M | 13.52M | 12.47M | 10.37M | 9.11M | 10.70M | 10.38M | 12.39M | 13.24M | 14.52M | 12.49M | 12.71M | 13.04M | 15.88M | 11.64M | 11.25M | 12.99M | 17.08M | 12.76M |
|
Raw Materials (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Finished Goods (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Inventory (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 5.27M | 6.04M | 6.78M | 7.02M | 9.68M | 12.04M | 11.80M | 10.95M | 11.17M | 11.29M | 9.92M | 9.79M | 9.32M | 9.93M | 7.56M | 7.68M | 9.32M | 9.14M | 8.60M | 10.64M |
|
Current Deferred Tax Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Prepaid Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 3.62M | 2.97M | 1.93M | 1.44M | 2.77M | 2.77M | 2.74M | 2.78M | 3.10M | 3.49M | 2.76M | 2.36M | 1.96M | 2.11M | 1.66M | 1.51M | 1.17M | 1.51M | 1.35M | 1.37M |
|
Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 61.58M | 59.88M | 60.74M | 54.81M | 50.52M | 46.31M | 42.97M | 52.68M | 52.88M | 50.15M | 70.36M | 61.93M | 56.67M | 52.16M | 56.44M | 51.85M | 49.91M | 48.79M | 58.47M | 54.80M |
|
Buildings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Construction in Progress (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.51M | 0.54M | 0.54M | 0.46M | 0.40M | | | | 0.64M | | | | 0.16M | |
|
Property, Plant & Equipment (Net) (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 6.47M | 6.41M | 6.58M | 6.66M | 6.84M | 6.81M | 6.76M | 2.11M | 2.12M | 2.09M | 1.92M | 1.78M | 1.92M | 1.91M | 1.99M | 1.91M | 2.05M | 2.39M | 2.37M | 2.23M |
|
Goodwill (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Goodwill & Intangibles (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Long-Term Deferred Tax (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Other Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.03M | 1.05M | 1.11M | 1.31M | 1.27M | 1.25M | 1.22M | 1.24M | 1.91M | 1.85M | 1.73M | 1.89M | 1.81M | 1.78M | 1.66M | 1.77M | 1.72M | 1.81M | 1.75M | 1.88M |
|
Non-Current Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.02M | 7.89M | 7.98M | 8.19M | 8.95M | 8.96M | 8.80M | 4.10M | 9.54M | 9.30M | 7.15M | 8.79M | 8.72M | 8.56M | 6.74M | 6.54M | 6.55M | 6.76M | 6.62M | 6.35M |
|
Assets (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.60M | 67.77M | 68.72M | 63.00M | 59.47M | 55.27M | 51.77M | 56.78M | 62.43M | 59.45M | 79.24M | 70.71M | 65.39M | 60.72M | 64.84M | 60.16M | 58.19M | 57.37M | 66.84M | 63.02M |
|
Accounts Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 3.04M | 2.63M | 2.56M | 2.59M | 2.07M | 2.67M | 1.91M | 2.66M | 2.05M | 2.71M | 2.10M | 2.35M | 1.91M | 2.62M | 2.31M | 2.89M | 3.22M | 3.06M | 2.63M |
|
Payables (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.80M | 3.04M | 2.63M | 2.56M | 2.59M | 2.07M | 2.67M | 1.91M | 2.66M | 2.05M | 2.71M | 2.10M | 2.35M | 1.91M | 2.62M | 2.31M | 2.89M | 3.22M | 3.06M | 2.63M |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 7.59M | 8.32M | 10.29M | 8.84M | 8.57M | 8.84M | 8.93M | 7.63M | 7.11M | 7.91M | 9.66M | 8.08M | 7.96M | 7.29M | 7.75M | 6.83M | 7.28M | 7.34M | 8.21M | 6.38M |
|
Short term Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78M | 8.89M | | | | | | | | | | | |
|
Current Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.13M | 0.12M | 0.17M | 0.12M | 0.09M | 0.04M | 0.04M | 0.03M | 0.03M | 0.31M | 0.02M | 0.36M | 0.02M | 0.33M | 0.02M | 0.35M | 0.02M | 0.02M | 0.41M | 0.02M |
|
Current Taxes (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Current Deferred Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 1.90M | | | | 2.30M | | | | 1.70M | | | | 2.00M | | | | 1.70M | |
|
Total Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 10.74M | 11.71M | 13.21M | 11.60M | 11.35M | 11.19M | 11.85M | 18.53M | 19.03M | 10.29M | 12.74M | 10.56M | 10.64M | 9.55M | 10.72M | 9.51M | 10.57M | 10.98M | 11.70M | 9.45M |
|
Capital Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.08M | 0.02M | 0.02M | 0.01M | 0.09M | 0.08M | 0.07M | 0.07M | 0.06M | 0.06M | 0.05M | 0.05M | 0.04M | 0.04M | 0.03M | 0.03M | 0.02M | 0.02M | 0.01M | 0.01M |
|
Non-Current Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 9.01M | 33.19M | 33.41M | 33.63M | 33.85M | 33.89M | 34.13M | 34.37M | 34.61M | 34.85M | 35.09M |
|
Non-Current Deffered Revenue (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.89M | 1.20M | 1.32M | 1.39M | 1.21M | 1.19M | 1.41M | 1.34M | 1.33M | 1.33M | 1.25M | 1.25M | 1.27M | 1.27M | 1.12M | 1.19M | 1.19M | 1.22M | 1.05M | 1.13M |
|
Minority Interest (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.34M | 0.33M | 0.32M | 0.29M | 0.27M | 0.24M | 0.22M | 0.17M | 0.14M | 0.24M | 0.22M | 0.21M | 0.18M | 0.16M | 0.12M | 0.13M | 0.20M | 0.23M | 0.29M | 0.26M |
|
Liabilities from Discontinued Operations (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Non-Current Deferred Tax Liability (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Operating Leases (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.06M | 0.03M | | | 0.51M | 0.69M | 0.47M | 0.45M | 5.09M | 5.30M | 4.90M | 4.79M | 4.70M | 4.61M | 4.48M | 4.39M | 4.29M | 4.17M | 4.05M | 3.93M |
|
Other Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 0.14M | 0.15M | 0.17M | 0.15M | 0.14M | 0.13M | 0.18M | 0.18M | 0.18M | 0.18M | 0.20M | 0.19M | 0.19M | 0.20M | 0.26M | 0.27M | 0.29M | 0.29M | 0.35M | 0.34M |
|
Total Non-Current Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.77M | 12.96M | 14.55M | 13.00M | 13.17M | 12.92M | 13.80M | 20.39M | 25.51M | 25.68M | 52.12M | 50.06M | 50.28M | 49.32M | 50.25M | 49.25M | 50.44M | 50.99M | 51.66M | 49.60M |
|
Total Liabilities (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 11.91M | 13.11M | 14.71M | 13.15M | 13.31M | 13.05M | 13.98M | 20.57M | 25.70M | 25.86M | 52.32M | 50.25M | 50.47M | 49.52M | 50.51M | 49.52M | 50.73M | 51.28M | 52.01M | 49.94M |
|
Total Debt (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 8.78M | 8.89M | 9.01M | 33.19M | 33.41M | 33.63M | 33.85M | 33.89M | 34.13M | 34.37M | 34.61M | 34.85M | 35.09M |
|
Common Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.68M | 54.66M | 54.01M | 49.84M | 46.16M | 42.22M | 37.79M | 36.21M | 36.73M | 33.59M | 26.92M | 20.46M | 14.92M | 11.20M | 14.34M | 10.64M | 7.46M | 5.85M | 14.54M | 12.83M |
|
Shareholder's Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 57.68M | 54.66M | 54.01M | 49.84M | 46.16M | 42.22M | 37.79M | 36.21M | 36.73M | 33.59M | 26.92M | 20.46M | 14.92M | 11.20M | 14.34M | 10.64M | 7.46M | 6.08M | 14.54M | 12.83M |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 69.60M | 67.77M | 68.72M | 63.00M | 59.47M | 55.27M | 51.77M | 56.78M | 62.43M | 59.45M | 79.24M | 70.71M | 65.39M | 60.72M | 64.84M | 60.16M | 58.19M | 57.37M | 66.84M | 63.02M |
|
Retained Earnings (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | -6.33M | -10.55M | -12.55M | -18.50M | -23.92M | -29.69M | -35.73M | -39.22M | -40.21M | -44.84M | -54.45M | -62.02M | -68.58M | -73.28M | -77.91M | -82.06M | -85.84M | -87.82M | -89.12M | -91.23M |
|
Preferred Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | |
|
Treasury Shares (Quarter)
|
| | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | | 2.06M | | | | 2.12M | | | | 2.12M | |