|
Revenue (Quarter)
|
| 1.38B | 1.08B | 1.20B | 0.86B | 2.29B | 2.98B | 4.84B | 0.10B | 13.70B | 2.60B | -8.85B | 0.10B | 6.02B | 7.77B | -19.51B | 5.55B | 6.81B | 9.82B | 9.86B | 0.22B |
|
Cost of Revenue (Quarter)
|
| | | | | | | | | | | | | | 0.11B | 2.71B | 0.16B | | 0.61B | 4.39B | 0.63B |
|
Gross Profit (Quarter)
|
| | | | | | | | | | | | | | 7.66B | -22.23B | 5.39B | | 9.21B | 5.48B | -0.41B |
|
Selling, General & Administrative (Quarter)
|
| 0.12B | 0.00B | -0.31B | 0.15B | 0.16B | 0.17B | -0.46B | 0.20B | 0.23B | 0.22B | -0.62B | 0.24B | 0.32B | 0.33B | 0.28B | 0.31B | 0.37B | 0.41B | 0.46B | 0.44B |
|
Other Operating Expenses (Quarter)
|
| 0.63B | 0.65B | 2.00B | 2.64B | 5.30B | 3.85B | 4.12B | 3.38B | 12.61B | 1.53B | 9.79B | 4.65B | 4.26B | 5.49B | 3.41B | 4.03B | 5.35B | 6.66B | 7.70B | 4.24B |
|
Operating Expenses (Quarter)
|
| 0.75B | 0.65B | 1.70B | 2.78B | 5.45B | 4.02B | 3.65B | 3.57B | 12.83B | 1.75B | 9.18B | 4.89B | 4.58B | 5.82B | 3.69B | 4.34B | 5.72B | 7.07B | 8.16B | 4.68B |
|
Operating Income (Quarter)
|
| | 0.54B | 0.31B | 0.02B | 0.03B | 0.01B | 0.03B | 0.02B | 0.03B | 0.07B | 0.19B | 0.03B | | 0.02B | 4.84B | 0.00B | 0.02B | 0.01B | -0.24B | 0.05B |
|
EBIT (Quarter)
|
| | 0.54B | 0.31B | 0.02B | 0.03B | 0.01B | 0.03B | 0.02B | 0.03B | 0.07B | 0.19B | 0.03B | | 0.02B | 4.84B | 0.00B | 0.02B | 0.01B | -0.24B | 0.05B |
|
Non Operating Investment Income (Quarter)
|
| | | -0.03B | -4.22B | 0.01B | -1.85B | 7.35B | 0.03B | 0.29B | 0.05B | 1.33B | 0.03B | -0.13B | 0.04B | 0.06B | -0.83B | 0.00B | 0.56B | 0.05B | 0.41B |
|
Other Non Operating Income (Quarter)
|
| 0.01B | -0.01B | 0.02B | -0.02B | 0.02B | 0.03B | 0.01B | 0.03B | 0.05B | 0.02B | -0.06B | -0.03B | 0.02B | 0.07B | -0.06B | -0.22B | 0.01B | 0.03B | 0.03B | 0.03B |
|
Non Operating Income (Quarter)
|
| 0.00B | 0.30B | 1.21B | 0.38B | 0.18B | 0.10B | -0.62B | 0.06B | 0.08B | 0.04B | 0.09B | 0.04B | 0.00B | 0.13B | 0.13B | -0.03B | -0.25B | 0.15B | 0.05B | -0.10B |
|
EBT (Quarter)
|
| 1.70B | 0.73B | 0.71B | -1.54B | -2.99B | -0.94B | 1.23B | 1.79B | 0.95B | 0.88B | 1.96B | 2.19B | 1.44B | 2.09B | 1.72B | 1.18B | 0.84B | 2.90B | 1.75B | 0.28B |
|
Tax Provisions (Quarter)
|
| 0.19B | 0.10B | 0.10B | -0.48B | -0.38B | -0.10B | 0.22B | 0.25B | 0.20B | 0.24B | -1.62B | 0.42B | 0.26B | 0.32B | 0.06B | 0.24B | 0.00B | 0.44B | 0.59B | 1.69B |
|
Profit After Tax (Quarter)
|
| 0.66B | 0.63B | 0.24B | -1.06B | -1.64B | -0.56B | 1.01B | 1.01B | 0.60B | 0.68B | 2.73B | 1.76B | 0.85B | 0.81B | 1.39B | 0.42B | 0.63B | 1.74B | -0.85B | -1.91B |
|
Income from Non-Controlling Interests (Quarter)
|
| 0.85B | 0.37B | 0.37B | -0.66B | -0.97B | -0.29B | 0.37B | 0.53B | 0.15B | -0.04B | 0.82B | 0.34B | 0.32B | 0.96B | 0.18B | 0.50B | 0.21B | 0.72B | 0.48B | 0.49B |
|
Income from Continuing Operations (Quarter)
|
| 1.50B | 0.63B | 0.61B | -1.06B | -2.61B | -0.85B | 1.01B | 1.54B | 0.75B | 0.64B | 3.58B | 1.76B | 1.18B | 1.77B | 1.66B | 0.94B | 0.84B | 2.46B | 1.16B | -1.41B |
|
Consolidated Net Income (Quarter)
|
| 1.50B | 0.63B | 0.61B | -1.06B | -2.61B | -0.85B | 1.01B | 1.54B | 0.75B | 0.64B | 3.58B | 1.76B | 1.18B | 1.77B | 1.66B | 0.94B | 0.84B | 2.46B | 1.16B | -1.41B |
|
Income towards Parent Company (Quarter)
|
| 1.50B | 0.63B | 0.61B | -1.06B | -2.61B | -0.85B | 1.01B | 1.54B | 0.75B | 0.64B | 3.58B | 1.76B | 1.18B | 1.77B | 1.66B | 0.94B | 0.84B | 2.46B | 1.16B | -1.41B |
|
Preferred Dividend Payments (Quarter)
|
| 0.01B | 0.01B | 0.01B | | | | | | | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B | 0.03B | 0.02B | 0.02B | 0.02B |
|
Net Income towards Common Stockholders (Quarter)
|
| 0.65B | 0.25B | 0.23B | -0.40B | -1.64B | -0.56B | 0.64B | 1.01B | 0.60B | 0.66B | 2.73B | 1.40B | 0.83B | 0.79B | 1.46B | 0.42B | 0.60B | 1.71B | 0.66B | -1.93B |
|
EPS (Basic) (Quarter)
|
| 2.81 | 1.04 | 0.99 | -0.68 | -2.80 | -0.96 | 1.09 | 1.73 | 1.03 | 1.14 | 4.70 | 2.39 | 1.41 | 1.34 | 2.49 | 0.71 | 1.03 | 2.90 | 1.12 | -3.24 |
|
EPS (Diluted) (Quarter)
|
| 2.81 | 1.04 | 0.99 | -0.68 | -2.80 | -0.96 | 1.09 | 1.73 | 1.03 | 1.14 | 4.64 | 2.32 | 1.40 | 1.34 | 2.42 | 0.70 | 1.02 | 2.82 | 1.11 | -3.24 |
|
Shares Outstanding (Quarter)
|
| 0.23B | 0.24B | 0.24B | 0.59B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B | 0.59B |
|
Shares Outstanding (Diluted) (Quarter)
|
| 0.23B | 0.24B | 0.24B | 0.59B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.58B | 0.59B | 0.61B | 0.59B | 0.59B | 0.60B | 0.59B | 0.59B | 0.61B | 0.59B | 0.59B |
|
EBITDA (Quarter)
|
| | 0.54B | 0.31B | 0.02B | 0.03B | 0.01B | 0.03B | 0.02B | 0.03B | 0.07B | 0.19B | 0.03B | | 0.02B | 4.84B | 0.00B | 0.02B | 0.01B | -0.24B | 0.05B |
|
Interest Expenses (Quarter)
|
| 0.13B | 0.12B | 0.14B | 1.07B | 0.05B | 0.06B | 0.70B | 0.72B | 0.06B | 0.07B | 4.08B | 1.69B | 0.12B | 0.12B | -5.16B | 2.53B | 13.59B | 12.21B | 0.81B | 3.25B |
|
Tax Rate (Quarter)
|
| 11.42% | 13.80% | 13.56% | 31.41% | 12.76% | 10.16% | 18.13% | 14.13% | 21.14% | 27.52% | -82.61% | 19.30% | 18.15% | 15.20% | 3.60% | 20.58% | 0.36% | 15.11% | 33.79% | 598.59% |