|
Cash & Equivalents (Quarter)
|
| 1.82B | 2.09B | 0.92B | 9.77B | 12.72B | 0.57B | 8.98B | 0.78B | 12.07B | 12.35B | 0.16B | 0.42B | 1.03B | 16.25B | 2.69B | 0.41B | 0.35B | 2.77B | | 0.85B |
|
Cash & Current Investments (Quarter)
|
| 1.82B | 2.09B | 0.92B | 9.77B | 12.72B | 0.57B | 8.98B | 0.78B | 12.07B | 12.35B | 0.16B | 0.42B | 1.03B | 16.25B | 2.69B | 0.41B | 0.35B | 2.77B | | 0.85B |
|
Receivables - Other (Quarter)
|
| | | 0.49B | 0.37B | 0.41B | 0.43B | 4.36B | 0.46B | 4.24B | 0.33B | 4.15B | 0.34B | 0.03B | 0.11B | 8.19B | 0.06B | 5.30B | 0.09B | 6.30B | 0.00B |
|
Long-Term Investments (Quarter)
|
| | | 0.67B | | -3.96B | 191.08B | 0.00B | 0.65B | 1.06B | 3.93B | 0.10B | 1.26B | 0.34B | 11.56B | 0.57B | 0.44B | 0.01B | 1.57B | 29.99B | 3.10B |
|
Goodwill (Quarter)
|
| | | 0.12B | 4.30B | 4.42B | 4.32B | 4.32B | 4.06B | 0.26B | 0.26B | 4.33B | 0.26B | 4.06B | 4.07B | 4.33B | 0.26B | 0.26B | 4.07B | 4.07B | 1.83B |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.12B | 4.30B | 4.42B | 4.32B | 4.32B | 4.06B | 0.26B | 0.26B | 4.33B | 0.26B | 4.06B | 4.07B | 4.33B | 0.26B | 0.26B | 4.07B | 4.07B | 1.83B |
|
Other Non-Current Assets (Quarter)
|
| | | | 1.04B | 0.75B | | 0.03B | | 9.37B | 1.22B | | 0.13B | | | | | 0.00B | 0.02B | | 14.53B |
|
Assets (Quarter)
|
| | | 30.50B | 261.56B | 247.85B | 250.34B | 257.22B | 270.32B | 281.98B | 283.24B | 313.49B | 334.05B | 346.50B | 368.69B | 377.89B | 395.05B | 419.55B | 449.54B | 460.95B | 467.53B |
|
Accounts Payables (Quarter)
|
| | | 2.85B | 0.01B | 2.94B | 3.03B | 0.00B | 3.19B | 3.29B | 3.66B | 3.34B | 3.42B | 3.64B | 3.91B | 0.23B | 3.77B | 4.08B | 3.10B | 1.95B | 3.86B |
|
Notes Payables (Quarter)
|
| | | 2.61B | | 0.05B | 0.05B | 0.05B | 0.04B | 0.27B | 0.01B | | | | | | | | | | |
|
Payables (Quarter)
|
| | | 5.46B | 0.01B | 2.99B | 3.08B | 0.05B | 3.23B | 3.55B | 3.67B | 3.34B | 3.42B | 3.64B | 3.91B | 0.23B | 3.77B | 4.08B | 3.10B | 1.95B | 3.86B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 0.19B | 0.13B | 0.54B | 0.04B | 0.71B | 0.09B | 0.40B | 0.22B | 0.04B | 0.07B |
|
Non-Current Debt (Quarter)
|
| | | 1.22B | 1.12B | 1.04B | 1.02B | 1.00B | 0.98B | | | | | | | | | | | | |
|
Pension (Quarter)
|
| | | | 39.24B | 41.20B | 41.28B | 42.11B | 42.49B | 50.28B | 46.67B | 53.29B | 51.67B | 50.80B | 52.96B | 49.90B | 49.90B | 49.40B | 49.01B | 50.26B | 48.66B |
|
Preferred Stock Liabilities (Quarter)
|
| | | 1.77B | 1.79B | 1.00B | 1.02B | 1.03B | 1.04B | 0.28B | 0.29B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | | | | |
|
Minority Interest (Quarter)
|
| | | 6.41B | 7.50B | 3.48B | 3.20B | 7.73B | 8.62B | 8.81B | 9.23B | 11.19B | 12.22B | 13.13B | 13.66B | 13.71B | 14.37B | 14.54B | 16.66B | 19.17B | 19.58B |
|
Other Non-Current Liabilities (Quarter)
|
| | | 1.24B | 0.00B | 0.00B | 0.04B | 0.00B | 0.19B | 8.20B | 0.51B | 1.18B | 0.23B | 0.53B | 0.26B | 11.24B | 0.56B | 12.28B | 0.14B | 0.10B | 0.36B |
|
Total Non-Current Liabilities (Quarter)
|
| | | 17.30B | 241.27B | 239.69B | 247.41B | 241.82B | 252.40B | 256.46B | 264.76B | 287.06B | 306.81B | 317.56B | 336.89B | 335.67B | 362.14B | 373.41B | 409.61B | 418.33B | 427.64B |
|
Total Liabilities (Quarter)
|
| -8.21B | | 18.54B | 241.28B | 239.69B | 247.45B | 241.82B | 252.59B | 264.66B | 265.27B | 288.24B | 307.04B | 318.09B | 337.15B | 346.92B | 362.70B | 385.69B | 409.75B | 418.43B | 428.00B |
|
Total Debt (Quarter)
|
| | | 1.22B | 1.12B | 1.04B | 1.02B | 1.00B | 0.98B | | | | | | | | | | | | |
|
Common Equity (Quarter)
|
| 8.21B | | 10.19B | 22.09B | 13.53B | 10.36B | 14.37B | 16.69B | 17.04B | 17.68B | 25.23B | 27.00B | 28.40B | 31.53B | 30.96B | 32.34B | 33.86B | 23.14B | 42.52B | 39.53B |
|
Shareholder's Equity (Quarter)
|
| 8.21B | | 10.19B | 22.09B | 13.53B | 10.36B | 14.37B | 16.69B | 17.04B | 17.68B | 25.23B | 27.00B | 28.40B | 31.53B | 30.96B | 32.34B | 33.86B | 23.14B | 42.52B | 39.53B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 30.50B | 261.56B | 247.85B | 250.34B | 257.22B | 270.32B | 281.98B | 283.24B | 313.49B | 334.05B | 346.50B | 368.69B | 377.89B | 395.05B | 419.55B | 449.54B | 460.95B | 467.53B |
|
Retained Earnings (Quarter)
|
| | | 1.14B | -0.09B | -9.79B | -2.84B | -1.01B | -0.17B | -6.39B | 0.54B | -5.58B | -5.64B | 4.38B | 4.87B | -5.49B | -4.58B | 5.92B | -2.49B | 7.63B | 5.16B |
|
Preferred Shares (Quarter)
|
| | | 0.29B | | | | | | | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B |
|
Treasury Shares (Quarter)
|
| 0.00B | 0.00B | 0.01B | 0.00B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | 0.00B | 0.01B | 0.01B | 0.00B | 0.00B | 0.00B | 0.01B | 0.02B |