|
Cash & Equivalents (Quarter)
|
| 1.82B | 2.09B | 0.92B | 9.77B | 12.72B | 0.57B | 0.47B | 0.78B | 0.24B | 0.59B | 15.77B | 17.72B | 1.03B | 0.41B | 2.69B | 12.89B | 2.38B | | 3.35B | |
|
Cash & Current Investments (Quarter)
|
| 1.82B | 2.09B | 0.92B | 9.77B | 12.72B | 0.57B | 0.47B | 0.78B | 0.24B | 0.59B | 15.77B | 17.72B | 1.03B | 0.41B | 2.69B | 12.89B | 2.38B | | 3.35B | |
|
Receivables - Other (Quarter)
|
| | | 0.49B | 0.37B | 0.41B | 0.43B | 0.58B | 0.46B | 0.50B | 0.51B | 0.34B | 0.09B | 0.34B | 0.42B | 0.15B | 0.46B | 0.10B | 0.11B | 0.02B | 0.17B |
|
Long-Term Investments (Quarter)
|
| | | 0.07B | 0.02B | 0.16B | 191.08B | 2.47B | 0.25B | 0.10B | 2.15B | 0.84B | 10.04B | 0.72B | 2.84B | 1.14B | 2.62B | 0.00B | 8.24B | 3.08B | 2.28B |
|
Goodwill (Quarter)
|
| | | 0.12B | 4.30B | 4.42B | 4.32B | 4.32B | 0.26B | 0.26B | 0.26B | 4.33B | 0.26B | 4.06B | 4.07B | 4.33B | 4.07B | 0.26B | 1.83B | 1.85B | 4.08B |
|
Goodwill & Intangibles (Quarter)
|
| | | 0.12B | 4.30B | 4.42B | 4.32B | 4.32B | 0.26B | 0.26B | 0.26B | 4.33B | 0.26B | 4.06B | 4.07B | 4.33B | 4.07B | 0.26B | 1.83B | 1.85B | 4.08B |
|
Other Non-Current Assets (Quarter)
|
| | | 0.25B | 0.00B | 0.06B | 2.29B | 0.00B | 0.11B | 0.43B | 10.22B | 0.11B | 0.13B | 2.44B | 13.13B | 2.58B | 2.68B | 14.79B | 3.47B | 15.12B | 14.53B |
|
Assets (Quarter)
|
| | | 30.50B | 261.56B | 247.85B | 250.34B | 257.22B | 270.32B | 281.98B | 283.24B | 313.49B | 334.05B | 346.50B | 368.69B | 377.89B | 395.05B | 419.55B | 449.54B | 460.95B | 467.53B |
|
Accounts Payables (Quarter)
|
| | | | 0.01B | 0.00B | 0.00B | 0.10B | 3.19B | 3.29B | 3.66B | 3.34B | 3.42B | 3.64B | 3.91B | 0.23B | 3.77B | 4.08B | 3.10B | 1.95B | 2.93B |
|
Payables (Quarter)
|
| | | | 0.01B | 0.00B | 0.00B | 0.10B | 3.19B | 3.29B | 3.66B | 3.34B | 3.42B | 3.64B | 3.91B | 0.23B | 3.77B | 4.08B | 3.10B | 1.95B | 2.93B |
|
Accumulated Expenses (Quarter)
|
| | | | | | | | | | | 0.17B | 0.62B | 0.03B | 0.04B | 0.23B | 0.09B | 0.13B | 0.18B | 0.04B | 0.45B |
|
Non-Current Debt (Quarter)
|
| | | 3.13B | 6.10B | 6.09B | 6.08B | 6.47B | 6.46B | 6.45B | 7.03B | 8.09B | 9.60B | 9.81B | 9.81B | 10.59B | 10.58B | 12.14B | | 13.36B | 14.22B |
|
Pension (Quarter)
|
| | | | 39.24B | 41.20B | 41.28B | 42.11B | 42.49B | 50.28B | 46.67B | 53.29B | 51.67B | 50.80B | 52.96B | 49.90B | 49.90B | 49.40B | 49.01B | 50.26B | 48.66B |
|
Preferred Stock Liabilities (Quarter)
|
| | | 1.77B | 1.79B | 1.00B | 1.02B | 1.03B | 1.04B | 0.28B | 0.29B | 0.01B | 0.01B | 0.01B | 0.01B | 0.02B | | | | | |
|
Minority Interest (Quarter)
|
| | | 6.41B | 7.50B | 3.48B | 3.20B | 7.73B | 8.62B | 8.81B | 9.23B | 11.19B | 12.22B | 13.13B | 13.66B | 13.71B | 14.37B | 14.54B | 16.66B | 19.17B | 19.58B |
|
Other Non-Current Liabilities (Quarter)
|
| | | 1.52B | -0.11B | 0.94B | 0.66B | -0.09B | 0.88B | 0.85B | 4.13B | 1.18B | 0.00B | 0.00B | 0.36B | -0.07B | 0.23B | 0.56B | 0.32B | 0.03B | 0.10B |
|
Total Non-Current Liabilities (Quarter)
|
| | | 17.02B | 241.39B | 238.75B | 246.79B | 241.91B | 251.71B | 263.80B | 261.15B | 287.06B | 307.03B | 318.09B | 336.79B | 346.98B | 362.47B | 385.13B | 409.43B | 418.40B | 427.90B |
|
Total Liabilities (Quarter)
|
| | | 18.54B | 241.28B | 239.69B | 247.45B | 241.82B | 252.59B | 264.66B | 265.27B | 288.24B | 307.04B | 318.09B | 337.15B | 346.92B | 362.70B | 385.69B | 409.75B | 418.43B | 428.00B |
|
Total Debt (Quarter)
|
| | | 3.13B | 6.10B | 6.09B | 6.08B | 6.47B | 6.46B | 6.45B | 7.03B | 8.09B | 9.60B | 9.81B | 9.81B | 10.59B | 10.58B | 12.14B | | 13.36B | 14.22B |
|
Common Equity (Quarter)
|
| 8.21B | | 10.19B | 22.09B | 13.53B | 10.36B | 14.37B | 16.69B | 17.04B | 17.68B | 25.23B | 27.00B | 28.40B | 31.53B | 30.96B | 32.34B | 33.86B | 23.14B | 23.34B | 19.95B |
|
Liabilities and Shareholders Equity (Quarter)
|
| | | 30.50B | 261.56B | 247.85B | 250.34B | 257.22B | 270.32B | 281.98B | 283.24B | 313.49B | 334.05B | 346.50B | 368.69B | 377.89B | 395.05B | 419.55B | 449.54B | 460.95B | 467.53B |
|
Retained Earnings (Quarter)
|
| | | -0.01B | -4.68B | -1.94B | -2.84B | -1.01B | 14.41B | 0.15B | 0.54B | 15.25B | -5.64B | 4.38B | 15.07B | 15.33B | -4.58B | -3.69B | 16.93B | -2.65B | -3.14B |
|
Preferred Shares (Quarter)
|
| | | 0.26B | | | | | | | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B | 1.40B |
|
Treasury Shares (Quarter)
|
| | | | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.00B | 0.02B | 0.02B | 0.02B | 0.01B | 0.02B |