|
Revenue (Quarter)
|
| | | | | 0.62M | 5.65M | 60.29M | 14.38M | 16.32M | 22.06M | 22.66M | 44.85M | 94.97M | 110.40M | 146.38M | 172.32M | 199.69M | 196.83M | 212.53M | 166.80M | 178.49M | 458.58M | 199.91M |
|
Cost of Revenue (Quarter)
|
| | | | | | 0.15M | 0.05M | 1.25M | 0.08M | 1.38M | 2.92M | 7.81M | 8.38M | 22.41M | 19.91M | 20.21M | 23.10M | 33.56M | 40.86M | 34.36M | 13.63M | 24.53M | 29.72M |
|
Gross Profit (Quarter)
|
| | | | | | 5.50M | 60.24M | 13.13M | 16.24M | 20.68M | 19.74M | 37.04M | 86.59M | 87.99M | 126.47M | 152.12M | 176.59M | 163.27M | 171.67M | 132.44M | 164.87M | 434.05M | 170.19M |
|
Research & Development (Quarter)
|
| | | | 84.01M | 95.94M | 87.73M | 78.18M | 90.94M | 101.66M | 95.21M | 99.42M | 110.03M | 95.66M | 79.42M | 69.28M | 84.70M | 77.95M | 88.57M | 76.35M | 86.42M | 67.02M | 68.19M | 74.23M |
|
Selling, General & Administrative (Quarter)
|
| | | | 40.58M | 48.97M | 45.76M | 41.46M | 51.19M | 63.20M | 78.41M | 84.37M | 102.09M | 111.37M | 145.65M | 141.70M | 129.50M | 128.08M | 121.98M | 121.48M | 129.34M | 131.14M | 142.68M | 147.10M |
|
Other Operating Expenses (Quarter)
|
| | | | | 50.00M | 0.15M | 30.05M | 1.25M | 0.08M | 1.38M | 2.92M | 7.81M | 8.38M | 22.41M | 19.91M | 20.21M | 23.10M | 33.56M | 40.86M | 34.36M | 13.63M | 24.53M | 29.72M |
|
Operating Expenses (Quarter)
|
| | | | 124.59M | 194.91M | 133.65M | 149.69M | 143.38M | 164.95M | 174.99M | 186.72M | 219.93M | 215.41M | 247.48M | 230.90M | 234.41M | 229.13M | 244.11M | 238.69M | 250.12M | 211.78M | 235.40M | 251.06M |
|
Operating Income (Quarter)
|
| | | | -124.59M | -194.29M | -128.00M | 290.21M | -129.00M | -148.62M | -152.94M | -164.05M | -175.08M | -120.44M | -137.08M | 322.04M | -62.09M | -29.44M | -47.28M | 97.50M | -83.33M | -33.29M | 223.18M | -51.14M |
|
EBIT (Quarter)
|
| | | | -124.59M | -194.29M | -128.00M | 290.21M | -129.00M | -148.62M | -152.94M | -164.05M | -175.08M | -120.44M | -137.08M | 322.04M | -62.09M | -29.44M | -47.28M | 97.50M | -83.33M | -33.29M | 223.18M | -51.14M |
|
Interest & Investment Income (Quarter)
|
| | | | 0.13M | 0.10M | 0.14M | 0.04M | 0.10M | 1.43M | 2.81M | 4.58M | 5.39M | 6.00M | 4.99M | 4.55M | 3.30M | 3.18M | 2.89M | 3.40M | 2.66M | 2.61M | 4.38M | 3.50M |
|
Other Non Operating Income (Quarter)
|
| | | | -17.08M | -21.18M | -4.22M | -0.00M | -0.29M | 0.15M | 0.10M | -0.25M | -0.28M | -0.06M | -0.60M | 0.22M | -0.50M | 0.02M | 0.07M | -1.76M | -0.17M | 0.15M | 0.04M | -0.15M |
|
Non Operating Income (Quarter)
|
| | | | 1.54M | -0.06M | -0.12M | -0.00M | -0.29M | 0.15M | 0.10M | 50.26M | -0.28M | -0.06M | -0.60M | 0.22M | -0.50M | 0.02M | 0.07M | -1.76M | -0.17M | 0.15M | 0.04M | -0.15M |
|
EBT (Quarter)
|
| | | | -183.66M | -219.19M | -195.57M | 283.75M | -137.73M | -155.49M | -190.82M | 401.23M | -177.50M | -121.84M | -140.00M | -87.15M | -66.25M | -37.54M | -56.85M | -13.37M | -91.88M | -41.69M | 216.32M | -203.26M |
|
Tax Provisions (Quarter)
|
| | | | | | | 0.35M | 1.21M | 0.49M | 0.45M | -1.47M | 0.30M | 0.19M | 0.20M | 1.43M | 0.17M | 0.10M | 0.60M | 0.26M | 0.34M | 0.47M | 0.60M | 0.31M |
|
Profit After Tax (Quarter)
|
| | | | -183.66M | -219.19M | -195.57M | -147.93M | -138.94M | -155.98M | -191.27M | -165.99M | -177.78M | -122.04M | -140.24M | -88.58M | -66.42M | -37.66M | -57.45M | -36.35M | -92.22M | -42.15M | 215.72M | -58.95M |
|
Income from Continuing Operations (Quarter)
|
| | | | -183.66M | -219.19M | -195.57M | 283.40M | -138.94M | -155.98M | -191.27M | 402.70M | -177.80M | -122.04M | -140.20M | -88.58M | -66.42M | -37.64M | -57.45M | -13.63M | -92.22M | -42.15M | 215.72M | -203.58M |
|
Consolidated Net Income (Quarter)
|
| | | | -183.66M | -219.19M | -195.57M | 283.40M | -138.94M | -155.98M | -191.27M | 402.70M | -177.80M | -122.04M | -140.20M | -88.58M | -66.42M | -37.64M | -57.45M | -13.63M | -92.22M | -42.15M | 215.72M | -203.58M |
|
Income towards Parent Company (Quarter)
|
| | | | -183.66M | -219.19M | -195.57M | 283.40M | -138.94M | -155.98M | -191.27M | 402.70M | -177.80M | -122.04M | -140.20M | -88.58M | -66.42M | -37.64M | -57.45M | -13.63M | -92.22M | -42.15M | 215.72M | -203.58M |
|
Net Income towards Common Stockholders (Quarter)
|
| | | | -183.66M | -219.19M | -195.57M | 283.40M | -138.94M | -155.98M | -191.27M | 402.70M | -177.80M | -122.04M | -140.20M | -88.58M | -66.42M | -37.64M | -57.45M | -13.63M | -92.22M | -42.15M | 215.72M | -203.58M |
|
EPS (Basic) (Quarter)
|
| | | | -2.32 | -2.72 | -2.28 | -1.53 | -1.42 | -1.46 | -1.75 | -1.50 | -1.56 | -1.02 | -1.17 | -0.72 | -0.54 | -0.30 | -0.46 | -0.29 | -0.74 | -0.33 | 1.71 | -0.47 |
|
EPS (Weighted Average and Diluted) (Quarter)
|
| | | | | -2.72 | -2.28 | -1.53 | -1.42 | -1.46 | -1.75 | -1.50 | -1.56 | -1.02 | -1.17 | -0.72 | -0.54 | -0.30 | -0.46 | -0.29 | -0.74 | -0.33 | 1.67 | -0.45 |
|
Shares Outstanding (Weighted Average) (Quarter)
|
| | | | 79.22M | 0.08M | 0.09M | 84.42M | 0.10M | 0.10M | 0.11M | 106.11M | 0.11M | 116.59M | 117.83M | 118.68M | 122.96M | 123.43M | 124.23M | 123.91M | 125.45M | 126.02M | 126.42M | 126.14M |
|
Shares Outstanding (Diluted Average) (Quarter)
|
| | | | | 0.08M | 0.09M | 84.42M | 0.10M | 0.10M | 0.11M | 106.11M | 0.11M | 119.32M | 117.83M | 118.68M | 122.96M | 123.43M | 124.23M | 123.91M | 125.45M | 126.02M | | 129.85M |
|
EBITDA (Quarter)
|
| | | | -185.16M | -219.40M | -195.75M | -148.01M | -138.90M | -157.11M | -191.10M | -163.84M | -177.68M | -122.06M | -140.51M | -91.05M | -66.41M | -37.49M | -57.22M | -36.52M | -91.97M | -41.67M | 215.88M | -58.65M |
|
Interest Expenses (Quarter)
|
| | | | 4.17M | 3.77M | 2.28M | 1.20M | 8.54M | 8.45M | 7.90M | 7.74M | 7.53M | 7.34M | 7.31M | 7.40M | 6.97M | 9.36M | 12.53M | 11.53M | 11.05M | 11.15M | 11.28M | 10.85M |
|
Tax Rate (Quarter)
|
| | | | | | | 0.12% | -0.88% | -0.31% | -0.23% | -0.37% | -0.17% | -0.16% | -0.14% | -1.64% | -0.26% | -0.27% | -1.06% | -1.96% | -0.37% | -1.12% | 0.28% | -0.15% |