|
Revenue
|
| -0.37M | -2.51M | -5.29M | 250.65M | 66.56M | 75.42M | 396.59M | 781.37M |
|
Cost of Revenue
|
| | | | | 0.20M | 5.64M | 58.51M | 117.72M |
|
Gross Profit
|
| -0.37M | -2.51M | -5.29M | 250.65M | 66.36M | 69.79M | 338.08M | 663.64M |
|
Research & Development
|
| 40.30M | 105.29M | 220.97M | 299.92M | 345.87M | 387.24M | 354.39M | 327.57M |
|
Selling, General & Administrative
|
| 10.46M | 22.64M | 67.05M | 139.40M | 176.77M | 277.16M | 500.81M | 501.05M |
|
Other Operating Expenses
|
| | | | 25.05M | 80.20M | 5.64M | 58.51M | 117.72M |
|
Operating Expenses
|
| 50.77M | 127.92M | 288.01M | 464.37M | 602.84M | 670.03M | 913.71M | 946.35M |
|
Operating Income
|
| -50.77M | -127.92M | -288.01M | -213.73M | -536.28M | -594.61M | -517.12M | -164.98M |
|
EBIT
|
| -50.77M | -127.92M | -288.01M | -213.73M | -536.28M | -594.61M | -517.12M | -164.98M |
|
Interest & Investment Income
|
| 0.28M | 2.96M | 5.11M | 4.16M | 0.42M | 8.91M | 20.93M | 12.77M |
|
Other Non Operating Income
|
| -0.14M | -0.03M | -14.84M | -103.03M | -97.67M | -0.29M | -0.73M | -2.17M |
|
Non Operating Income
|
| -0.14M | -0.03M | -0.17M | 22.76M | 38.68M | 50.22M | 42.10M | 16.79M |
|
EBT
|
| -50.86M | -127.50M | -304.71M | -343.03M | -746.00M | -651.50M | -526.50M | -196.72M |
|
Tax Provisions
|
| | | | 1.84M | 0.35M | 0.67M | 2.13M | 1.16M |
|
Profit After Tax
|
| -51.01M | -127.50M | -304.71M | -344.87M | -746.35M | -652.17M | -528.63M | -197.88M |
|
Income from Continuing Operations
|
| -50.86M | -127.50M | -304.71M | -344.87M | -746.35M | -652.17M | -528.63M | -197.88M |
|
Consolidated Net Income
|
| -50.86M | -127.50M | -304.71M | -344.87M | -746.35M | -652.17M | -528.63M | -197.88M |
|
Income towards Parent Company
|
| -50.86M | -127.50M | -304.71M | -344.87M | -746.35M | -652.17M | -528.63M | -197.88M |
|
Net Income towards Common Stockholders
|
| -50.86M | -127.50M | -304.71M | -344.87M | -746.35M | -652.17M | -528.63M | -197.88M |
|
EPS (Basic)
|
| -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
EPS (Weighted Average and Diluted)
|
| | | | -0.00M | -0.00M | -0.00M | -0.00M | -0.00M |
|
Shares Outstanding (Weighted Average)
|
49.26M | 50.33M | 56.24M | 63.89M | 75.74M | 87.30M | 110.58M | 118.50M | 124.39M |
|
Shares Outstanding (Diluted Average)
|
| | | | 75.16M | 84.42M | 106.11M | 118.68M | 123.91M |
|
EBITDA
|
| -51.01M | -127.62M | -304.74M | -344.84M | -748.33M | -650.96M | -531.29M | -197.64M |