|
Assets
|
960.57M | 881.76M | 760.22M | 788.73M | 885.05M |
|
Cash & Equivalents
|
565.78M | 640.19M | 551.80M | 351.19M | 411.29M |
|
Short-term Investments
|
311.87M | 60.36M | 1.27M | 1.11M | 1.32M |
|
Cash & Current Investments
|
877.65M | 700.55M | 553.07M | 352.30M | 412.61M |
|
Receivables - Net
|
| 10.10M | 7.73M | 206.44M | 264.93M |
|
Receivables - Other
|
| | 1.44M | 3.05M | 4.53M |
|
Receivables
|
| 10.10M | 9.17M | 209.50M | 269.45M |
|
Raw Materials
|
| 5.75M | 29.85M | 32.72M | |
|
Work In Process
|
| 10.06M | 54.10M | 82.92M | |
|
Finished Goods
|
| 0.48M | 1.77M | 30.71M | |
|
Inventory
|
| 16.29M | 85.71M | 146.36M | 81.40M |
|
Prepaid Assets
|
26.88M | 70.68M | 36.66M | 38.82M | 18.37M |
|
Current Assets
|
917.19M | 824.05M | 719.52M | 766.33M | 788.95M |
|
Property, Plant & Equipment (Net)
|
6.80M | 6.18M | 6.15M | 4.34M | 2.95M |
|
Other Non-Current Assets
|
1.27M | 1.56M | 1.27M | 1.31M | 1.35M |
|
Non-Current Assets
|
43.38M | 57.72M | 40.69M | 22.40M | 96.10M |
|
Accounts Payables
|
8.48M | 16.91M | 37.34M | 37.52M | 38.57M |
|
Payables
|
8.48M | 16.91M | 37.34M | 37.52M | 38.57M |
|
Accumulated Expenses
|
25.00M | 103.24M | 95.14M | 127.81M | 140.18M |
|
Other Accumulated Expenses
|
16.11M | 12.81M | 13.82M | 12.17M | 2.97M |
|
Current Leases
|
3.69M | 4.12M | 5.62M | 6.44M | 6.75M |
|
Total Current Liabilities
|
128.33M | 131.85M | 167.61M | 247.59M | 185.51M |
|
Non-Current Debt
|
| | | | 359.49M |
|
Convertible Debt
|
358.83M | 189.02M | 92.74M | 93.03M | 93.34M |
|
Operating Leases
|
15.22M | 17.08M | 14.35M | 11.45M | 10.20M |
|
Other Non-Current Liabilities
|
253.64M | 345.15M | | 2.31M | 7.97M |
|
Total Non-Current Liabilities
|
502.37M | 337.95M | | 591.90M | 648.54M |
|
Total Liabilities
|
756.01M | 683.10M | 590.35M | 594.21M | 656.51M |
|
Total Debt
|
| | | | 359.49M |
|
Common Equity
|
204.56M | 198.66M | 169.87M | 194.52M | 228.54M |
|
Shareholder's Equity
|
204.56M | 198.66M | 169.87M | 194.52M | 228.54M |
|
Liabilities and Shareholders Equity
|
960.57M | 881.76M | 760.22M | 788.73M | 885.05M |
|
Retained Earnings
|
-926.35M | -1656.69M | -2308.86M | -2837.49M | -3035.37M |
|
Treasury Shares
|
0.50M | 1.23M | 3.57M | 4.30M | 3.96M |